Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Elemental Royalty Corp

www: elementalroyalty.com   email: info@elementalroyalty.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:ELE CAD
NASDAQ:ELE USD

Description

Elemental Royalty Corp are a royalty company looking for gold with exploration properties in Australia, Canada, Cote d'Ivoire, Cameroon, Haiti, Kyrgystan, Liberia, Mali, New Zealand, Serbia, Sweden, Turkey and USA. They have a market capitalisation of ~C$430.53M which is a rise of roughly 54% over the last six months. As of 06/09/2025 they have ~C$1M debt and ~C$3.48M cash. They have 25M shares outstanding and trade on the Canadian Venture Exchange and the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/09/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $278.86M $430.53M 09/16/2025
MCap (OS): $258.61M $401.22M 09/16/2025
Total Assets: $149.81M $148.68M 06/09/2025
Total Liabilities: $3.30M $3.27M 06/09/2025
Current Assets: $19.73M $19.58M 06/09/2025
Current Liabilities: $2.01M $1.99M 06/09/2025
Total Debt: $1.28M $1.27M 06/09/2025
Cash: $3.51M $3.48M 06/09/2025
Debt (Net): $-2.23M $-2.21M
Enterprise Value: $276.63M $428.31M 07/29/1983
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/09/2025
Misc 06/09/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 245,762,591 24,696,019 09/16/2025
Shares (FD): 265,000,000 26,500,000 09/16/2025
Insider Ownership: n/a 60% 12/16/2025
Dividend (Annual): n/a n/a 12/16/2025
Company Type: Mostly Gold Mostly Gold never
Group: never
Production ETA: n/a n/a 06/09/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/09/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/09/2025
Development Phase: none none 06/09/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiple: none none 06/09/2025

Resource Data

GOLD 06/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/09/2025
Measured & Indicated: n/a n/a 06/09/2025
Inferred: n/a n/a 06/09/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/09/2025
Measured & Indicated: n/a n/a 06/09/2025
Inferred: n/a n/a 06/09/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/09/2025
Extra Operating Cost: n/a n/a 06/09/2025
Total: n/a n/a 06/09/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/09/2025
Open Pit (Avg): n/a n/a 06/08/2023
Recovery Rate: n/a n/a 06/09/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/09/2025
Annual Production: n/a n/a 06/09/2025
Cash Cost: n/a n/a 06/09/2025
Extra Operating Cost: n/a n/a 06/09/2025
SILVER 06/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/09/2025
Measured & Indicated: n/a n/a 06/09/2025
Inferred: n/a n/a 06/09/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/09/2025
Measured & Indicated: n/a n/a 06/09/2025
Inferred: n/a n/a 06/09/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/09/2025
Extra Operating Cost: n/a n/a 06/09/2025
Total: n/a n/a 06/09/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/09/2025
Open Pit (Avg): n/a n/a 06/08/2023
Recovery Rate: n/a n/a 06/09/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/09/2025
Annual Production: n/a n/a 06/09/2025
Cash Cost: n/a n/a 06/09/2025
Extra Operating Cost: n/a n/a 06/09/2025

Property

Last Analysis Data  (06/09/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Producing Royalties-10
100 n/a
Exp Prikro
100 show
Early exploration.
Exp Laboum
100 show
Early exploration.
Exp Zolowo
100 show
Early exploration.
Exp Diokeba
100 n/a
Exp Lakanfla
100 n/a
Exp Mougnina
100 n/a
Exp Npanyala
100 n/a
Exp Tiekoumala
100 show
1 of 18 properties in Mali on 350,000 acres.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Koonenberry
100 n/a
Exp Producing Royalties-10
100 n/a
Exp Prikro
100 show
Early exploration.
Exp Laboum
100 show
Early exploration.
Exp Grand Bois
100 n/a
Exp La Miel
100 n/a
Exp La Mine
100 n/a
Exp Treuil
100 n/a
Exp Vert de Gris
100 n/a
Exp Orgatash
100 n/a
Exp Vichkol
100 show
Royalty
Exp Zolowo
100 show
Early exploration.
Exp Diokeba
100 n/a
Exp Lakanfla
100 n/a
Exp Mougnina
100 n/a
Exp Npanyala
100 n/a
Exp Tiekoumala
100 show
1 of 18 properties in Mali on 350,000 acres.
Exp Neavesille
100 show
Royalty
Exp Deli Jovan
100 show
Royalty
Exp Viscasik
100 show
Royalty
Exp Akarca
100 n/a
Exp Balya
100 show
Royalty
Exp Sisorta
49 n/a
Exp Maggie Creek
100 show
Royalty
Exp Yerington West
100 n/a

Profitability (by resource)

Proven &
Probable		 06/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 06/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults