Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Eros Resources Corp

www: www.erosresourcescorp.com   email: info@erosresourcescorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:ERC CAD
OTCMKTS:EROSF USD

Description

Eros Resources Corp are a gold focused junior, late stage developer with one exploration property in USA. They have approximately 0.09Moz. of gold in the reserves and resources category of which 0.06Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3.61M which is a fall of roughly 63% over the last three years. As of 11/01/2021 they have no debt and ~C$0.58M cash. They have 98M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/01/2021
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $9.69M $3.61M 11/01/2021
Total Assets: $17.01M $15.05M 11/01/2021
Total Liabilities: $3.40M $3.01M 11/01/2021
Current Assets: $1.38M $1.22M 11/01/2021
Current Liabilities: $0.67M $0.59M 11/01/2021
Total Debt: $0.00M $0.00M 11/01/2021
Cash: $0.65M $0.58M 11/01/2021
Enterprise Value: $9.04M $3.04M 02/04/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/01/2021
Misc 11/01/2021
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 97,893,000 97,893,000 11/01/2021
Shares (FD): 126,091,000 126,091,000 11/01/2021
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 11/01/2021
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/01/2021
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/01/2021
Initial CapEx (Outstanding): n/a n/a 11/01/2021
Funding Option: n/a n/a 11/01/2021
Documentation: none none 11/01/2021
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 8 04/12/2023

Resource Data

GOLD 11/01/2021
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/01/2021
Measured & Indicated: 0.06M 0.06M 11/01/2021
Inferred: 0.03M 0.03M 11/01/2021
Reserves & Resources: 0.09M 0.09M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/01/2021
Measured & Indicated: 0.04M 0.04M 11/01/2021
Inferred: 0.01M 0.01M 11/01/2021
Reserves & Resources: 0.05M 0.05M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/01/2021
Extra Operating Cost: n/a n/a 11/01/2021
Total: $1,300 $1,300 11/01/2021
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 0.60 g/t n/a 11/01/2021
Open Pit (Avg): n/a 0.60 g/t 11/01/2021
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/01/2021
F
U
T
U
R
E		 Proven & Probable: 0.06M 0.06M 11/01/2021
Annual Production: 10,000oz. 10,000oz. 11/01/2021
Cash Cost: $850 $850 11/01/2021
Extra Operating Cost: $450 $450 11/01/2021
SILVER 11/01/2021
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/01/2021
Measured & Indicated: n/a n/a 11/01/2021
Inferred: n/a n/a 11/01/2021
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/01/2021
Measured & Indicated: n/a n/a 11/01/2021
Inferred: n/a n/a 11/01/2021
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/01/2021
Extra Operating Cost: n/a n/a 11/01/2021
Total: n/a n/a 11/01/2021
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/01/2021
Open Pit (Avg): n/a n/a 11/01/2021
Recovery Rate: n/a n/a 11/01/2021
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/01/2021
Annual Production: n/a n/a 11/01/2021
Cash Cost: n/a n/a 11/01/2021
Extra Operating Cost: n/a n/a 11/01/2021

Property

Last Analysis Data  (11/01/2021)
Stage Name Owned Au Ag Cu Notes
Exp Bell Mountain 100% show
90,000 oz

5 year mine life

PEA - $17 million capex
Total Land Package Size (ha): 1,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bell Mountain 100% show
90,000 oz

5 year mine life

PEA - $17 million capex
Total Land Package Size (ha): 1,500  

Profitability (by resource)

Proven &
Probable		 11/01/2021
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/01/2021
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.06M 0.06M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.04M 0.04M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $18.60M $52.44M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $18.60M $52.44M n/a
Max Profit / Current MCap: 1.919 14.520 n/a
Max Profit Per Share (Gold): $0.15 $0.42 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.15 $0.42 n/a
Total Free Profit Per Share: $0.05 $0.38 n/a
FD MCap / Gold Eq.: $252.39 $94.05 n/a
FD MCap / Silver Eq.: $3.36 $1.10 n/a
FD MCap / Per Metal
as % Spot Price:		 14.14% 3.53% n/a

Reserves &
Resources		 11/01/2021
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.09M 0.09M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $24.41M $68.83M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $24.41M $68.83M n/a
Max Profit / Current MCap: 2.519 19.057 n/a
Max Profit Per Share (Gold): $0.19 $0.55 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.19 $0.55 n/a
Total Free Profit Per Share: $0.10 $0.51 n/a
FD MCap / Gold Eq.: $192.30 $71.66 n/a
FD MCap / Silver Eq.: $2.56 $0.84 n/a
FD MCap / Per Metal
as % Spot Price:		 10.78% 2.69% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×