Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:CEL
AUD
Description
Challenger Exploration Ltd are a gold focused junior, late stage development company with one mine in development in Argentina and two exploration properties. They have approximately 2Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$153.3M which is a rise of roughly 2% over the last days. As of 01/22/2023 they have no debt and ~A$17.77M cash. They have 1,046M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$149.57M
$153.30M
01/22/2023
$3.73M
Total Assets:
$24.27M
$24.87M
01/22/2023
$0.60M
Total Liabilities:
$0.83M
$0.85M
01/22/2023
$0.02M
Current Assets:
$17.33M
$17.77M
01/22/2023
$0.43M
Current Liabilities:
$0.83M
$0.85M
01/22/2023
$0.02M
Total Debt:
$0.00M
$0.00M
01/22/2023
$0.00M
Cash:
$17.33M
$17.77M
01/22/2023
$0.43M
Enterprise Value:
$132.24M
$135.54M
04/18/1974
$3.30M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/22/2023
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/22/2023
0.00%
Misc
01/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,046,000,000
1,046,000,000
01/22/2023
0
Shares (FD):
1,269,000,000
1,269,000,000
01/22/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/22/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/22/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/22/2023
0
Initial CapEx (Outstanding):
n/a
n/a
01/22/2023
n/a
Funding Option:
n/a
n/a
01/22/2023
n/a
Documentation:
none
none
01/22/2023
n/a
Value Adjustment:
-40%
-40%
never
0%
Resource Data
GOLD
01/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/22/2023
0.00M
Measured & Indicated:
n/a
n/a
01/22/2023
0.00M
Inferred:
2.00M
2.00M
01/22/2023
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/22/2023
0.00M
Measured & Indicated:
n/a
n/a
01/22/2023
0.00M
Inferred:
0.90M
0.90M
01/22/2023
0.00M
Reserves & Resources:
0.90M
0.90M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/22/2023
$0.00
Extra Operating Cost:
n/a
n/a
01/22/2023
$0.00
Average Grade:
5.00 g/t
5.00 g/t
01/22/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
01/22/2023
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
01/22/2023
0.00M
Annual Production:
150,000oz.
150,000oz.
01/22/2023
0oz.
Cash Cost:
$850
$850
01/22/2023
$0
Extra Operating Cost:
$500
$500
01/22/2023
$0
SILVER
01/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/22/2023
0.00M
Measured & Indicated:
n/a
n/a
01/22/2023
0.00M
Inferred:
n/a
n/a
01/22/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/22/2023
0.00M
Measured & Indicated:
n/a
n/a
01/22/2023
0.00M
Inferred:
n/a
n/a
01/22/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/22/2023
$0.00
Extra Operating Cost:
n/a
n/a
01/22/2023
$0.00
Average Grade:
n/a
n/a
01/22/2023
n/a
Recovery Rate:
n/a
n/a
01/22/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/22/2023
0.00M
Annual Production:
n/a
n/a
01/22/2023
n/a
Cash Cost:
n/a
n/a
01/22/2023
n/a
Extra Operating Cost:
n/a
n/a
01/22/2023
n/a
Property
Last Analysis Data (01/22/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Argentina , Argentina
Hualilan
100% (guess)
8,000
n/a
show
2 million oz at 2 gpt (growing to 3m oz)
PEA due in 2023
PFS due in 2024
DFS due in 2025
Exploration
Ecuador , Ecuador
Colorado V
100% (guess)
n/a
n/a
show
Discovery
Drilling
Exploration
Ecuador , Ecuador
El Guayabo
100% (guess)
n/a
Open Pit
show
Discovery
Early exploration
Total Land Package Size (ha):
8,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Argentina , Argentina
Hualilan
100% (guess)
8,000
n/a
show
2 million oz at 2 gpt (growing to 3m oz)
PEA due in 2023
PFS due in 2024
DFS due in 2025
Exploration
Ecuador , Ecuador
Colorado V
100% (guess)
n/a
n/a
show
Discovery
Drilling
Exploration
Ecuador , Ecuador
El Guayabo
100% (guess)
n/a
Open Pit
show
Discovery
Early exploration
Total Land Package Size (ha):
8,000
Profitability (by resource)
Proven & Probable
01/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
01/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.88M
P L A U S I B L E
Gold Eq. Oz.:
0.90M
0.90M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.30M
Maximum Profit (Gold):
$217.50M
$218.22M
n/a
$0.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$217.50M
$218.22M
n/a
$0.72M
Max Profit / Current MCap:
1.454
1.423
n/a
-0.031
Max Profit Per Share (Gold):
$0.17
$0.17
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.17
$0.17
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$166.19
$170.34
n/a
$4.14
FD Mkt. Cap / Silver Eq.:
$2.07
$2.08
n/a
$0.01
FD Mkt. Cap / Per Metal as % Spot Price:
8.63%
8.84%
n/a
0.21%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6933
AUD 0.7106
01/28/2023
Spot Gold:
$1,925.40
$1,927.30
01/28/2023
$1.90
Spot Silver:
$23.99
$23.59
01/28/2023
$-0.40
Gold:Silver Ratio:
80.26
81.70
01/28/2023
1.44
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: