Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:CAPT
CAD
OTCMKTS:CAPTF
USD
Description
Capitan Silver are a junior, project generator looking for silver with one exploration property in Mexico. They have a market capitalisation of ~C$150.53M which is a rise of roughly 2% over the last three weeks. As of 09/28/2025 they have no debt and ~C$4.99M cash. They have 114M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$148.10M
$150.53M
09/28/2025
$2.44M
MCap (OS):
$143.10M
$145.46M
09/28/2025
$2.35M
Total Assets:
$15.78M
$15.68M
09/28/2025
$-0.10M
Total Liabilities:
$0.14M
$0.14M
09/28/2025
$0.00M
Current Assets:
$5.02M
$4.99M
09/28/2025
$-0.03M
Current Liabilities:
$0.14M
$0.14M
09/28/2025
$0.00M
Total Debt:
$0.00M
$0.00M
09/28/2025
$0.00M
Cash:
$5.02M
$4.99M
09/28/2025
$-0.03M
Debt (Net):
$-5.02M
$-4.99M
$0.03M
Enterprise Value:
$143.08M
$145.54M
08/12/1974
$2.47M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/28/2025
n/a
Misc
09/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
114,020,606
114,020,606
09/28/2025
0
Shares (FD):
118,000,000
118,000,000
09/28/2025
0
Insider Ownership:
25%
25%
09/28/2025
n/a
Dividend (Annual):
n/a
n/a
09/28/2025
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Group:
Explorer
Explorer
never
n/a
Production ETA:
n/a
n/a
09/28/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/28/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/28/2025
0
Development Phase:
Early Drilling - Discovery
Early Drilling - Discovery
09/28/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
3PG/Explorer: Good Project
3PG/Explorer: Good Project
09/28/2025
0
Cash Flow Multiple:
none
none
09/28/2025
0.00
Resource Data
GOLD
09/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/28/2025
0.00M
Measured & Indicated:
n/a
n/a
09/28/2025
0.00M
Inferred:
n/a
n/a
09/28/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/28/2025
0.00M
Measured & Indicated:
n/a
n/a
09/28/2025
0.00M
Inferred:
n/a
n/a
09/28/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/28/2025
$0.00
Extra Operating Cost:
n/a
n/a
09/28/2025
$0.00
Total:
n/a
n/a
09/28/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/28/2025
n/a
Open Pit (Avg):
n/a
n/a
09/28/2025
n/a
Recovery Rate:
n/a
n/a
09/28/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/28/2025
0.00M
Annual Production:
n/a
n/a
09/28/2025
n/a
Cash Cost:
n/a
n/a
09/28/2025
n/a
Extra Operating Cost:
n/a
n/a
09/28/2025
n/a
SILVER
09/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/28/2025
0.00M
Measured & Indicated:
n/a
n/a
09/28/2025
0.00M
Inferred:
n/a
n/a
09/28/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/28/2025
0.00M
Measured & Indicated:
n/a
n/a
09/28/2025
0.00M
Inferred:
n/a
n/a
09/28/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/28/2025
$0.00
Extra Operating Cost:
n/a
n/a
09/28/2025
$0.00
Total:
n/a
n/a
09/28/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/28/2025
n/a
Open Pit (Avg):
n/a
n/a
09/28/2025
n/a
Recovery Rate:
n/a
n/a
09/28/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/28/2025
0.00M
Annual Production:
n/a
n/a
09/28/2025
n/a
Cash Cost:
n/a
n/a
09/28/2025
n/a
Extra Operating Cost:
n/a
n/a
09/28/2025
n/a
Property
Last Analysis Data (09/28/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Cruz de Plata
Mexico
100 (guess)
Open Pit
show
500,000 oz (AUEQ).
Drilling. Size: 2,200 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Cruz de Plata
Mexico
100 (guess)
Open Pit
show
500,000 oz (AUEQ).
Drilling. Size: 2,200 ha
Profitability (by resource)
Proven & Probable
09/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
09/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7172
CAD 0.7127
10/20/2025
Spot Gold:
$3,766.01
$4,343.60
10/20/2025
$577.59
Spot Silver:
$46.00
$51.93
10/20/2025
$5.93
Gold:Silver Ratio:
81.87
83.64
10/20/2025
1.77
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow