Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ERC
CAD
OTCMKTS:EROSF
USD
Description
Eros Resources Corp are a gold focused junior, late stage development company with one exploration property in USA. They have approximately 0.09Moz. of gold in the reserves and resources category of which 0.06Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6.13M which is a fall of roughly 37% over the last fifteen months. As of 11/01/2021 they have no debt and ~C$0.6M cash. They have 98M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$9.69M
$6.13M
11/01/2021
$-3.56M
Total Assets:
$17.01M
$15.72M
11/01/2021
$-1.28M
Total Liabilities:
$3.40M
$3.14M
11/01/2021
$-0.26M
Current Assets:
$1.38M
$1.27M
11/01/2021
$-0.10M
Current Liabilities:
$0.67M
$0.62M
11/01/2021
$-0.05M
Total Debt:
$0.00M
$0.00M
11/01/2021
$0.00M
Cash:
$0.65M
$0.60M
11/01/2021
$-0.05M
Enterprise Value:
$9.04M
$5.53M
03/05/1970
$-3.51M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/01/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/01/2021
0.00%
Misc
11/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
97,893,000
97,893,000
11/01/2021
0
Shares (FD):
126,091,000
126,091,000
11/01/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/01/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/01/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/01/2021
0
Initial CapEx (Outstanding):
n/a
n/a
11/01/2021
n/a
Funding Option:
n/a
n/a
11/01/2021
n/a
Documentation:
none
none
11/01/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
11/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/01/2021
0.00M
Measured & Indicated:
0.06M
0.06M
11/01/2021
0.00M
Inferred:
0.03M
0.03M
11/01/2021
0.00M
Reserves & Resources:
0.09M
0.09M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/01/2021
0.00M
Measured & Indicated:
0.04M
0.04M
11/01/2021
0.00M
Inferred:
0.01M
0.01M
11/01/2021
0.00M
Reserves & Resources:
0.05M
0.05M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/01/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/01/2021
$0.00
Average Grade:
0.60 g/t
0.60 g/t
11/01/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/01/2021
0.00%
F U T U R E
Proven & Probable:
0.06M
0.06M
11/01/2021
0.00M
Annual Production:
10,000oz.
10,000oz.
11/01/2021
0oz.
Cash Cost:
$850
$850
11/01/2021
$0
Extra Operating Cost:
$450
$450
11/01/2021
$0
SILVER
11/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/01/2021
0.00M
Measured & Indicated:
n/a
n/a
11/01/2021
0.00M
Inferred:
n/a
n/a
11/01/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/01/2021
0.00M
Measured & Indicated:
n/a
n/a
11/01/2021
0.00M
Inferred:
n/a
n/a
11/01/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/01/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/01/2021
$0.00
Average Grade:
n/a
n/a
11/01/2021
n/a
Recovery Rate:
n/a
n/a
11/01/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/01/2021
0.00M
Annual Production:
n/a
n/a
11/01/2021
n/a
Cash Cost:
n/a
n/a
11/01/2021
n/a
Extra Operating Cost:
n/a
n/a
11/01/2021
n/a
Property
Last Analysis Data (11/01/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Bell Mountain
100% (guess)
1,500
Open Pit
show
90,000 oz
5 year mine life
PEA - $17 million capex
Total Land Package Size (ha):
1,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Bell Mountain
100% (guess)
1,500
Open Pit
show
90,000 oz
5 year mine life
PEA - $17 million capex
Total Land Package Size (ha):
1,500
Profitability (by resource)
Proven & Probable
11/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.06M
0.06M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.50M
P L A U S I B L E
Gold Eq. Oz.:
0.04M
0.04M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.32M
Maximum Profit (Gold):
$13.02M
$15.17M
n/a
$2.15M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$13.02M
$15.17M
n/a
$2.15M
Max Profit / Current MCap:
1.343
2.474
n/a
1.130
Max Profit Per Share (Gold):
$0.10
$0.12
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.10
$0.12
n/a
$0.02
Total Free Profit Per Share:
$0.01
$0.06
n/a
$0.05
FD Mkt. Cap / Gold Eq.:
$252.39
$159.67
n/a
$-92.72
FD Mkt. Cap / Silver Eq.:
$3.36
$1.91
n/a
$-1.45
FD Mkt. Cap / Per Metal as % Spot Price:
14.14%
8.56%
n/a
-5.58%
Reserves & Resources
11/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.09M
0.09M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.75M
P L A U S I B L E
Gold Eq. Oz.:
0.05M
0.05M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.42M
Maximum Profit (Gold):
$17.09M
$19.90M
n/a
$2.82M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$17.09M
$19.90M
n/a
$2.82M
Max Profit / Current MCap:
1.763
3.246
n/a
1.483
Max Profit Per Share (Gold):
$0.14
$0.16
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.14
$0.16
n/a
$0.02
Total Free Profit Per Share:
$0.04
$0.09
n/a
$0.05
FD Mkt. Cap / Gold Eq.:
$192.30
$121.65
n/a
$-70.65
FD Mkt. Cap / Silver Eq.:
$2.56
$1.46
n/a
$-1.10
FD Mkt. Cap / Per Metal as % Spot Price:
10.78%
6.53%
n/a
-4.25%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8091
CAD 0.7481
02/05/2023
Spot Gold:
$1,784.40
$1,864.20
02/05/2023
$79.80
Spot Silver:
$23.77
$22.34
02/05/2023
$-1.43
Gold:Silver Ratio:
75.07
83.45
02/05/2023
8.38
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: