Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Adriatic Metals

www: www.adriaticmetals.com   email: info@adriaticmetals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:ADT AUD
OTCMKTS:ADMLF USD

Description

Adriatic Metals are a silver focused junior near-term producer with exploration properties in Bosnia-Herzegovina and Serbia. They have approximately 150Moz. of silver in the reserves and resources category of which 120Moz. are in the measured and indicated category. They have a market capitalisation of ~A$414.33M which is a fall of roughly 32% over the last eleven months. As of 06/19/2022 they have ~A$152M debt and ~A$92.69M cash. They have 264M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $609.53M $414.33M 11/15/2021 $-195.20M
Total Assets: $129.97M $89.45M 06/19/2022 $-40.52M
Total Liabilities: $146.04M $129.64M 11/15/2021 $-16.40M
Current Assets: $118.29M $92.69M 06/19/2022 $-25.60M
Current Liabilities: $7.30M $6.48M 11/15/2021 $-0.82M
Total Debt: $140.19M $151.67M 06/19/2022 $11.48M
Cash: $118.29M $92.69M 06/19/2022 $-25.60M
Enterprise Value: $631.44M $473.31M 12/30/1984 $-158.12M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/15/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/15/2021 0.00%
Misc 11/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 263,700,000 263,700,000 11/15/2021 0
Shares (FD): 291,879,000 291,879,000 11/15/2021 0
Insider Ownership: n/a 40% 06/19/2022 40%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 02/01/2023 11/15/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/15/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/15/2021 0
Initial CapEx (Outstanding): $173.00M
28.38% of Mkt.Cap
$173.00M
41.75% of Mkt.Cap
11/15/2021 $0.00M
Funding Option: n/a n/a 11/15/2021 n/a
Documentation: none FS 06/19/2022 n/a
Value Adjustment: 50% 100% never 50%

Resource Data

GOLD 11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/15/2021 0.00M
Measured & Indicated: n/a n/a 11/15/2021 0.00M
Inferred: n/a n/a 11/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/15/2021 0.00M
Measured & Indicated: n/a n/a 11/15/2021 0.00M
Inferred: n/a n/a 11/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/15/2021 $0.00
Extra Operating Cost: n/a n/a 11/15/2021 $0.00
Average Grade: n/a n/a 11/15/2021 n/a
Recovery Rate: n/a n/a 11/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/15/2021 0.00M
Annual Production: n/a n/a 11/15/2021 n/a
Cash Cost: n/a n/a 11/15/2021 n/a
Extra Operating Cost: n/a n/a 11/15/2021 n/a
SILVER 11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 112.00M 112.00M 11/15/2021 0.00M
Measured & Indicated: 120.00M 120.00M 11/15/2021 0.00M
Inferred: 30.00M 30.00M 11/15/2021 0.00M
Reserves & Resources: 150.00M 150.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 95.20M 95.20M 11/15/2021 0.00M
Measured & Indicated: 100.64M 100.64M 11/15/2021 0.00M
Inferred: 12.75M 12.75M 11/15/2021 0.00M
Reserves & Resources: 113.39M 113.39M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/15/2021 $0.00
Extra Operating Cost: n/a n/a 11/15/2021 $0.00
Average Grade: 300.00 g/t 300.00 g/t 11/15/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/19/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 150.00M 150.00M 11/15/2021 0.00M
Annual Production: 12,000,000oz. 12,000,000oz. 11/15/2021 0oz.
Cash Cost: $10.00 $10.00 11/15/2021 $0.00
Extra Operating Cost: $8.00 $8.00 11/15/2021 $0.00

Property

Last Analysis Data  (11/15/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Eastern Europe, Bosnia-Herzegovina Brestic 100% (guess) n/a n/a show
Ready to be drilled
Exploration Eastern Europe, Bosnia-Herzegovina Rupice 100% (guess) n/a n/a show
Maiden resource due in 2019.
Exploration Eastern Europe, Bosnia-Herzegovina Veovaca 100% (guess) n/a n/a show
Silver / Zinc discovery.
Exploration Serbia, Serbia Gokcanica 51% (guess) 11,000 n/a show
Early exploration.
Exploration Serbia, Serbia Kizevak 100% (guess) n/a n/a show
Zinc, Silver

Early exploration.
Exploration Serbia, Serbia Sastavci 100% (guess) n/a n/a show
Early exploration.
Exploration Serbia, Serbia Suva Ruda (Rudnica) 100% (guess) 8,700 Open Pit show
Early exploration.

8 year option for $6 million.

567 meters at .28 CU and .45 AU
Total Land Package Size (ha): 19,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Eastern Europe, Bosnia-Herzegovina Brestic 100% (guess) n/a n/a show
Ready to be drilled
Exploration Eastern Europe, Bosnia-Herzegovina Rupice 100% (guess) n/a n/a show
Maiden resource due in 2019.
Exploration Eastern Europe, Bosnia-Herzegovina Veovaca 100% (guess) n/a n/a show
Silver / Zinc discovery.
Exploration Serbia, Serbia Gokcanica 51% (guess) 11,000 n/a show
Early exploration.
Exploration Serbia, Serbia Kizevak 100% (guess) n/a n/a show
Zinc, Silver

Early exploration.
Exploration Serbia, Serbia Sastavci 100% (guess) n/a n/a show
Early exploration.
Exploration Serbia, Serbia Suva Ruda (Rudnica) 100% (guess) 8,700 Open Pit show
Early exploration.

8 year option for $6 million.

567 meters at .28 CU and .45 AU
Total Land Package Size (ha): 19,700  

Profitability (by resource)

Proven &
Probable
11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.19M
Total (Silver Eq. Oz.): 112.00M 112.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.16M
Silver Eq. Oz.: 95.20M 95.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $693.72M $267.89M n/a $-425.83M
Total Maximum Profit: $693.72M $267.89M n/a $-425.83M
Max Profit / Current MCap: 1.138 0.647 n/a -0.492
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.38 $0.92 n/a $-1.46
Total Max Profit Per Share: $2.38 $0.92 n/a $-1.46
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $477.19 $370.58 n/a $-106.62
FD Mkt. Cap / Silver Eq.: $6.40 $4.35 n/a $-2.05
FD Mkt. Cap / Per Metal
as % Spot Price:
25.67% 21.75% n/a -3.92%
Measured &
Indicated
11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.20M
Total (Silver Eq. Oz.): 120.00M 120.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.17M
Silver Eq. Oz.: 100.64M 100.64M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $733.36M $283.20M n/a $-450.16M
Total Maximum Profit: $733.36M $283.20M n/a $-450.16M
Max Profit / Current MCap: 1.203 0.684 n/a -0.520
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.51 $0.97 n/a $-1.54
Total Max Profit Per Share: $2.51 $0.97 n/a $-1.54
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $451.40 $350.55 n/a $-100.85
FD Mkt. Cap / Silver Eq.: $6.06 $4.12 n/a $-1.94
FD Mkt. Cap / Per Metal
as % Spot Price:
24.28% 20.57% n/a -3.71%

Reserves &
Resources
11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.25M
Total (Silver Eq. Oz.): 150.00M 150.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.19M
Silver Eq. Oz.: 113.39M 113.39M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $826.27M $319.08M n/a $-507.19M
Total Maximum Profit: $826.27M $319.08M n/a $-507.19M
Max Profit / Current MCap: 1.356 0.770 n/a -0.585
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.83 $1.09 n/a $-1.74
Total Max Profit Per Share: $2.83 $1.09 n/a $-1.74
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $400.64 $311.13 n/a $-89.51
FD Mkt. Cap / Silver Eq.: $5.38 $3.65 n/a $-1.72
FD Mkt. Cap / Per Metal
as % Spot Price:
21.55% 18.26% n/a -3.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×