Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:PRYM
CAD
OTCMKTS:PRMNF
USD
Description
Prime Mining Corp are a gold focused junior, late stage developer with one exploration property in Mexico. They have approximately 2.7Moz. of gold in the reserves and resources category of which 1.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$180.59M which is a fall of roughly 32% over the last seven months. As of 05/26/2024 they have no debt and ~C$19.46M cash. They have 144M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$266.20M
$180.59M
05/26/2024
Total Assets:
$36.48M
$34.75M
05/26/2024
Total Liabilities:
$1.09M
$1.04M
05/26/2024
Current Assets:
$20.43M
$19.46M
05/26/2024
Current Liabilities:
$1.09M
$1.04M
05/26/2024
Total Debt:
$0.00M
$0.00M
05/26/2024
Cash:
$20.43M
$19.46M
05/26/2024
Enterprise Value:
$245.77M
$161.14M
02/08/1975
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/26/2024
Misc
05/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
144,409,505
144,409,505
05/26/2024
Shares (FD):
178,000,000
178,000,000
05/26/2024
Insider Ownership:
n/a
32%
05/26/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
05/26/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/26/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/26/2024
Initial CapEx (Outstanding):
n/a
n/a
05/26/2024
Funding Option:
n/a
n/a
05/26/2024
Documentation:
none
none
05/26/2024
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
05/19/2023
Cash Flow Multiplier:
5
5
05/19/2023
Resource Data
GOLD
05/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/26/2024
Measured & Indicated:
1.70M
1.70M
05/26/2024
Inferred:
1.00M
1.00M
05/26/2024
Reserves & Resources:
2.70M
2.70M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/26/2024
Measured & Indicated:
1.22M
1.22M
05/26/2024
Inferred:
0.45M
0.45M
05/26/2024
Reserves & Resources:
1.67M
1.67M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/26/2024
Extra Operating Cost:
n/a
n/a
05/26/2024
Total:
$1,500
$1,500
05/26/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/26/2024
Open Pit (Avg):
n/a
1.50 g/t
05/26/2024
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/26/2024
F U T U R E
Proven & Probable:
3.00M
3.00M
05/26/2024
Annual Production:
100,000oz.
100,000oz.
05/26/2024
Cash Cost:
$950
$950
05/26/2024
Extra Operating Cost:
$550
$550
05/26/2024
SILVER
05/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/26/2024
Measured & Indicated:
n/a
n/a
05/26/2024
Inferred:
n/a
n/a
05/26/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/26/2024
Measured & Indicated:
n/a
n/a
05/26/2024
Inferred:
n/a
n/a
05/26/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/26/2024
Extra Operating Cost:
n/a
n/a
05/26/2024
Total:
n/a
n/a
05/26/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/26/2024
Open Pit (Avg):
n/a
n/a
05/19/2023
Recovery Rate:
n/a
n/a
05/26/2024
F U T U R E
Proven & Probable:
n/a
n/a
05/26/2024
Annual Production:
n/a
n/a
05/26/2024
Cash Cost:
n/a
n/a
05/26/2024
Extra Operating Cost:
n/a
n/a
05/26/2024
Property
Last Analysis Data (05/26/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Sinaloa , Mexico
Los Reyes
100% (guess)
6,300
Open Pit
show
Large mine in the making.
Total Land Package Size (ha):
6,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Sinaloa , Mexico
Los Reyes
100% (guess)
6,300
Open Pit
show
Large mine in the making.
Total Land Package Size (ha):
6,300
Profitability (by resource)
Proven & Probable
05/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
05/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.70M
1.70M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.22M
1.22M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,034.52M
$1,371.37M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,034.52M
$1,371.37M
n/a
Max Profit / Current MCap:
3.886
7.594
n/a
Max Profit Per Share (Gold):
$5.81
$7.70
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$5.81
$7.70
n/a
Total Free Profit Per Share:
$3.76
$6.24
n/a
FD MCap / Gold Eq.:
$217.48
$147.54
n/a
FD MCap / Silver Eq.:
$2.85
$1.66
n/a
FD MCap / Per Metal as % Spot Price:
9.27%
5.63%
n/a
Reserves & Resources
05/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.70M
2.70M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.67M
1.67M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,414.86M
$1,875.55M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,414.86M
$1,875.55M
n/a
Max Profit / Current MCap:
5.315
10.385
n/a
Max Profit Per Share (Gold):
$7.95
$10.54
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$7.95
$10.54
n/a
Total Free Profit Per Share:
$5.90
$9.08
n/a
FD MCap / Gold Eq.:
$159.02
$107.88
n/a
FD MCap / Silver Eq.:
$2.08
$1.21
n/a
FD MCap / Per Metal as % Spot Price:
6.78%
4.12%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7295
CAD 0.6949
12/21/2024
Spot Gold:
$2,345.20
$2,620.40
12/21/2024
Spot Silver:
$30.68
$29.42
12/21/2024
Gold:Silver Ratio:
76.44
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: