Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Discovery Mining

www: dsvmining.com   email: info@dsvmining.com
Category: Emerging Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:DSV CAD
OTCMKTS:DSVSF USD

Description

Discovery Mining are a gold and silver focused emerging major with one producing mine in Canada and one mine in development in Mexico. Currently they produce roughly 275koz. of gold per year. They have approximately 16Moz. of gold and 700Moz. of silver in the reserves and resources category of which 4Moz. of gold and 500Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$4920.94M which is a fall of roughly 16% over the last three months. As of 04/14/2026 they have no debt and ~$385M cash. They have 810M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/14/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $5,834.50M $4,920.94M 04/14/2026 $-913.55M
MCap (OS): $5,730.85M $4,833.53M 04/14/2026 $-897.33M
Total Assets: $1,795.00M $1,795.00M 04/14/2026 $0.00M
Total Liabilities: $1,168.00M $1,168.00M 04/14/2026 $0.00M
Current Assets: $526.00M $425.00M 05/14/2026 $-101.00M
Current Liabilities: $284.00M $284.00M 04/14/2026 $0.00M
Total Debt: $0.00M $0.00M 04/14/2026 $0.00M
Cash: $411.00M $385.00M 05/14/2026 $-26.00M
Debt (Net): $-411.00M $-385.00M $26.00M
Enterprise Value: $5,423.50M $4,535.94M $-887.55M
Cash Flow: $489.68M $265.92M never $-223.76M
Cash Flow Multiple: 11.92 18.51 never 6.59
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/14/2026 n/a
Misc 04/14/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 810,344,608 810,344,608 04/14/2026 0
Shares (FD): 825,000,000 825,000,000 04/14/2026 0
Insider Ownership: 20% 20% 07/01/2026 n/a
Dividend (Annual): n/a n/a 07/01/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Producer Producer never n/a
Production ETA: n/a 06/01/2025 04/14/2026 n/a
Production (Gold Eq Oz.): (guess) 
275,000		 (guess) 
275,000		 04/14/2026 0
Production (Silver Eq Oz.): (guess) 
16,959,185		 (guess) 
18,640,325		 04/14/2026 1,681,140
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 04/14/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 25
Producer: Quality
 25
Producer: Quality
 04/14/2026 0
Cash Flow Multiple: 18 18 04/14/2026 0.00

Resource Data

GOLD 04/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.30M 2.30M 04/14/2026 0.00M
Measured & Indicated: 4.00M 4.00M 04/14/2026 0.00M
Inferred: 12.00M 12.00M 04/14/2026 0.00M
Reserves & Resources: 16.00M 16.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.96M 1.96M 04/14/2026 0.00M
Measured & Indicated: 3.11M 3.11M 04/14/2026 0.00M
Inferred: 5.10M 5.10M 04/14/2026 0.00M
Reserves & Resources: 8.21M 8.21M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
275,000oz.		 (guess) 
275,000oz.		 04/14/2026 0oz.
Cash Cost: $2,100 $2,100 04/14/2026 $0.00
Extra Operating Cost: $900 $1,000 05/14/2026 $100.00
Total: $3,000 $3,100 05/14/2026 $100.00
Margin (Free Cash Flow): $1,781 (37%) $967 (24%) $-813.66
MCap / Production (AuEq): $21,216.36 $17,894.34 $-3,322.02
EV / Production (AuEq): $19,721.81 $16,494.34 $-3,227.47
G
R
A
D
E		 Underground (Avg): 7.00 g/t 7.00 g/t 04/14/2026 n/a
Open Pit (Avg): n/a 1.00 g/t 04/14/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/01/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 04/14/2026 0.00M
Annual Production: 600,000oz. 500,000oz. 04/14/2026 -100,000oz.
Cash Cost: $2,300 $2,200 04/14/2026 $-100
Extra Operating Cost: $900 $1,000 05/14/2026 $100
SILVER 04/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 300.00M 300.00M 04/14/2026 0.00M
Measured & Indicated: 500.00M 500.00M 04/14/2026 0.00M
Inferred: 200.00M 200.00M 04/14/2026 0.00M
Reserves & Resources: 700.00M 700.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 255.00M 255.00M 04/14/2026 0.00M
Measured & Indicated: 391.00M 391.00M 04/14/2026 0.00M
Inferred: 85.00M 85.00M 04/14/2026 0.00M
Reserves & Resources: 476.00M 476.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/14/2026 $0.00
Extra Operating Cost: n/a n/a 04/14/2026 $0.00
Total: $35.00 $35.00 04/14/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $344.03 $263.99 $-80.04
EV / Production (AgEq): $319.80 $243.34 $-76.46
G
R
A
D
E		 Underground (Avg): n/a n/a 04/14/2026 n/a
Open Pit (Avg): n/a 80.00 g/t 04/14/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/01/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 500.00M 500.00M 04/14/2026 0.00M
Annual Production: 14,000,000oz. 14,000,000oz. 04/14/2026 0oz.
Cash Cost: $20.00 $20.00 04/14/2026 $0.00
Extra Operating Cost: $15.00 $15.00 04/14/2026 $0.00

Property

Last Analysis Data  (04/14/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Porcupine
100 show
16M oz of resources
Open pit and Underground
Acquired from Newmont in 2025

Size: 140,000 ha
Dev Cordero
100 650.00 show
Huge project they are trying to sell or option.

500 million oz of silver at 90 gpt (80 to 85% recovery)

Large offsets in zinc and lead.

Economic at $22 silver.

25% IRR at $22 silver.

Size: 35,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Porcupine
100 show
16M oz of resources
Open pit and Underground
Acquired from Newmont in 2025

Size: 140,000 ha
Dev Cordero
100 650.00 show
Huge project they are trying to sell or option.

500 million oz of silver at 90 gpt (80 to 85% recovery)

Large offsets in zinc and lead.

Economic at $22 silver.

25% IRR at $22 silver.

Size: 35,000 ha

Profitability (by resource)

Proven &
Probable		 04/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 32.10% 34.20% n/a 2.10%
Percentage Silver: 67.90% 65.80% n/a -2.10%
Total (Gold Eq. Oz.): 7.16M 6.73M n/a -0.44M
Total (Silver Eq. Oz.): 441.84M 455.90M n/a 14.06M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.09M 5.72M n/a -0.37M
Silver Eq. Oz.: 375.56M 387.52M n/a 11.95M
Maximum Profit (Gold): $3,481.15M $1,890.45M n/a $-1,590.71M
Maximum Profit (Silver): $10,842.60M $6,375.00M n/a $-4,467.60M
Total Maximum Profit: $14,323.75M $8,265.45M n/a $-6,058.31M
Max Profit / Current MCap: 2.455 1.680 n/a -0.775
Max Profit Per Share (Gold): $4.22 $2.29 n/a $-1.93
Max Profit Per Share (Silver): $13.14 $7.73 n/a $-5.42
Total Max Profit Per Share: $17.36 $10.02 n/a $-7.34
Total Free Profit Per Share: $7.61 $1.54 n/a $-6.07
FD MCap / Gold Eq.: $958.06 $860.76 n/a $-97.30
FD MCap / Silver Eq.: $15.54 $12.70 n/a $-2.84
FD MCap / Per Metal
as % Spot Price:		 20.04% 21.16% n/a 1.12%
EV / Gold Eq.: $890.57 $793.41 n/a $-97.16
EV / Silver Eq.: $14.44 $11.71 n/a $-2.74
EV / Per Metal
as % Spot Price:		 18.63% 19.51% n/a 0.88%
Measured &
Indicated		 04/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 33.04% 35.16% n/a 2.12%
Percentage Silver: 66.96% 64.84% n/a -2.12%
Total (Gold Eq. Oz.): 12.11M 11.38M n/a -0.73M
Total (Silver Eq. Oz.): 746.68M 771.13M n/a 24.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.45M 8.88M n/a -0.57M
Silver Eq. Oz.: 582.85M 601.87M n/a 19.02M
Maximum Profit (Gold): $5,539.57M $3,008.27M n/a $-2,531.30M
Maximum Profit (Silver): $16,625.32M $9,775.00M n/a $-6,850.32M
Total Maximum Profit: $22,164.89M $12,783.27M n/a $-9,381.62M
Max Profit / Current MCap: 3.799 2.598 n/a -1.201
Max Profit Per Share (Gold): $6.71 $3.65 n/a $-3.07
Max Profit Per Share (Silver): $20.15 $11.85 n/a $-8.30
Total Max Profit Per Share: $26.87 $15.49 n/a $-11.37
Total Free Profit Per Share: $17.12 $7.01 n/a $-10.10
FD MCap / Gold Eq.: $617.33 $554.20 n/a $-63.13
FD MCap / Silver Eq.: $10.01 $8.18 n/a $-1.83
FD MCap / Per Metal
as % Spot Price:		 12.91% 13.63% n/a 0.71%
EV / Gold Eq.: $573.84 $510.84 n/a $-63.00
EV / Silver Eq.: $9.31 $7.54 n/a $-1.77
EV / Per Metal
as % Spot Price:		 12.00% 12.56% n/a 0.56%

Reserves &
Resources		 04/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 58.50% 60.77% n/a 2.27%
Percentage Silver: 41.50% 39.23% n/a -2.27%
Total (Gold Eq. Oz.): 27.35M 26.33M n/a -1.02M
Total (Silver Eq. Oz.): 1,686.72M 1,784.53M n/a 97.81M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.93M 15.23M n/a -0.70M
Silver Eq. Oz.: 982.37M 1,032.57M n/a 50.20M
Maximum Profit (Gold): $14,620.84M $7,939.87M n/a $-6,680.96M
Maximum Profit (Silver): $20,239.52M $11,900.00M n/a $-8,339.52M
Total Maximum Profit: $34,860.36M $19,839.87M n/a $-15,020.48M
Max Profit / Current MCap: 5.975 4.032 n/a -1.943
Max Profit Per Share (Gold): $17.72 $9.62 n/a $-8.10
Max Profit Per Share (Silver): $24.53 $14.42 n/a $-10.11
Total Max Profit Per Share: $42.25 $24.05 n/a $-18.21
Total Free Profit Per Share: $32.50 $15.57 n/a $-16.94
FD MCap / Gold Eq.: $366.27 $323.04 n/a $-43.23
FD MCap / Silver Eq.: $5.94 $4.77 n/a $-1.17
FD MCap / Per Metal
as % Spot Price:		 7.66% 7.94% n/a 0.28%
EV / Gold Eq.: $340.47 $297.76 n/a $-42.71
EV / Silver Eq.: $5.52 $4.39 n/a $-1.13
EV / Per Metal
as % Spot Price:		 7.12% 7.32% n/a 0.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults