Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:DSVSF
USD
CVE:DSV
CAD
Description
Discovery Silver Corp are a silver focused junior, late stage development company with exploration properties in Canada, Mexico and USA. They have approximately 500Moz. of silver in the reserves and resources category of which 250Moz. are in the measured and indicated category. They have a market capitalisation of ~C$352.29M which is a fall of roughly 14% over the last nine months. As of 05/28/2022 they have no debt and ~C$52.19M cash. They have 354M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$409.16M
$352.29M
05/28/2022
$-56.87M
Total Assets:
$87.85M
$83.51M
05/28/2022
$-4.34M
Total Liabilities:
$1.57M
$1.49M
05/28/2022
$-0.08M
Current Assets:
$47.06M
$52.19M
06/09/2022
$5.13M
Current Liabilities:
$1.57M
$1.49M
05/28/2022
$-0.08M
Total Debt:
$0.00M
$0.00M
05/28/2022
$0.00M
Cash:
$47.06M
$52.19M
06/09/2022
$5.13M
Enterprise Value:
$362.10M
$300.10M
07/06/1979
$-62.00M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/28/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/28/2022
0.00%
Misc
05/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
331,000,000
354,000,000
06/09/2022
23,000,000
Shares (FD):
378,000,000
378,000,000
05/28/2022
0
Insider Ownership:
n/a
30%
01/24/2023
30%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2026
05/28/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/28/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/28/2022
0
Initial CapEx (Outstanding):
$400.00M97.76% of Mkt.Cap
$400.00M113.54% of Mkt.Cap
05/28/2022
$0.00M
Funding Option:
n/a
n/a
05/28/2022
n/a
Documentation:
none
PEA
01/24/2023
n/a
Value Adjustment:
-20%
none
never
0%
Resource Data
GOLD
05/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/28/2022
0.00M
Measured & Indicated:
n/a
n/a
05/28/2022
0.00M
Inferred:
n/a
n/a
05/28/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/28/2022
0.00M
Measured & Indicated:
n/a
n/a
05/28/2022
0.00M
Inferred:
n/a
n/a
05/28/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/28/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/28/2022
$0.00
Average Grade:
n/a
n/a
05/28/2022
n/a
Recovery Rate:
n/a
n/a
05/28/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/28/2022
0.00M
Annual Production:
n/a
n/a
05/28/2022
n/a
Cash Cost:
n/a
n/a
05/28/2022
n/a
Extra Operating Cost:
n/a
n/a
05/28/2022
n/a
SILVER
05/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/28/2022
0.00M
Measured & Indicated:
250.00M
250.00M
05/28/2022
0.00M
Inferred:
250.00M
250.00M
05/28/2022
0.00M
Reserves & Resources:
500.00M
500.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/28/2022
0.00M
Measured & Indicated:
140.00M
140.00M
05/28/2022
0.00M
Inferred:
87.50M
87.50M
05/28/2022
0.00M
Reserves & Resources:
227.50M
227.50M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/28/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/28/2022
$0.00
Average Grade:
90.00 g/t
90.00 g/t
05/28/2022
n/a
Recovery Rate:
(CG) 70.00%
(CG) 70.00%
01/24/2023
0.00%
F U T U R E
Proven & Probable:
500.00M
500.00M
05/28/2022
0.00M
Annual Production:
25,000,000oz.
33,000,000oz.
01/24/2023
8,000,000oz.
Cash Cost:
$10.00
$10.00
05/28/2022
$0.00
Extra Operating Cost:
$10.00
$10.00
05/28/2022
$0.00
Property
Last Analysis Data (05/28/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bc , Canada
BRX
50%
n/a
n/a
n/a
Exploration
Vancouver , Canada
Congress
50%
n/a
n/a
n/a
Exploration
Parral , Mexico
Cordero
100%
20,000
Open Pit
show
Huge project they are trying to sell or option.
500 million oz of silver at 18 gpt (80 to 85% recovery)
Large offsets in zinc and lead.
Economic at $30 silver.
15% IRR at $25 silver.
Exploration
Mexico , Mexico
Jemi
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Mexico , Mexico
La Kika
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Mexico , Mexico
La Minerva
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Mexico , Mexico
Monclova
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Mexico , Mexico
Puerto Rico
100% (guess)
35,000
n/a
show
Early Exploration.
Exploration
Lander County , USA
Eagle Claims
50%
n/a
n/a
n/a
Exploration
Lander County , USA
Norma Sass
33%
n/a
n/a
n/a
Exploration
Lander County , USA
Ruf
33%
n/a
n/a
n/a
Total Land Package Size (ha):
55,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bc , Canada
BRX
50%
n/a
n/a
n/a
Exploration
Vancouver , Canada
Congress
50%
n/a
n/a
n/a
Exploration
Parral , Mexico
Cordero
100%
20,000
Open Pit
show
Huge project they are trying to sell or option.
500 million oz of silver at 18 gpt (80 to 85% recovery)
Large offsets in zinc and lead.
Economic at $30 silver.
15% IRR at $25 silver.
Exploration
Mexico , Mexico
Jemi
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Mexico , Mexico
La Kika
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Mexico , Mexico
La Minerva
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Mexico , Mexico
Monclova
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Mexico , Mexico
Puerto Rico
100% (guess)
35,000
n/a
show
Early Exploration.
Exploration
Lander County , USA
Eagle Claims
50%
n/a
n/a
n/a
Exploration
Lander County , USA
Norma Sass
33%
n/a
n/a
n/a
Exploration
Lander County , USA
Ruf
33%
n/a
n/a
n/a
Total Land Package Size (ha):
55,000
Profitability (by resource)
Proven & Probable
05/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
250.00M
250.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
140.00M
140.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$166.21M
$235.20M
n/a
$68.99M
Total Maximum Profit:
$166.21M
$235.20M
n/a
$68.99M
Max Profit / Current MCap:
0.406
0.668
n/a
0.261
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.44
$0.62
n/a
$0.18
Total Max Profit Per Share:
$0.44
$0.62
n/a
$0.18
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$244.90
$211.40
n/a
$-33.51
FD Mkt. Cap / Silver Eq.:
$2.92
$2.52
n/a
$-0.41
FD Mkt. Cap / Per Metal as % Spot Price:
13.21%
11.23%
n/a
-1.98%
Reserves & Resources
05/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.02M
Total (Silver Eq. Oz.):
500.00M
500.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
227.50M
227.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$270.09M
$382.20M
n/a
$112.11M
Total Maximum Profit:
$270.09M
$382.20M
n/a
$112.11M
Max Profit / Current MCap:
0.660
1.085
n/a
0.425
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.71
$1.01
n/a
$0.30
Total Max Profit Per Share:
$0.71
$1.01
n/a
$0.30
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$150.71
$130.09
n/a
$-20.62
FD Mkt. Cap / Silver Eq.:
$1.80
$1.55
n/a
$-0.25
FD Mkt. Cap / Per Metal as % Spot Price:
8.13%
6.91%
n/a
-1.22%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7844
CAD 0.7456
02/09/2023
Spot Gold:
$1,853.60
$1,881.80
02/09/2023
$28.20
Spot Silver:
$22.12
$22.40
02/09/2023
$0.28
Gold:Silver Ratio:
83.80
84.01
02/09/2023
0.21
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: