Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Eros Resources Corp

www: www.erosresourcescorp.com   email: info@erosresourcescorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ERC CAD
OTCMKTS:EROSF USD

Description

Eros Resources Corp are a gold focused junior, late stage developer with one exploration property in USA. They have approximately 0.09Moz. of gold in the reserves and resources category of which 0.06Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6.02M which is a rise of roughly 34% over the last four months. As of 11/30/2024 they have ~C$2M debt and ~C$0.2M cash. They have 98M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/30/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $4.48M $6.02M 11/30/2024 $1.54M
Total Assets: $10.64M $10.39M 11/30/2024 $-0.25M
Total Liabilities: $4.29M $4.19M 11/30/2024 $-0.10M
Current Assets: $0.28M $0.27M 11/30/2024 $-0.01M
Current Liabilities: $3.61M $3.53M 11/30/2024 $-0.09M
Total Debt: $2.07M $2.02M 11/30/2024 $-0.05M
Cash: $0.21M $0.20M 11/30/2024 $0.00M
Enterprise Value: $6.35M $7.84M 04/01/1970 $1.49M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/30/2024 n/a
Misc 11/30/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 97,893,741 97,893,741 11/30/2024 0
Shares (FD): 156,940,629 156,940,629 11/30/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/30/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/30/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/30/2024 0
Initial CapEx (Outstanding): n/a n/a 11/30/2024 n/a
Funding Option: n/a n/a 11/30/2024 n/a
Documentation: none none 11/30/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 8 8 04/12/2023 0.00

Resource Data

GOLD 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/30/2024 0.00M
Measured & Indicated: 0.06M 0.06M 11/30/2024 0.00M
Inferred: 0.03M 0.03M 11/30/2024 0.00M
Reserves & Resources: 0.09M 0.09M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/30/2024 0.00M
Measured & Indicated: 0.04M 0.04M 11/30/2024 0.00M
Inferred: 0.01M 0.01M 11/30/2024 0.00M
Reserves & Resources: 0.05M 0.05M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/30/2024 $0.00
Extra Operating Cost: n/a n/a 11/30/2024 $0.00
Total: $1,300 $1,300 11/30/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/30/2024 n/a
Open Pit (Avg): n/a 0.60 g/t 11/01/2021 0.60 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/30/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.06M 0.06M 11/30/2024 0.00M
Annual Production: 10,000oz. 10,000oz. 11/30/2024 0oz.
Cash Cost: $850 $850 11/30/2024 $0
Extra Operating Cost: $450 $450 11/30/2024 $0
SILVER 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/30/2024 0.00M
Measured & Indicated: n/a n/a 11/30/2024 0.00M
Inferred: n/a n/a 11/30/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/30/2024 0.00M
Measured & Indicated: n/a n/a 11/30/2024 0.00M
Inferred: n/a n/a 11/30/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/30/2024 $0.00
Extra Operating Cost: n/a n/a 11/30/2024 $0.00
Total: n/a n/a 11/30/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/30/2024 n/a
Open Pit (Avg): n/a n/a 11/01/2021 n/a
Recovery Rate: n/a n/a 11/30/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/30/2024 0.00M
Annual Production: n/a n/a 11/30/2024 n/a
Cash Cost: n/a n/a 11/30/2024 n/a
Extra Operating Cost: n/a n/a 11/30/2024 n/a

Property

Last Analysis Data  (11/30/2024)
Stage Name Owned Au Ag Cu Notes
Exp Bell Mountain 100% show
90,000 oz

5 year mine life

PEA - $17 million capex
Total Land Package Size (ha): 1,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bell Mountain 100% show
90,000 oz

5 year mine life

PEA - $17 million capex
Total Land Package Size (ha): 1,500  

Profitability (by resource)

Proven &
Probable		 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.06M 0.06M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.20M
Maximum Profit (Gold): $51.82M $69.88M n/a $18.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $51.82M $69.88M n/a $18.06M
Max Profit / Current MCap: 11.559 11.610 n/a 0.051
Max Profit Per Share (Gold): $0.33 $0.45 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.33 $0.45 n/a $0.12
Total Free Profit Per Share: $0.29 $0.39 n/a $0.10
FD MCap / Gold Eq.: $116.75 $156.74 n/a $40.00
FD MCap / Silver Eq.: $1.35 $1.70 n/a $0.36
FD MCap / Per Metal
as % Spot Price:		 4.41% 5.02% n/a 0.62%

Reserves &
Resources		 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.09M 0.09M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.27M
Maximum Profit (Gold): $68.01M $91.72M n/a $23.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $68.01M $91.72M n/a $23.70M
Max Profit / Current MCap: 15.171 15.238 n/a 0.067
Max Profit Per Share (Gold): $0.43 $0.58 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.43 $0.58 n/a $0.15
Total Free Profit Per Share: $0.39 $0.53 n/a $0.14
FD MCap / Gold Eq.: $88.95 $119.42 n/a $30.47
FD MCap / Silver Eq.: $1.03 $1.30 n/a $0.27
FD MCap / Per Metal
as % Spot Price:		 3.36% 3.83% n/a 0.47%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults