Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gatos Silver Inc

www: gatossilver.com   email: info@gatossilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:GATO CAD
NYSE:GATO USD

Description

Gatos Silver Inc are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 60Moz. of silver in the reserves and resources category of which 53Moz. are in the measured and indicated category. They have a market capitalisation of ~C$380.31M which is a rise of roughly 32% over the last two months. As of 12/06/2022 they have ~C$10M debt and ~C$11.22M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/06/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $287.53M $380.31M 12/06/2022 $92.78M
Total Assets: $293.25M $299.23M 12/06/2022 $5.98M
Total Liabilities: $11.73M $11.97M 12/06/2022 $0.24M
Current Assets: $11.00M $11.22M 12/06/2022 $0.22M
Current Liabilities: $29.33M $29.92M 12/06/2022 $0.60M
Total Debt: $9.53M $9.73M 12/06/2022 $0.19M
Cash: $11.00M $11.22M 12/06/2022 $0.22M
Enterprise Value: $286.07M $378.81M 01/02/1982 $92.75M
Cash Flow: $25.31M $30.83M never $5.52M
Cash Flow Multiple: 11.36 12.34 never 0.97
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/06/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/06/2022 0.00%
Misc 12/06/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 69,134,000 69,134,000 12/06/2022 0
Shares (FD): 74,000,000 74,000,000 12/06/2022 0
Insider Ownership: n/a 37% 01/11/2023 37%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/06/2022 n/a
Production (Gold Eq Oz.): (guess) 
62,676
(guess) 
71,902
01/11/2023 9,226
Production (Silver Eq Oz.): (guess) 
5,000,000
(guess) 
6,000,000
01/11/2023 1,000,000
Initial CapEx (Outstanding): n/a n/a 12/06/2022 n/a
Funding Option: n/a n/a 12/06/2022 n/a
Documentation: none PRODUCER 01/11/2023 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 12/06/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/06/2022 0.00M
Measured & Indicated: n/a n/a 12/06/2022 0.00M
Inferred: n/a n/a 12/06/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/06/2022 0.00M
Measured & Indicated: n/a n/a 12/06/2022 0.00M
Inferred: n/a n/a 12/06/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/06/2022 $0.00
Extra Operating Cost: n/a n/a 12/06/2022 $0.00
Average Grade: n/a n/a 12/06/2022 n/a
Recovery Rate: n/a n/a 12/06/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/06/2022 0.00M
Annual Production: n/a n/a 12/06/2022 n/a
Cash Cost: n/a n/a 12/06/2022 n/a
Extra Operating Cost: n/a n/a 12/06/2022 n/a
SILVER 12/06/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 47.00M 47.00M 12/06/2022 0.00M
Measured & Indicated: 53.00M 53.00M 12/06/2022 0.00M
Inferred: 7.00M 7.00M 12/06/2022 0.00M
Reserves & Resources: 60.00M 60.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 39.95M 39.95M 12/06/2022 0.00M
Measured & Indicated: 44.03M 44.03M 12/06/2022 0.00M
Inferred: 2.98M 2.98M 12/06/2022 0.00M
Reserves & Resources: 47.01M 47.01M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
5,000,000oz.
(guess) 
6,000,000oz.
01/11/2023 1,000,000oz.
Cash Cost: $5.00 $5.00 12/06/2022 $0.00
Extra Operating Cost: $10.00 $10.00 12/06/2022 $0.00
Average Grade: 300.00 g/t 300.00 g/t 12/06/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/11/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 55.00M 55.00M 12/06/2022 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 12/06/2022 0oz.
Cash Cost: $5.00 $5.00 12/06/2022 $0.00
Extra Operating Cost: $10.00 $10.00 12/06/2022 $0.00

Property

Last Analysis Data  (12/06/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Cerros Los Gatos 70% (guess) 100,000 Both show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha): 100,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Cerros Los Gatos 70% (guess) 100,000 Both show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable
12/06/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 47.00M 47.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 39.95M 39.95M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $404.37M $410.53M n/a $6.15M
Total Maximum Profit: $404.37M $410.53M n/a $6.15M
Max Profit / Current MCap: 1.406 1.079 n/a -0.327
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.46 $5.55 n/a $0.08
Total Max Profit Per Share: $5.46 $5.55 n/a $0.08
Total Free Profit Per Share: $0.16 $0.00 n/a $-0.16
FD Mkt. Cap / Gold Eq.: $574.17 $794.38 n/a $220.22
FD Mkt. Cap / Silver Eq.: $7.20 $9.52 n/a $2.32
FD Mkt. Cap / Per Metal
as % Spot Price:
32.38% 42.61% n/a 10.24%
Measured &
Indicated
12/06/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 53.00M 53.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 44.03M 44.03M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $445.67M $452.45M n/a $6.78M
Total Maximum Profit: $445.67M $452.45M n/a $6.78M
Max Profit / Current MCap: 1.550 1.190 n/a -0.360
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $6.02 $6.11 n/a $0.09
Total Max Profit Per Share: $6.02 $6.11 n/a $0.09
Total Free Profit Per Share: $0.72 $0.00 n/a $-0.72
FD Mkt. Cap / Gold Eq.: $520.96 $720.77 n/a $199.81
FD Mkt. Cap / Silver Eq.: $6.53 $8.64 n/a $2.11
FD Mkt. Cap / Per Metal
as % Spot Price:
29.38% 38.66% n/a 9.29%

Reserves &
Resources
12/06/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 47.01M 47.01M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $475.78M $483.02M n/a $7.24M
Total Maximum Profit: $475.78M $483.02M n/a $7.24M
Max Profit / Current MCap: 1.655 1.270 n/a -0.385
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $6.43 $6.53 n/a $0.10
Total Max Profit Per Share: $6.43 $6.53 n/a $0.10
Total Free Profit Per Share: $1.13 $0.00 n/a $-1.13
FD Mkt. Cap / Gold Eq.: $487.99 $675.15 n/a $187.16
FD Mkt. Cap / Silver Eq.: $6.12 $8.09 n/a $1.97
FD Mkt. Cap / Per Metal
as % Spot Price:
27.52% 36.22% n/a 8.70%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×