Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gatos Silver Inc

www: gatossilver.com   email: info@gatossilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:GATO USD
TSE:GATO CAD

Description

Gatos Silver Inc are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 14Moz. of silver in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$199.54M which is a fall of roughly 75% over the last ten months. As of 08/11/2022 they have ~C$9M debt and ~C$5.1M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $809.60M $199.54M 12/13/2021 $-610.05M
Total Assets: $141.65M $291.52M 01/26/2022 $149.87M
Total Liabilities: $21.13M $11.66M 01/26/2022 $-9.47M
Current Assets: $9.39M $10.20M 01/26/2022 $0.81M
Current Liabilities: $19.56M $29.15M 04/07/2022 $9.59M
Total Debt: $0.00M $9.47M 08/11/2022 $9.47M
Cash: $9.39M $5.10M 08/11/2022 $-4.29M
Enterprise Value: $800.21M $203.92M 06/17/1976 $-596.29M
Cash Flow: $1.23M $7.64M never $6.42M
Cash Flow Multiple: 660.90 26.10 never -634.79
Net Debt to
Cash Flow Ratio:
n/a 0.57 never 0.57
Finance within 1 year: 12/13/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/13/2021 0.00%
Misc 12/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 69,134,000 69,134,000 12/13/2021 0
Shares (FD): 74,000,000 74,000,000 12/13/2021 0
Insider Ownership: n/a 37% 08/11/2022 37%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/13/2021 n/a
Production (Gold Eq Oz.): (guess) 
87,128
(guess) 
82,111
12/13/2021 -5,017
Production (Silver Eq Oz.): (guess) 
7,000,000
(guess) 
7,000,000
12/13/2021 0
Initial CapEx (Outstanding): n/a n/a 12/13/2021 n/a
Funding Option: n/a n/a 12/13/2021 n/a
Documentation: none PRODUCER 08/11/2022 n/a
Value Adjustment: 75% 75% never 0%

Resource Data

GOLD 12/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/13/2021 0.00M
Measured & Indicated: n/a n/a 12/13/2021 0.00M
Inferred: n/a n/a 12/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/13/2021 0.00M
Measured & Indicated: n/a n/a 12/13/2021 0.00M
Inferred: n/a n/a 12/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/13/2021 $0.00
Extra Operating Cost: n/a n/a 12/13/2021 $0.00
Average Grade: n/a n/a 12/13/2021 n/a
Recovery Rate: n/a n/a 12/13/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/13/2021 0.00M
Annual Production: n/a n/a 12/13/2021 n/a
Cash Cost: n/a n/a 12/13/2021 n/a
Extra Operating Cost: n/a n/a 12/13/2021 n/a
SILVER 12/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 70.00M 50.00M 01/26/2022 -20.00M
Measured & Indicated: 140.00M 12.00M 01/26/2022 -128.00M
Inferred: 30.00M 2.00M 01/26/2022 -28.00M
Reserves & Resources: 170.00M 14.00M never -156.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 59.50M 42.50M 01/26/2022 -17.00M
Measured & Indicated: 107.10M 16.66M 01/26/2022 -90.44M
Inferred: 12.75M 0.85M 01/26/2022 -11.90M
Reserves & Resources: 119.85M 17.51M never -102.34M
C
U
R
R
E
N
T
Annual Production: (guess) 
7,000,000oz.
(guess) 
7,000,000oz.
12/13/2021 0oz.
Cash Cost: $5.00 $5.00 12/13/2021 $0.00
Extra Operating Cost: $17.00 $15.00 08/11/2022 $-2.00
Average Grade: 300.00 g/t 300.00 g/t 12/13/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/11/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 150.00M 120.00M 01/26/2022 -30.00M
Annual Production: 8,000,000oz. 7,000,000oz. 01/26/2022 -1,000,000oz.
Cash Cost: $6.00 $6.00 12/13/2021 $0.00
Extra Operating Cost: $16.00 $15.00 08/11/2022 $-1.00

Property

Last Analysis Data  (12/13/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Cerros Los Gatos 70% (guess) 100,000 Both show
245 million oz AGEQ

70% ownership (currenty 51%, option for 70%).
Total Land Package Size (ha): 100,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Cerros Los Gatos 70% (guess) 100,000 Both show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable
12/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.28M
Total (Silver Eq. Oz.): 70.00M 50.00M n/a -20.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.24M
Silver Eq. Oz.: 59.50M 42.50M n/a -17.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $18.22M $81.22M n/a $63.00M
Total Maximum Profit: $18.22M $81.22M n/a $63.00M
Max Profit / Current MCap: 0.023 0.407 n/a 0.385
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.25 $1.10 n/a $0.85
Total Max Profit Per Share: $0.25 $1.10 n/a $0.85
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,093.18 $400.26 n/a $-692.92
FD Mkt. Cap / Silver Eq.: $13.61 $4.70 n/a $-8.91
FD Mkt. Cap / Per Metal
as % Spot Price:
61.15% 21.78% n/a -39.38%
Measured &
Indicated
12/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -1.60M
Total (Silver Eq. Oz.): 140.00M 12.00M n/a -128.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -1.14M
Silver Eq. Oz.: 107.10M 16.66M n/a -90.44M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $32.80M $31.84M n/a $-0.96M
Total Maximum Profit: $32.80M $31.84M n/a $-0.96M
Max Profit / Current MCap: 0.041 0.160 n/a 0.119
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.44 $0.43 n/a $-0.01
Total Max Profit Per Share: $0.44 $0.43 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $607.32 $1,021.08 n/a $413.76
FD Mkt. Cap / Silver Eq.: $7.56 $11.98 n/a $4.42
FD Mkt. Cap / Per Metal
as % Spot Price:
33.97% 55.55% n/a 21.58%

Reserves &
Resources
12/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -1.95M
Total (Silver Eq. Oz.): 170.00M 14.00M n/a -156.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -1.29M
Silver Eq. Oz.: 119.85M 17.51M n/a -102.34M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $36.70M $33.46M n/a $-3.24M
Total Maximum Profit: $36.70M $33.46M n/a $-3.24M
Max Profit / Current MCap: 0.045 0.168 n/a 0.122
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.50 $0.45 n/a $-0.04
Total Max Profit Per Share: $0.50 $0.45 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $542.71 $971.51 n/a $428.80
FD Mkt. Cap / Silver Eq.: $6.76 $11.40 n/a $4.64
FD Mkt. Cap / Per Metal
as % Spot Price:
30.36% 52.86% n/a 22.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×