Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ELE
CAD
OTCMKTS:ELEMF
USD
Description
Elemental Altius Royalties Corp are a royalty company looking for gold with exploration properties in Cote d'Ivoire, Cameroon, Liberia and Mali. They have a market capitalisation of ~C$83.81M which is a fall of roughly 9% over the last eight months. As of 06/11/2022 they have ~C$24M debt and ~C$6.34M cash. They have 87M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$92.38M
$83.81M
06/11/2022
$-8.58M
Total Assets:
$86.37M
$82.00M
06/11/2022
$-4.37M
Total Liabilities:
$26.38M
$25.05M
06/11/2022
$-1.34M
Current Assets:
$19.63M
$18.64M
06/11/2022
$-0.99M
Current Liabilities:
$26.38M
$25.05M
06/11/2022
$-1.34M
Total Debt:
$25.13M
$23.85M
06/11/2022
$-1.27M
Cash:
$6.67M
$6.34M
06/11/2022
$-0.34M
Enterprise Value:
$110.83M
$101.32M
03/18/1973
$-9.51M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/11/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/11/2022
0.00%
Misc
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
86,800,000
86,800,000
06/11/2022
0
Shares (FD):
87,150,000
87,150,000
06/11/2022
0
Insider Ownership:
n/a
43%
12/09/2022
43%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/11/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/11/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/11/2022
0
Initial CapEx (Outstanding):
n/a
n/a
06/11/2022
n/a
Funding Option:
n/a
n/a
06/11/2022
n/a
Documentation:
none
none
12/09/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/11/2022
0.00M
Measured & Indicated:
n/a
n/a
06/11/2022
0.00M
Inferred:
n/a
n/a
06/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/11/2022
0.00M
Measured & Indicated:
n/a
n/a
06/11/2022
0.00M
Inferred:
n/a
n/a
06/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/11/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/11/2022
$0.00
Average Grade:
n/a
n/a
06/11/2022
n/a
Recovery Rate:
n/a
n/a
06/11/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/11/2022
0.00M
Annual Production:
n/a
n/a
06/11/2022
n/a
Cash Cost:
n/a
n/a
06/11/2022
n/a
Extra Operating Cost:
n/a
n/a
06/11/2022
n/a
SILVER
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/11/2022
0.00M
Measured & Indicated:
n/a
n/a
06/11/2022
0.00M
Inferred:
n/a
n/a
06/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/11/2022
0.00M
Measured & Indicated:
n/a
n/a
06/11/2022
0.00M
Inferred:
n/a
n/a
06/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/11/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/11/2022
$0.00
Average Grade:
n/a
n/a
06/11/2022
n/a
Recovery Rate:
n/a
n/a
06/11/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/11/2022
0.00M
Annual Production:
n/a
n/a
06/11/2022
n/a
Cash Cost:
n/a
n/a
06/11/2022
n/a
Extra Operating Cost:
n/a
n/a
06/11/2022
n/a
Property
Last Analysis Data (06/11/2022)
No Data
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Prikro
100%
n/a
show
Early exploration.
Exploration
West Africa , Cameroon
Laboum
100%
n/a
show
Early exploration.
Exploration
West Africa , Liberia
Zolowo
100% (guess)
n/a
show
Early exploration.
Exploration
Mali
Diokeba
100%
n/a
n/a
Exploration
Mali
Lakanfla
100%
n/a
n/a
Exploration
Mali
Mougnina
100%
n/a
n/a
Exploration
Mali
Npanyala
100%
n/a
n/a
Exploration
Mali
Tiekoumala
100%
n/a
show
1 of 18 properties in Mali on 350,000 acres.
Profitability (by resource)
Proven & Probable
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7852
CAD 0.7455
02/08/2023
Spot Gold:
$1,871.50
$1,875.00
02/08/2023
$3.50
Spot Silver:
$21.86
$22.28
02/08/2023
$0.42
Gold:Silver Ratio:
85.61
84.16
02/08/2023
-1.46
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: