Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:OIII
CAD
OTCMKTS:OIIIF
USD
Description
O3 Mining Inc are a gold focused junior, late stage developer with four exploration properties in Canada. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$83.73M which is a fall of roughly 2% over the last two months. As of 08/17/2024 they have ~C$7M debt and ~C$10.79M cash. They have 88M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$85.58M
$83.73M
08/17/2024
$-1.86M
Total Assets:
$94.75M
$93.52M
08/17/2024
$-1.24M
Total Liabilities:
$2.92M
$2.88M
08/17/2024
$-0.04M
Current Assets:
$54.67M
$53.95M
08/17/2024
$-0.71M
Current Liabilities:
$2.92M
$2.88M
08/17/2024
$-0.04M
Total Debt:
$7.29M
$7.19M
08/17/2024
$-0.10M
Cash:
$10.93M
$10.79M
08/17/2024
$-0.14M
Enterprise Value:
$81.94M
$80.13M
07/16/1972
$-1.81M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/17/2024
n/a
Misc
08/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
88,200,819
88,200,819
08/17/2024
0
Shares (FD):
103,000,000
103,000,000
08/17/2024
0
Insider Ownership:
n/a
30%
08/17/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2028
08/17/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/17/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/17/2024
0
Initial CapEx (Outstanding):
$250.00M292.11% of MCap
$250.00M298.59% of MCap
08/17/2024
$0.00M
Funding Option:
n/a
n/a
08/17/2024
n/a
Documentation:
none
PEA
08/17/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
09/14/2023
0
Cash Flow Multiplier:
3
3
08/17/2024
0.00
Resource Data
GOLD
08/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/17/2024
0.00M
Measured & Indicated:
3.00M
3.00M
08/17/2024
0.00M
Inferred:
1.50M
1.50M
08/17/2024
0.00M
Reserves & Resources:
4.50M
4.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/17/2024
0.00M
Measured & Indicated:
2.04M
2.04M
08/17/2024
0.00M
Inferred:
0.64M
0.64M
08/17/2024
0.00M
Reserves & Resources:
2.68M
2.68M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/17/2024
$0.00
Extra Operating Cost:
n/a
n/a
08/17/2024
$0.00
Total:
$1,550
$1,550
08/17/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
08/17/2024
n/a
Open Pit (Avg):
n/a
1.10 g/t
08/06/2023
1.10 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/17/2024
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
08/17/2024
0.00M
Annual Production:
200,000oz.
200,000oz.
08/17/2024
0oz.
Cash Cost:
$1,000
$1,000
08/17/2024
$0
Extra Operating Cost:
$550
$550
08/17/2024
$0
SILVER
08/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/17/2024
0.00M
Measured & Indicated:
n/a
n/a
08/17/2024
0.00M
Inferred:
n/a
n/a
08/17/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/17/2024
0.00M
Measured & Indicated:
n/a
n/a
08/17/2024
0.00M
Inferred:
n/a
n/a
08/17/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/17/2024
$0.00
Extra Operating Cost:
n/a
n/a
08/17/2024
$0.00
Total:
n/a
n/a
08/17/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
08/17/2024
n/a
Open Pit (Avg):
n/a
n/a
08/06/2023
n/a
Recovery Rate:
n/a
n/a
08/17/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/17/2024
0.00M
Annual Production:
n/a
n/a
08/17/2024
n/a
Cash Cost:
n/a
n/a
08/17/2024
n/a
Extra Operating Cost:
n/a
n/a
08/17/2024
n/a
Property
Last Analysis Data (08/17/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Alpha
100% (guess)
7,700
n/a
show
1 million oz deposit. Growing in size.
1400 tpd mill optioned.
Exploration
Quebec , Canada
East Cadillac
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Quebec , Canada
Kinebik
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Quebec , Canada
Marban
100% (guess)
n/a
n/a
show
Early Exploration.
Total Land Package Size (ha):
7,700
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Alpha
100% (guess)
7,700
n/a
show
1 million oz deposit. Growing in size.
1400 tpd mill optioned.
Exploration
Quebec , Canada
East Cadillac
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Quebec , Canada
Kinebik
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Quebec , Canada
Marban
100% (guess)
n/a
n/a
show
Early Exploration.
Total Land Package Size (ha):
7,700
Profitability (by resource)
Proven & Probable
08/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-17.61M
P L A U S I B L E
Gold Eq. Oz.:
2.04M
2.04M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-11.98M
Maximum Profit (Gold):
$1,952.89M
$2,497.98M
n/a
$545.09M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,952.89M
$2,497.98M
n/a
$545.09M
Max Profit / Current MCap:
22.818
29.835
n/a
7.017
Max Profit Per Share (Gold):
$18.96
$24.25
n/a
$5.29
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$18.96
$24.25
n/a
$5.29
Total Free Profit Per Share:
$17.82
$23.12
n/a
$5.30
FD MCap / Gold Eq.:
$41.95
$41.04
n/a
$-0.91
FD MCap / Silver Eq.:
$0.48
$0.51
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
1.67%
1.48%
n/a
-0.19%
Reserves & Resources
08/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-26.42M
P L A U S I B L E
Gold Eq. Oz.:
2.68M
2.68M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-15.72M
Maximum Profit (Gold):
$2,563.17M
$3,278.60M
n/a
$715.43M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,563.17M
$3,278.60M
n/a
$715.43M
Max Profit / Current MCap:
29.949
39.159
n/a
9.210
Max Profit Per Share (Gold):
$24.89
$31.83
n/a
$6.95
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$24.89
$31.83
n/a
$6.95
Total Free Profit Per Share:
$23.75
$30.70
n/a
$6.96
FD MCap / Gold Eq.:
$31.96
$31.27
n/a
$-0.69
FD MCap / Silver Eq.:
$0.37
$0.39
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
1.27%
1.13%
n/a
-0.15%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7289
CAD 0.7194
10/29/2024
Spot Gold:
$2,507.30
$2,774.50
10/29/2024
$267.20
Spot Silver:
$28.97
$34.39
10/29/2024
$5.42
Gold:Silver Ratio:
86.55
80.68
10/29/2024
-5.87
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: