Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Prime Mining Corp

www: primeminingcorp.ca   email: info@primeminingcorp.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:PRYM CAD
OTCMKTS:PRMNF USD

Description

Prime Mining Corp are a gold focused junior, late stage developer with one exploration property in Mexico. They have approximately 2.7Moz. of gold in the reserves and resources category of which 1.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$447.55M which is a rise of roughly 142% over the last five months. As of 05/26/2025 they have no debt and ~C$19.95M cash. They have 152M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/26/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $184.97M $447.55M 05/26/2025
MCap (OS): $161.17M $389.96M 05/26/2025
Total Assets: $36.45M $35.62M 05/26/2025
Total Liabilities: $1.09M $1.07M 05/26/2025
Current Assets: $20.41M $19.95M 05/26/2025
Current Liabilities: $1.09M $1.07M 05/26/2025
Total Debt: $0.00M $0.00M 05/26/2025
Cash: $20.41M $19.95M 05/26/2025
Debt (Net): $-20.41M $-19.95M
Enterprise Value: $164.56M $427.61M 07/20/1983
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/26/2025
Misc 05/26/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 152,478,991 152,478,991 05/26/2025
Shares (FD): 175,000,000 175,000,000 05/26/2025
Insider Ownership: n/a 30% 05/26/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a n/a 05/26/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/26/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/26/2025
Development Phase: none none 05/26/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 05/19/2023
Cash Flow Multiple: 4 4 05/26/2025

Resource Data

GOLD 05/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/26/2025
Measured & Indicated: 1.70M 1.70M 05/26/2025
Inferred: 1.00M 1.00M 05/26/2025
Reserves & Resources: 2.70M 2.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/26/2025
Measured & Indicated: 1.22M 1.22M 05/26/2025
Inferred: 0.45M 0.45M 05/26/2025
Reserves & Resources: 1.67M 1.67M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/26/2025
Extra Operating Cost: n/a n/a 05/26/2025
Total: $1,550 $1,550 05/26/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/26/2025
Open Pit (Avg): n/a 1.50 g/t 05/26/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/26/2025
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 05/26/2025
Annual Production: 100,000oz. 100,000oz. 05/26/2025
Cash Cost: $900 $900 05/26/2025
Extra Operating Cost: $650 $650 05/26/2025
SILVER 05/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/26/2025
Measured & Indicated: n/a n/a 05/26/2025
Inferred: n/a n/a 05/26/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/26/2025
Measured & Indicated: n/a n/a 05/26/2025
Inferred: n/a n/a 05/26/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/26/2025
Extra Operating Cost: n/a n/a 05/26/2025
Total: n/a n/a 05/26/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/26/2025
Open Pit (Avg): n/a n/a 05/19/2023
Recovery Rate: n/a n/a 05/26/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/26/2025
Annual Production: n/a n/a 05/26/2025
Cash Cost: n/a n/a 05/26/2025
Extra Operating Cost: n/a n/a 05/26/2025

Property

Last Analysis Data  (05/26/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Los Reyes
100 show
Large mine in the making.

Size: 6,300 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Los Reyes
100 show
Large mine in the making.

Size: 6,300 ha

Profitability (by resource)

Proven &
Probable		 05/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.70M 1.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.22M 1.22M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,193.90M $2,973.94M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,193.90M $2,973.94M n/a
Max Profit / Current MCap: 11.861 6.645 n/a
Max Profit Per Share (Gold): $12.54 $16.99 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $12.54 $16.99 n/a
Total Free Profit Per Share: $11.09 $13.40 n/a
FD MCap / Gold Eq.: $151.12 $365.65 n/a
FD MCap / Silver Eq.: $1.51 $4.41 n/a
FD MCap / Per Metal
as % Spot Price:		 4.52% 9.19% n/a
EV / Gold Eq.: $134.45 $349.35 n/a
EV / Silver Eq.: $1.34 $4.21 n/a
EV / Per Metal
as % Spot Price:		 4.02% 8.78% n/a

Reserves &
Resources		 05/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.70M 2.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.67M 1.67M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,000.48M $4,067.30M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,000.48M $4,067.30M n/a
Max Profit / Current MCap: 16.221 9.088 n/a
Max Profit Per Share (Gold): $17.15 $23.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $17.15 $23.24 n/a
Total Free Profit Per Share: $15.70 $19.65 n/a
FD MCap / Gold Eq.: $110.50 $267.36 n/a
FD MCap / Silver Eq.: $1.10 $3.22 n/a
FD MCap / Per Metal
as % Spot Price:		 3.31% 6.72% n/a
EV / Gold Eq.: $98.31 $255.44 n/a
EV / Silver Eq.: $0.98 $3.08 n/a
EV / Per Metal
as % Spot Price:		 2.94% 6.42% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×