Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gatos Silver Inc

www: gatossilver.com   email: info@gatossilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:GATO CAD
NYSE:GATO USD

Description

Gatos Silver Inc are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 50Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1184.79M which is a rise of roughly 179% over the last twelve months. As of 12/07/2023 they have no debt and ~C$83.06M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/07/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $425.35M $1,184.79M 12/07/2023
Total Assets: $294.64M $286.43M 12/07/2023
Total Liabilities: $11.79M $11.46M 12/07/2023
Current Assets: $55.25M $83.06M 06/23/2024
Current Liabilities: $29.46M $28.64M 12/07/2023
Total Debt: $0.00M $0.00M 12/07/2023
Cash: $55.25M $83.06M 06/23/2024
Enterprise Value: $370.10M $1,101.72M 11/29/2004
Cash Flow: $48.90M $90.62M never
Cash Flow Multiple: 8.70 13.07 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/07/2023
Misc 12/07/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 69,000,000 69,180,000 05/21/2024
Shares (FD): 72,000,000 72,000,000 12/07/2023
Insider Ownership: n/a 37% 08/06/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 12/07/2023
Production (Gold Eq Oz.): (guess) 
58,635		 (guess) 
74,749		 08/06/2024
Production (Silver Eq Oz.): (guess) 
5,000,000		 (guess) 
6,400,000		 08/06/2024
Initial CapEx (Outstanding): n/a n/a 12/07/2023
Funding Option: n/a n/a 12/07/2023
Documentation: none PRODUCER 08/06/2024
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023
Cash Flow Multiplier: 8 10 12/30/2023

Resource Data

GOLD 12/07/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/07/2023
Measured & Indicated: n/a n/a 12/07/2023
Inferred: n/a n/a 12/07/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/07/2023
Measured & Indicated: n/a n/a 12/07/2023
Inferred: n/a n/a 12/07/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/07/2023
Extra Operating Cost: n/a n/a 12/07/2023
Total: n/a n/a 12/07/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/07/2023
Open Pit (Avg): n/a n/a 12/07/2023
Recovery Rate: n/a n/a 12/07/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/07/2023
Annual Production: n/a n/a 12/07/2023
Cash Cost: n/a n/a 12/07/2023
Extra Operating Cost: n/a n/a 12/07/2023
SILVER 12/07/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 39.00M 39.00M 12/07/2023
Measured & Indicated: 40.00M 40.00M 12/07/2023
Inferred: 10.00M 10.00M 12/07/2023
Reserves & Resources: 50.00M 50.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 33.15M 33.15M 12/07/2023
Measured & Indicated: 33.83M 33.83M 12/07/2023
Inferred: 4.25M 4.25M 12/07/2023
Reserves & Resources: 38.08M 38.08M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
5,000,000oz.		 (guess) 
6,400,000oz.		 08/06/2024
Cash Cost: $6.00 $7.00 08/06/2024
Extra Operating Cost: $8.00 $10.00 08/06/2024
Total: $14.00 $17.00 08/06/2024
Margin (Free Cash Flow): $9.78 (41.13%) $14.16 (45.44%)
G
R
A
D
E		 Underground (Avg): 200.00 g/t 200.00 g/t 12/07/2023
Open Pit (Avg): n/a n/a 12/07/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/06/2024
F
U
T
U
R
E		 Proven & Probable: 40.00M 40.00M 12/07/2023
Annual Production: 5,000,000oz. 4,000,000oz. 06/23/2024
Cash Cost: $9.00 $8.00 08/06/2024
Extra Operating Cost: $11.00 $11.00 08/06/2024

Property

Last Analysis Data  (12/07/2023)
Stage Name Owned Au Ag Cu Notes
Exp Cerros Los Gatos 70% show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha): 100,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cerros Los Gatos 70% show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable		 12/07/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 39.00M 39.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 33.15M 33.15M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $324.21M $469.40M n/a
Total Maximum Profit: $324.21M $469.40M n/a
Max Profit / Current MCap: 0.762 0.396 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $4.50 $6.52 n/a
Total Max Profit Per Share: $4.50 $6.52 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,094.14 $3,060.06 n/a
FD MCap / Silver Eq.: $12.83 $35.74 n/a
FD MCap / Per Metal
as % Spot Price:		 53.96% 114.70% n/a
Measured &
Indicated		 12/07/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 40.00M 40.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 33.83M 33.83M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $330.86M $479.03M n/a
Total Maximum Profit: $330.86M $479.03M n/a
Max Profit / Current MCap: 0.778 0.404 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $4.60 $6.65 n/a
Total Max Profit Per Share: $4.60 $6.65 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,072.15 $2,998.55 n/a
FD MCap / Silver Eq.: $12.57 $35.02 n/a
FD MCap / Per Metal
as % Spot Price:		 52.87% 112.39% n/a

Reserves &
Resources		 12/07/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 50.00M 50.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 38.08M 38.08M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $372.42M $539.21M n/a
Total Maximum Profit: $372.42M $539.21M n/a
Max Profit / Current MCap: 0.876 0.455 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $5.17 $7.49 n/a
Total Max Profit Per Share: $5.17 $7.49 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $952.49 $2,663.89 n/a
FD MCap / Silver Eq.: $11.17 $31.11 n/a
FD MCap / Per Metal
as % Spot Price:		 46.97% 99.85% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults