Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Adriatic Metals

www: www.adriaticmetals.com   email: info@adriaticmetals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:ADT AUD
OTCMKTS:ADMLF USD

Description

Adriatic Metals are a silver focused junior near-term producer with exploration properties in Bosnia-Herzegovina and Serbia. They have approximately 150Moz. of silver in the reserves and resources category of which 120Moz. are in the measured and indicated category. They have a market capitalisation of ~A$487.77M which is a fall of roughly 20% over the last six months. As of 11/15/2021 they have ~A$136M debt and ~A$114.71M cash. They have 264M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $609.53M $487.77M 11/15/2021 $-121.76M
Total Assets: $129.97M $126.04M 11/15/2021 $-3.93M
Total Liabilities: $146.04M $141.62M 11/15/2021 $-4.41M
Current Assets: $118.29M $114.71M 11/15/2021 $-3.57M
Current Liabilities: $7.30M $7.08M 11/15/2021 $-0.22M
Total Debt: $140.19M $135.96M 11/15/2021 $-4.24M
Cash: $118.29M $114.71M 11/15/2021 $-3.57M
Enterprise Value: $631.44M $509.02M 02/17/1986 $-122.42M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/15/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/15/2021 0.00%
Misc 11/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 263,700,000 263,700,000 11/15/2021 0
Shares (FD): 291,879,000 291,879,000 11/15/2021 0
Insider Ownership: n/a 40% 11/14/2021 40%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2023 11/15/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/15/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/15/2021 0
Initial CapEx (Outstanding): $173.00M
28.38% of Mkt.Cap
$173.00M
35.47% of Mkt.Cap
11/15/2021 $0.00M
Funding Option: n/a n/a 11/15/2021 n/a
Documentation: none FS 11/14/2021 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/15/2021 0.00M
Measured & Indicated: n/a n/a 11/15/2021 0.00M
Inferred: n/a n/a 11/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/15/2021 0.00M
Measured & Indicated: n/a n/a 11/15/2021 0.00M
Inferred: n/a n/a 11/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/15/2021 $0.00
Extra Operating Cost: n/a n/a 11/15/2021 $0.00
Average Grade: n/a n/a 11/15/2021 n/a
Recovery Rate: n/a n/a 11/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/15/2021 0.00M
Annual Production: n/a n/a 11/15/2021 n/a
Cash Cost: n/a n/a 11/15/2021 n/a
Extra Operating Cost: n/a n/a 11/15/2021 n/a
SILVER 11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 112.00M 112.00M 11/15/2021 0.00M
Measured & Indicated: 120.00M 120.00M 11/15/2021 0.00M
Inferred: 30.00M 30.00M 11/15/2021 0.00M
Reserves & Resources: 150.00M 150.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 95.20M 95.20M 11/15/2021 0.00M
Measured & Indicated: 100.64M 100.64M 11/15/2021 0.00M
Inferred: 12.75M 12.75M 11/15/2021 0.00M
Reserves & Resources: 113.39M 113.39M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/15/2021 $0.00
Extra Operating Cost: n/a n/a 11/15/2021 $0.00
Average Grade: 300.00 g/t 300.00 g/t 11/15/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 150.00M 150.00M 11/15/2021 0.00M
Annual Production: 12,000,000oz. 12,000,000oz. 11/15/2021 0oz.
Cash Cost: $10.00 $10.00 11/15/2021 $0.00
Extra Operating Cost: $8.00 $8.00 11/15/2021 $0.00

Property

Last Analysis Data  (11/15/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Eastern Europe, Bosnia-Herzegovina Brestic 100% (guess) n/a n/a show
Ready to be drilled
Exploration Eastern Europe, Bosnia-Herzegovina Rupice 100% (guess) n/a n/a show
Maiden resource due in 2019.
Exploration Eastern Europe, Bosnia-Herzegovina Veovaca 100% (guess) n/a n/a show
Silver / Zinc discovery.
Exploration Serbia, Serbia Gokcanica 51% (guess) 11,000 n/a show
Early exploration.
Exploration Serbia, Serbia Kizevak 100% (guess) n/a n/a show
Zinc, Silver

Early exploration.
Exploration Serbia, Serbia Sastavci 100% (guess) n/a n/a show
Early exploration.
Exploration Serbia, Serbia Suva Ruda (Rudnica) 100% (guess) 8,700 Open Pit show
Early exploration.

8 year option for $6 million.

567 meters at .28 CU and .45 AU
Total Land Package Size (ha): 19,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Eastern Europe, Bosnia-Herzegovina Brestic 100% (guess) n/a n/a show
Ready to be drilled
Exploration Eastern Europe, Bosnia-Herzegovina Rupice 100% (guess) n/a n/a show
Maiden resource due in 2019.
Exploration Eastern Europe, Bosnia-Herzegovina Veovaca 100% (guess) n/a n/a show
Silver / Zinc discovery.
Exploration Serbia, Serbia Gokcanica 51% (guess) 11,000 n/a show
Early exploration.
Exploration Serbia, Serbia Kizevak 100% (guess) n/a n/a show
Zinc, Silver

Early exploration.
Exploration Serbia, Serbia Sastavci 100% (guess) n/a n/a show
Early exploration.
Exploration Serbia, Serbia Suva Ruda (Rudnica) 100% (guess) 8,700 Open Pit show
Early exploration.

8 year option for $6 million.

567 meters at .28 CU and .45 AU
Total Land Package Size (ha): 19,700  

Profitability (by resource)

Proven &
Probable
11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.18M
Total (Silver Eq. Oz.): 112.00M 112.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.15M
Silver Eq. Oz.: 95.20M 95.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $693.72M $398.84M n/a $-294.88M
Total Maximum Profit: $693.72M $398.84M n/a $-294.88M
Max Profit / Current MCap: 1.138 0.818 n/a -0.320
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.38 $1.37 n/a $-1.01
Total Max Profit Per Share: $2.38 $1.37 n/a $-1.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $477.19 $433.57 n/a $-43.63
FD Mkt. Cap / Silver Eq.: $6.40 $5.12 n/a $-1.28
FD Mkt. Cap / Per Metal
as % Spot Price:
25.67% 23.30% n/a -2.37%
Measured &
Indicated
11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.19M
Total (Silver Eq. Oz.): 120.00M 120.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.16M
Silver Eq. Oz.: 100.64M 100.64M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $733.36M $421.63M n/a $-311.73M
Total Maximum Profit: $733.36M $421.63M n/a $-311.73M
Max Profit / Current MCap: 1.203 0.864 n/a -0.339
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.51 $1.44 n/a $-1.07
Total Max Profit Per Share: $2.51 $1.44 n/a $-1.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $451.40 $410.13 n/a $-41.27
FD Mkt. Cap / Silver Eq.: $6.06 $4.85 n/a $-1.21
FD Mkt. Cap / Per Metal
as % Spot Price:
24.28% 22.04% n/a -2.24%

Reserves &
Resources
11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.24M
Total (Silver Eq. Oz.): 150.00M 150.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.18M
Silver Eq. Oz.: 113.39M 113.39M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $826.27M $475.05M n/a $-351.23M
Total Maximum Profit: $826.27M $475.05M n/a $-351.23M
Max Profit / Current MCap: 1.356 0.974 n/a -0.382
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.83 $1.63 n/a $-1.20
Total Max Profit Per Share: $2.83 $1.63 n/a $-1.20
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $400.64 $364.01 n/a $-36.63
FD Mkt. Cap / Silver Eq.: $5.38 $4.30 n/a $-1.07
FD Mkt. Cap / Per Metal
as % Spot Price:
21.55% 19.56% n/a -1.99%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×