Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:CMB
CAD
OTCMKTS:CMCXF
USD
Description
CMC Metals Ltd are a junior, project generator looking for silver with one mine in development in Canada and exploration properties. They have a market capitalisation of ~C$18.5M which is a fall of roughly 39% over the last two months. As of 12/11/2022 they have no debt and ~C$1.5M cash. They have 132M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$30.30M
$18.50M
12/11/2022
$-11.80M
Total Assets:
$2.20M
$2.24M
12/11/2022
$0.04M
Total Liabilities:
$0.88M
$0.90M
12/11/2022
$0.02M
Current Assets:
$1.84M
$1.87M
12/11/2022
$0.03M
Current Liabilities:
$0.59M
$0.60M
12/11/2022
$0.01M
Total Debt:
$0.00M
$0.00M
12/11/2022
$0.00M
Cash:
$1.47M
$1.50M
12/11/2022
$0.03M
Enterprise Value:
$28.83M
$17.01M
07/16/1970
$-11.82M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/11/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/11/2022
0.00%
Misc
12/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
132,000,000
132,000,000
12/11/2022
0
Shares (FD):
165,000,000
165,000,000
12/11/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
12/11/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/11/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/11/2022
0
Initial CapEx (Outstanding):
n/a
n/a
12/11/2022
n/a
Funding Option:
n/a
n/a
12/11/2022
n/a
Documentation:
none
none
12/11/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
12/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/11/2022
0.00M
Measured & Indicated:
n/a
n/a
12/11/2022
0.00M
Inferred:
n/a
n/a
12/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/11/2022
0.00M
Measured & Indicated:
n/a
n/a
12/11/2022
0.00M
Inferred:
n/a
n/a
12/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/11/2022
$0.00
Extra Operating Cost:
n/a
n/a
12/11/2022
$0.00
Average Grade:
n/a
n/a
12/11/2022
n/a
Recovery Rate:
n/a
n/a
12/11/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/11/2022
0.00M
Annual Production:
n/a
n/a
12/11/2022
n/a
Cash Cost:
n/a
n/a
12/11/2022
n/a
Extra Operating Cost:
n/a
n/a
12/11/2022
n/a
SILVER
12/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/11/2022
0.00M
Measured & Indicated:
n/a
n/a
12/11/2022
0.00M
Inferred:
n/a
n/a
12/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/11/2022
0.00M
Measured & Indicated:
n/a
n/a
12/11/2022
0.00M
Inferred:
n/a
n/a
12/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/11/2022
$0.00
Extra Operating Cost:
n/a
n/a
12/11/2022
$0.00
Average Grade:
n/a
n/a
12/11/2022
n/a
Recovery Rate:
n/a
n/a
12/11/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/11/2022
0.00M
Annual Production:
n/a
n/a
12/11/2022
n/a
Cash Cost:
n/a
n/a
12/11/2022
n/a
Extra Operating Cost:
n/a
n/a
12/11/2022
n/a
Property
Last Analysis Data (12/11/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yukon , Canada
Silver Hart
100%
2,000
Underground
show
They are bulk sampling and are applying for a mining license. 2 million high grade (600 gpt) silver deposit.
Exploration
British Columbia , Canada
Amy
100% (guess)
908
n/a
n/a
Exploration
Yukon , Canada
Blue Heaven
100% (guess)
1,975
n/a
n/a
Exploration
Newfoundland , Canada
Bridal Veil
100% (guess)
3,150
n/a
n/a
Exploration
Yukon , Canada
Logjam
100% (guess)
662
n/a
n/a
Exploration
Yukon , Canada
Rancheria South
100% (guess)
2,008
n/a
n/a
Exploration
British Columbia , Canada
Silverknife
100% (guess)
538
n/a
show
silver-lead-zinc project
Exploration
Newfoundland , Canada
Terra Nova
100% (guess)
1,775
n/a
n/a
Total Land Package Size (ha):
13,016
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yukon , Canada
Silver Hart
100%
2,000
Underground
show
They are bulk sampling and are applying for a mining license. 2 million high grade (600 gpt) silver deposit.
Exploration
British Columbia , Canada
Amy
100% (guess)
908
n/a
n/a
Exploration
Yukon , Canada
Blue Heaven
100% (guess)
1,975
n/a
n/a
Exploration
Newfoundland , Canada
Bridal Veil
100% (guess)
3,150
n/a
n/a
Exploration
Yukon , Canada
Logjam
100% (guess)
662
n/a
n/a
Exploration
Yukon , Canada
Rancheria South
100% (guess)
2,008
n/a
n/a
Exploration
British Columbia , Canada
Silverknife
100% (guess)
538
n/a
show
silver-lead-zinc project
Exploration
Newfoundland , Canada
Terra Nova
100% (guess)
1,775
n/a
n/a
Total Land Package Size (ha):
13,016
Profitability (by resource)
Proven & Probable
12/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
12/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7345
CAD 0.7475
01/31/2023
Spot Gold:
$1,797.10
$1,928.40
01/31/2023
$131.30
Spot Silver:
$23.47
$23.67
01/31/2023
$0.20
Gold:Silver Ratio:
76.57
81.47
01/31/2023
4.90
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: