Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:GATO
CAD
NYSE:GATO
USD
Description
Gatos Silver Inc are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 60Moz. of silver in the reserves and resources category of which 53Moz. are in the measured and indicated category. They have a market capitalisation of ~C$380.31M which is a rise of roughly 32% over the last two months. As of 12/06/2022 they have ~C$10M debt and ~C$11.22M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$287.53M
$380.31M
12/06/2022
$92.78M
Total Assets:
$293.25M
$299.23M
12/06/2022
$5.98M
Total Liabilities:
$11.73M
$11.97M
12/06/2022
$0.24M
Current Assets:
$11.00M
$11.22M
12/06/2022
$0.22M
Current Liabilities:
$29.33M
$29.92M
12/06/2022
$0.60M
Total Debt:
$9.53M
$9.73M
12/06/2022
$0.19M
Cash:
$11.00M
$11.22M
12/06/2022
$0.22M
Enterprise Value:
$286.07M
$378.81M
01/02/1982
$92.75M
Cash Flow:
$25.31M
$30.83M
never
$5.52M
Cash Flow Multiple:
11.36
12.34
never
0.97
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/06/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/06/2022
0.00%
Misc
12/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
69,134,000
69,134,000
12/06/2022
0
Shares (FD):
74,000,000
74,000,000
12/06/2022
0
Insider Ownership:
n/a
37%
01/11/2023
37%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
12/06/2022
n/a
Production (Gold Eq Oz.):
(guess) 62,676
(guess) 71,902
01/11/2023
9,226
Production (Silver Eq Oz.) :
(guess) 5,000,000
(guess) 6,000,000
01/11/2023
1,000,000
Initial CapEx (Outstanding):
n/a
n/a
12/06/2022
n/a
Funding Option:
n/a
n/a
12/06/2022
n/a
Documentation:
none
PRODUCER
01/11/2023
n/a
Value Adjustment:
100%
100%
never
0%
Resource Data
GOLD
12/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/06/2022
0.00M
Measured & Indicated:
n/a
n/a
12/06/2022
0.00M
Inferred:
n/a
n/a
12/06/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/06/2022
0.00M
Measured & Indicated:
n/a
n/a
12/06/2022
0.00M
Inferred:
n/a
n/a
12/06/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/06/2022
$0.00
Extra Operating Cost:
n/a
n/a
12/06/2022
$0.00
Average Grade:
n/a
n/a
12/06/2022
n/a
Recovery Rate:
n/a
n/a
12/06/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/06/2022
0.00M
Annual Production:
n/a
n/a
12/06/2022
n/a
Cash Cost:
n/a
n/a
12/06/2022
n/a
Extra Operating Cost:
n/a
n/a
12/06/2022
n/a
SILVER
12/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
47.00M
47.00M
12/06/2022
0.00M
Measured & Indicated:
53.00M
53.00M
12/06/2022
0.00M
Inferred:
7.00M
7.00M
12/06/2022
0.00M
Reserves & Resources:
60.00M
60.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
39.95M
39.95M
12/06/2022
0.00M
Measured & Indicated:
44.03M
44.03M
12/06/2022
0.00M
Inferred:
2.98M
2.98M
12/06/2022
0.00M
Reserves & Resources:
47.01M
47.01M
never
0.00M
C U R R E N T
Annual Production:
(guess) 5,000,000oz.
(guess) 6,000,000oz.
01/11/2023
1,000,000oz.
Cash Cost:
$5.00
$5.00
12/06/2022
$0.00
Extra Operating Cost:
$10.00
$10.00
12/06/2022
$0.00
Average Grade:
300.00 g/t
300.00 g/t
12/06/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/11/2023
0.00%
F U T U R E
Proven & Probable:
55.00M
55.00M
12/06/2022
0.00M
Annual Production:
5,000,000oz.
5,000,000oz.
12/06/2022
0oz.
Cash Cost:
$5.00
$5.00
12/06/2022
$0.00
Extra Operating Cost:
$10.00
$10.00
12/06/2022
$0.00
Property
Last Analysis Data (12/06/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cerros Los Gatos
70% (guess)
100,000
Both
show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha):
100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cerros Los Gatos
70% (guess)
100,000
Both
show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha):
100,000
Profitability (by resource)
Proven & Probable
12/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.03M
Total (Silver Eq. Oz.):
47.00M
47.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.02M
Silver Eq. Oz.:
39.95M
39.95M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$404.37M
$410.53M
n/a
$6.15M
Total Maximum Profit:
$404.37M
$410.53M
n/a
$6.15M
Max Profit / Current MCap:
1.406
1.079
n/a
-0.327
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$5.46
$5.55
n/a
$0.08
Total Max Profit Per Share:
$5.46
$5.55
n/a
$0.08
Total Free Profit Per Share:
$0.16
$0.00
n/a
$-0.16
FD Mkt. Cap / Gold Eq.:
$574.17
$794.38
n/a
$220.22
FD Mkt. Cap / Silver Eq.:
$7.20
$9.52
n/a
$2.32
FD Mkt. Cap / Per Metal as % Spot Price:
32.38%
42.61%
n/a
10.24%
Measured & Indicated
12/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.03M
Total (Silver Eq. Oz.):
53.00M
53.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.02M
Silver Eq. Oz.:
44.03M
44.03M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$445.67M
$452.45M
n/a
$6.78M
Total Maximum Profit:
$445.67M
$452.45M
n/a
$6.78M
Max Profit / Current MCap:
1.550
1.190
n/a
-0.360
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$6.02
$6.11
n/a
$0.09
Total Max Profit Per Share:
$6.02
$6.11
n/a
$0.09
Total Free Profit Per Share:
$0.72
$0.00
n/a
$-0.72
FD Mkt. Cap / Gold Eq.:
$520.96
$720.77
n/a
$199.81
FD Mkt. Cap / Silver Eq.:
$6.53
$8.64
n/a
$2.11
FD Mkt. Cap / Per Metal as % Spot Price:
29.38%
38.66%
n/a
9.29%
Reserves & Resources
12/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.03M
Total (Silver Eq. Oz.):
60.00M
60.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.03M
Silver Eq. Oz.:
47.01M
47.01M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$475.78M
$483.02M
n/a
$7.24M
Total Maximum Profit:
$475.78M
$483.02M
n/a
$7.24M
Max Profit / Current MCap:
1.655
1.270
n/a
-0.385
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$6.43
$6.53
n/a
$0.10
Total Max Profit Per Share:
$6.43
$6.53
n/a
$0.10
Total Free Profit Per Share:
$1.13
$0.00
n/a
$-1.13
FD Mkt. Cap / Gold Eq.:
$487.99
$675.15
n/a
$187.16
FD Mkt. Cap / Silver Eq.:
$6.12
$8.09
n/a
$1.97
FD Mkt. Cap / Per Metal as % Spot Price:
27.52%
36.22%
n/a
8.70%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7331
CAD 0.7481
02/05/2023
Spot Gold:
$1,773.40
$1,864.20
02/05/2023
$90.80
Spot Silver:
$22.23
$22.34
02/05/2023
$0.11
Gold:Silver Ratio:
79.78
83.45
02/05/2023
3.67
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: