Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aris Gold Corp

www: www.arisgold.com   email: info@arisgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ALLXF USD
TSE:ARIS CAD

Description

Aris Gold Corp are a gold focused junior, late stage development company with one producing mine in Colombia. Currently they produce roughly 35koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$374.14M which is a fall of roughly 10% over the last eleven months. As of 06/17/2021 they have ~C$63M debt and ~C$145.13M cash. They have 138M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/17/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $414.41M $374.14M 06/17/2021 $-40.28M
Total Assets: $204.23M $195.07M 06/17/2021 $-9.16M
Total Liabilities: $163.38M $156.05M 06/17/2021 $-7.33M
Current Assets: $155.21M $148.25M 06/17/2021 $-6.96M
Current Liabilities: $73.52M $70.22M 06/17/2021 $-3.30M
Total Debt: $66.17M $63.20M 06/17/2021 $-2.97M
Cash: $151.94M $145.13M 06/17/2021 $-6.81M
Enterprise Value: $328.64M $292.21M 04/05/1979 $-36.43M
Cash Flow: $9.22M $11.33M never $2.10M
Cash Flow Multiple: 44.93 33.03 never -11.89
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/17/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/17/2021 0.00%
Misc 06/17/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 137,832,000 137,832,000 06/17/2021 0
Shares (FD): 231,643,000 231,643,000 06/17/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 06/17/2021 n/a
Production (Gold Eq Oz.): (guess) 
35,000
(guess) 
35,000
06/17/2021 0
Production (Silver Eq Oz.): (guess) 
2,392,362
(guess) 
2,957,373
06/17/2021 565,011
Initial CapEx (Outstanding): n/a n/a 06/17/2021 n/a
Funding Option: n/a n/a 06/17/2021 n/a
Documentation: none PEA 06/17/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 06/17/2021 0.00M
Measured & Indicated: 4.00M 4.00M 06/17/2021 0.00M
Inferred: 2.00M 2.00M 06/17/2021 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.70M 1.70M 06/17/2021 0.00M
Measured & Indicated: 3.06M 3.06M 06/17/2021 0.00M
Inferred: 0.85M 0.85M 06/17/2021 0.00M
Reserves & Resources: 3.91M 3.91M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
35,000oz.
(guess) 
35,000oz.
06/17/2021 0oz.
Cash Cost: $1,000 $1,000 06/17/2021 $0.00
Extra Operating Cost: $400 $400 06/17/2021 $0.00
Average Grade: 3.50 g/t 3.50 g/t 06/17/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/17/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 06/17/2021 0.00M
Annual Production: 150,000oz. 150,000oz. 06/17/2021 0oz.
Cash Cost: $800 $800 06/17/2021 $0
Extra Operating Cost: $400 $400 06/17/2021 $0
SILVER 06/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/17/2021 0.00M
Measured & Indicated: n/a n/a 06/17/2021 0.00M
Inferred: n/a n/a 06/17/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/17/2021 0.00M
Measured & Indicated: n/a n/a 06/17/2021 0.00M
Inferred: n/a n/a 06/17/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/17/2021 $0.00
Extra Operating Cost: n/a n/a 06/17/2021 $0.00
Average Grade: n/a n/a 06/17/2021 n/a
Recovery Rate: n/a n/a 06/17/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/17/2021 0.00M
Annual Production: n/a n/a 06/17/2021 n/a
Cash Cost: n/a n/a 06/17/2021 n/a
Extra Operating Cost: n/a n/a 06/17/2021 n/a

Property

Last Analysis Data  (06/17/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production Colombia, Colombia Marmato 100% (guess) Both show
5 million resource.

Producing 35,000 oz.

Goal is to reach 150,000 oz of production.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Colombia, Colombia Marmato 100% (guess) Both show
5 million resource.

Producing 35,000 oz.

Goal is to reach 150,000 oz of production.

Profitability (by resource)

Proven &
Probable
06/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 32.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 27.44M
Maximum Profit (Gold): $448.04M $550.14M n/a $102.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $448.04M $550.14M n/a $102.10M
Max Profit / Current MCap: 1.081 1.470 n/a 0.389
Max Profit Per Share (Gold): $1.93 $2.37 n/a $0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.93 $2.37 n/a $0.44
Total Free Profit Per Share: $0.00 $0.30 n/a $0.30
FD Mkt. Cap / Gold Eq.: $243.77 $220.08 n/a $-23.69
FD Mkt. Cap / Silver Eq.: $3.57 $2.60 n/a $-0.96
FD Mkt. Cap / Per Metal
as % Spot Price:
13.72% 11.82% n/a -1.90%
Measured &
Indicated
06/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 64.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.06M 3.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 49.40M
Maximum Profit (Gold): $806.46M $990.25M n/a $183.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $806.46M $990.25M n/a $183.78M
Max Profit / Current MCap: 1.946 2.647 n/a 0.701
Max Profit Per Share (Gold): $3.48 $4.27 n/a $0.79
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.48 $4.27 n/a $0.79
Total Free Profit Per Share: $1.29 $2.20 n/a $0.91
FD Mkt. Cap / Gold Eq.: $135.43 $122.27 n/a $-13.16
FD Mkt. Cap / Silver Eq.: $1.98 $1.45 n/a $-0.53
FD Mkt. Cap / Per Metal
as % Spot Price:
7.62% 6.57% n/a -1.06%

Reserves &
Resources
06/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 96.86M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.91M 3.91M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 63.12M
Maximum Profit (Gold): $1,030.48M $1,265.32M n/a $234.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,030.48M $1,265.32M n/a $234.83M
Max Profit / Current MCap: 2.487 3.382 n/a 0.895
Max Profit Per Share (Gold): $4.45 $5.46 n/a $1.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.45 $5.46 n/a $1.01
Total Free Profit Per Share: $2.26 $3.39 n/a $1.13
FD Mkt. Cap / Gold Eq.: $105.99 $95.69 n/a $-10.30
FD Mkt. Cap / Silver Eq.: $1.55 $1.13 n/a $-0.42
FD Mkt. Cap / Per Metal
as % Spot Price:
5.97% 5.14% n/a -0.83%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×