Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Adriatic Metals

www: www.adriaticmetals.com   email: info@adriaticmetals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:ADT AUD
OTCMKTS:ADMLF USD

Description

Adriatic Metals are a silver focused junior near-term producer with exploration properties in Bosnia-Herzegovina and Serbia. They have approximately 150Moz. of silver in the reserves and resources category of which 120Moz. are in the measured and indicated category. They have a market capitalisation of ~A$644M which is a rise of roughly 26% over the last three months. As of 11/08/2022 they have ~A$171M debt and ~A$69.78M cash. They have 273M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/08/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $512.17M $644.00M 11/08/2022 $131.83M
Total Assets: $161.77M $176.20M 11/08/2022 $14.43M
Total Liabilities: $164.36M $179.02M 11/08/2022 $14.66M
Current Assets: $71.83M $78.23M 11/08/2022 $6.41M
Current Liabilities: $3.49M $3.81M 11/08/2022 $0.31M
Total Debt: $157.24M $171.27M 11/08/2022 $14.03M
Cash: $64.06M $69.78M 11/08/2022 $5.71M
Enterprise Value: $605.35M $745.49M 08/16/1993 $140.14M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/08/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/08/2022 0.00%
Misc 11/08/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 273,000,000 273,000,000 11/08/2022 0
Shares (FD): 291,000,000 291,000,000 11/08/2022 0
Insider Ownership: n/a 40% 11/08/2022 40%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 07/01/2023 11/08/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/08/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/08/2022 0
Initial CapEx (Outstanding): $173.00M
33.78% of Mkt.Cap
$173.00M
26.86% of Mkt.Cap
11/08/2022 $0.00M
Funding Option: n/a n/a 11/08/2022 n/a
Documentation: none FS 11/08/2022 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 11/08/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/08/2022 0.00M
Measured & Indicated: n/a n/a 11/08/2022 0.00M
Inferred: n/a n/a 11/08/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/08/2022 0.00M
Measured & Indicated: n/a n/a 11/08/2022 0.00M
Inferred: n/a n/a 11/08/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/08/2022 $0.00
Extra Operating Cost: n/a n/a 11/08/2022 $0.00
Average Grade: n/a n/a 11/08/2022 n/a
Recovery Rate: n/a n/a 11/08/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/08/2022 0.00M
Annual Production: n/a n/a 11/08/2022 n/a
Cash Cost: n/a n/a 11/08/2022 n/a
Extra Operating Cost: n/a n/a 11/08/2022 n/a
SILVER 11/08/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 112.00M 112.00M 11/08/2022 0.00M
Measured & Indicated: 120.00M 120.00M 11/08/2022 0.00M
Inferred: 30.00M 30.00M 11/08/2022 0.00M
Reserves & Resources: 150.00M 150.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 95.20M 95.20M 11/08/2022 0.00M
Measured & Indicated: 100.64M 100.64M 11/08/2022 0.00M
Inferred: 12.75M 12.75M 11/08/2022 0.00M
Reserves & Resources: 113.39M 113.39M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/08/2022 $0.00
Extra Operating Cost: n/a n/a 11/08/2022 $0.00
Average Grade: 300.00 g/t 300.00 g/t 11/08/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/08/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 150.00M 150.00M 11/08/2022 0.00M
Annual Production: 12,000,000oz. 12,000,000oz. 11/08/2022 0oz.
Cash Cost: $10.00 $10.00 11/08/2022 $0.00
Extra Operating Cost: $8.00 $8.00 11/08/2022 $0.00

Property

Last Analysis Data  (11/08/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Eastern Europe, Bosnia-Herzegovina Brestic 100% (guess) n/a n/a show
Ready to be drilled
Exploration Eastern Europe, Bosnia-Herzegovina Rupice 100% (guess) n/a n/a show
Maiden resource due in 2019.
Exploration Eastern Europe, Bosnia-Herzegovina Veovaca 100% (guess) n/a n/a show
Silver / Zinc discovery.
Exploration Serbia, Serbia Gokcanica 51% (guess) 11,000 n/a show
Early exploration.
Exploration Serbia, Serbia Kizevak 100% (guess) n/a n/a show
Zinc, Silver

Early exploration.
Exploration Serbia, Serbia Sastavci 100% (guess) n/a n/a show
Early exploration.
Exploration Serbia, Serbia Suva Ruda (Rudnica) 100% (guess) 8,700 Open Pit show
Early exploration.

8 year option for $6 million.

567 meters at .28 CU and .45 AU
Total Land Package Size (ha): 19,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Eastern Europe, Bosnia-Herzegovina Brestic 100% (guess) n/a n/a show
Ready to be drilled
Exploration Eastern Europe, Bosnia-Herzegovina Rupice 100% (guess) n/a n/a show
Maiden resource due in 2019.
Exploration Eastern Europe, Bosnia-Herzegovina Veovaca 100% (guess) n/a n/a show
Silver / Zinc discovery.
Exploration Serbia, Serbia Gokcanica 51% (guess) 11,000 n/a show
Early exploration.
Exploration Serbia, Serbia Kizevak 100% (guess) n/a n/a show
Zinc, Silver

Early exploration.
Exploration Serbia, Serbia Sastavci 100% (guess) n/a n/a show
Early exploration.
Exploration Serbia, Serbia Suva Ruda (Rudnica) 100% (guess) 8,700 Open Pit show
Early exploration.

8 year option for $6 million.

567 meters at .28 CU and .45 AU
Total Land Package Size (ha): 19,700  

Profitability (by resource)

Proven &
Probable
11/08/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 112.00M 112.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 95.20M 95.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $443.82M $758.36M n/a $314.54M
Total Maximum Profit: $443.82M $758.36M n/a $314.54M
Max Profit / Current MCap: 0.867 1.178 n/a 0.311
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.53 $2.61 n/a $1.08
Total Max Profit Per Share: $1.53 $2.61 n/a $1.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $432.06 $550.52 n/a $118.46
FD Mkt. Cap / Silver Eq.: $5.38 $6.76 n/a $1.38
FD Mkt. Cap / Per Metal
as % Spot Price:
25.22% 28.56% n/a 3.33%
Measured &
Indicated
11/08/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 120.00M 120.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 100.64M 100.64M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $469.18M $801.70M n/a $332.51M
Total Maximum Profit: $469.18M $801.70M n/a $332.51M
Max Profit / Current MCap: 0.916 1.245 n/a 0.329
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.61 $2.75 n/a $1.14
Total Max Profit Per Share: $1.61 $2.75 n/a $1.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $408.71 $520.76 n/a $112.05
FD Mkt. Cap / Silver Eq.: $5.09 $6.40 n/a $1.31
FD Mkt. Cap / Per Metal
as % Spot Price:
23.86% 27.01% n/a 3.15%

Reserves &
Resources
11/08/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 150.00M 150.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 113.39M 113.39M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $528.62M $903.26M n/a $374.64M
Total Maximum Profit: $528.62M $903.26M n/a $374.64M
Max Profit / Current MCap: 1.032 1.403 n/a 0.370
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.82 $3.10 n/a $1.29
Total Max Profit Per Share: $1.82 $3.10 n/a $1.29
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $362.75 $462.20 n/a $99.45
FD Mkt. Cap / Silver Eq.: $4.52 $5.68 n/a $1.16
FD Mkt. Cap / Per Metal
as % Spot Price:
21.18% 23.97% n/a 2.80%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×