Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here
				 
						
				
		
		
			
	
					Profile
			Notes
			Forum
					Your Data
	 
		
					
				Calculated with the site's default values.  Re-calculate using:  
				
				please choose... 
				the snapshot's defaults 
				 
				 
			
				 
 
	
 
			
		
		
		
		 
	
		
			Symbol Data		 
					
			
			
				Symbol 
				Currency 			 
			 
							
					 
					CVE:RAGE  
					CAD 				 
								
					 
					OTCMKTS:TGLDF  
					USD 				 
							
						Description 
			Renegade Gold are a junior, project generator looking for gold with  exploration properties in Canada. They have a market capitalisation of ~C$6.21M which is a fall of roughly 24% over the last seven months. As of 03/28/2025 they have no debt and ~C$0.5M cash. They have 18M shares outstanding and trade on the Canadian Venture Exchange  and  the over-the-counter markets.
			
				 
	
		
		
Quick Links 
Login  to access
 	 
 
	 
	General Details
 
	
		
		
		
			Financial 
			03/28/2025 Last Analysis Data 
			 Current Data 
					 
		
			Item 
			Value 
			Value 
			Updated 
					 
		 
		
			MCap (FD): 
			$8.20M 
			$6.21M 
			10/17/2025 
					 
		
			MCap (OS): 
			$5.57M 
			$4.18M 
			10/17/2025 
					 
		
			Total Assets: 
			
				$11.81M			 
			
				$12.01M			 
			03/28/2025 
					 
		
			Total Liabilities: 
			
				$1.75M			 
			
				$1.78M			 
			03/28/2025 
					 
		
			Current Assets: 
			
				$0.84M			 
			
				$0.85M			 
			03/28/2025 
					 
		
			Current Liabilities: 
			
				$1.61M			 
			
				$1.64M			 
			03/28/2025 
					 
		
			Total Debt: 
			$0.00M 
			$0.00M 
			03/28/2025 
					 
		
			Cash: 
			$0.49M 
			$0.50M 
			03/28/2025 
					 
		
			Debt (Net): 
			$-0.49M 
			$-0.50M 
			 
					 
		
			Enterprise Value: 
			$7.71M 
			$5.71M 
			03/07/1970 
					 
		
			Cash Flow: 
			 $0.00M 
			 $0.00M 
			never 
					 
		
			Cash Flow Multiple: 
			 0.00 
			 0.00 
			never 
					 
		
			Net Debt to Cash Flow Ratio: 
			 n/a  
			 n/a  
			never 
					 
		
			Finance within 1 year: 
			 
			 
			03/28/2025 
					 
		
	 
	
		
		
		
			Misc 
			03/28/2025 Last Analysis Data 
			 Current Data 
					 
		
			Item 
			Value 
			Value 
			Updated 
					 
		 
				
			Shares Outstanding: 
			53,169,393 
			17,539,797 
			10/17/2025 
					 
		
			Shares (FD): 
			78,208,361 
			26,069,453 
			10/17/2025 
					 
		
			Insider Ownership: 
			n/a  
			40% 
			10/17/2025 
					 
		
			Dividend (Annual): 
			n/a  
			n/a  
			10/17/2025 
					 
		
			Company Type: 
			Mostly Gold 
			Mostly Gold 
			never 
					 
		
			Group: 
			Explorer 
			Explorer 
			never 
					 
		
			Production ETA: 
			n/a  
			n/a  
			03/28/2025 
					 
		
			Production (Gold Eq Oz.): 
			(guess)   0 
			(guess)   0 
			03/28/2025 
					 
		
			Production (Silver Eq Oz.) : 
			(guess)   0 
			(guess)   0 
			03/28/2025 
					 
		
			Development Phase: 
			
				none 			 
			
				none 			 
			03/28/2025 
					 
		
			Optionality Play: 
			
				none 			 
			
				No			 
			 
					 
		
			F U T U R E 
			% of Spot: 
						
				2PG/Explorer: Average Project
			 
						
				2PG/Explorer: Average Project
			 
			04/24/2023 
					 
		
			Cash Flow Multiple: 
						
				none 			 
						
				none 			 
			03/28/2025 
					 
		
	 
 
 
	 
	Resource Data
 
	
			
	
	
		GOLD 
		03/28/2025 Last Analysis Data 
		 Current Data 
			 
	
		Item 
		Value 
		Value 
		Updated 
			 
	 
 	
		O U N C E S 
		T O T A L 
		Proven & Probable: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Measured & Indicated: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Inferred: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Reserves & Resources: 
		n/a  
		n/a  
		never 
			 
	
		P L A U S I B L E 
		Proven & Probable: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Measured & Indicated: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Inferred: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Reserves & Resources: 
		n/a  
		n/a  
		never 
			 
	
		C U R R E N T 
		Annual Production: 
		n/a  
		n/a  
		 
			 
	
		Cash Cost: 
		n/a 		 
		n/a 		 
		03/28/2025 
			 
	
		Extra Operating Cost: 
		n/a 		 
		n/a 		 
		03/28/2025 
			 
	
		Total: 
		n/a 		 
		n/a 		 
		03/28/2025 
			 
	
		Margin (Free Cash Flow): 
		n/a  		 
			 
	
		MCap / Production (AuEq): 
		n/a  
		n/a  
		 
			 
	
		EV / Production (AuEq): 
		n/a  
		n/a  
		 
			 
	
		G R A D E 
		Underground (Avg): 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Open Pit (Avg): 
		n/a  
		n/a  
		03/14/2024 
			 
	
		Recovery Rate: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		F U T U R E 
		Proven & Probable: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Annual Production: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Cash Cost: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Extra Operating Cost: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		 
	
			
	
	
		SILVER 
		03/28/2025 Last Analysis Data 
		 Current Data 
			 
	
		Item 
		Value 
		Value 
		Updated 
			 
	 
 	
		O U N C E S 
		T O T A L 
		Proven & Probable: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Measured & Indicated: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Inferred: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Reserves & Resources: 
		n/a  
		n/a  
		never 
			 
	
		P L A U S I B L E 
		Proven & Probable: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Measured & Indicated: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Inferred: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Reserves & Resources: 
		n/a  
		n/a  
		never 
			 
	
		C U R R E N T 
		Annual Production: 
		n/a  
		n/a  
		 
			 
	
		Cash Cost: 
		n/a 		 
		n/a 		 
		03/28/2025 
			 
	
		Extra Operating Cost: 
		n/a 		 
		n/a 		 
		03/28/2025 
			 
	
		Total: 
		n/a 		 
		n/a 		 
		03/28/2025 
			 
	
		Margin (Free Cash Flow): 
		n/a  		 
			 
	
		MCap / Production (AgEq): 
		n/a  
		n/a  
		 
			 
	
		EV / Production (AgEq): 
		n/a  
		n/a  
		 
			 
	
		G R A D E 
		Underground (Avg): 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Open Pit (Avg): 
		n/a  
		n/a  
		03/14/2024 
			 
	
		Recovery Rate: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		F U T U R E 
		Proven & Probable: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Annual Production: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Cash Cost: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		Extra Operating Cost: 
		n/a  
		n/a  
		03/28/2025 
			 
	
		 
 
 
	 
	Property
 
	
				
		
					
				 Last Analysis Data  (03/28/2025) 
			 
					
			Stage 
			Name 
			Owned % 
						Type 
			NPV $M 
			IRR % 
			CapEx $M 
							Au 
				Ag 
				Cu 
				Notes 
		 
		 
					
				Exp  
				
					Confederation 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Size: 39,000 ha  
			
				Exp  
				
					Copperlake 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Size: 3,500 ha  
			
				Exp  
				
					Gold Centre 
					
						 
						Ontario  
					 
				 
				80 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Early Exploration Size: 250 ha  
			
				Exp  
				
					Karas-Gerry Lake 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Size: 3,000 ha  
			
				Exp  
				
					Leo 
					
						 
						Ontario  
					 
				 
				100 
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Early exploration Size: 20,000 ha  
			
				Exp  
				
					Moose-Caribou Creek 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Size: 2,000 ha  
			
				Exp  
				
					Newman Todd - Rivard 
					
						 
						Red Lake, Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Advanced stage, but still drilling. A couple of years from a PEA. Size: 2,000 ha  
			
				Exp  
				
					Red Lake 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Early exploration 
 
4 properties Size: 13,000 ha  
			
				Exp  
				
					Satterly-Swain Lake 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Size: 4,800 ha  
			
				Exp  
				
					Sidace 
					
						 
						Ontario  
					 
				 
				47 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			JV with Goldcorp 
 
Early exploration.  
			
				Exp  
				
					Sydney Lake 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Size: 1,200 ha  
			
				Exp  
				
					Western Bear 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Size: 2,000 ha  
		
			 
	
				
		
					
				Current Data 
			 
					
			Stage 
			Name 
			Owned % 
						Type 
			NPV $M 
			IRR % 
			CapEx $M 
							Au 
				Ag 
				Cu 
				Notes 
		 
		 
					
				Exp  
				
					Confederation 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Size: 39,000 ha  
			
				Exp  
				
					Copperlake 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Size: 3,500 ha  
			
				Exp  
				
					Gold Centre 
					
						 
						Ontario  
					 
				 
				80 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Early Exploration Size: 250 ha  
			
				Exp  
				
					Karas-Gerry Lake 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Size: 3,000 ha  
			
				Exp  
				
					Leo 
					
						 
						Ontario  
					 
				 
				100 
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Early exploration Size: 20,000 ha  
			
				Exp  
				
					Moose-Caribou Creek 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Size: 2,000 ha  
			
				Exp  
				
					Newman Todd - Rivard 
					
						 
						Red Lake, Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Advanced stage, but still drilling. A couple of years from a PEA. Size: 2,000 ha  
			
				Exp  
				
					Red Lake 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Early exploration 
 
4 properties Size: 13,000 ha  
			
				Exp  
				
					Satterly-Swain Lake 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Size: 4,800 ha  
			
				Exp  
				
					Sidace 
					
						 
						Ontario  
					 
				 
				47 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			JV with Goldcorp 
 
Early exploration.  
			
				Exp  
				
					Sydney Lake 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Size: 1,200 ha  
			
				Exp  
				
					Western Bear 
					
						 
						Ontario  
					 
				 
				100 (guess)  
								n/a 
				 
				 
				 
									 										 					 show  
			 
			Size: 2,000 ha  
		
			 
 
 
	 
	Profitability (by resource)
 
	
			
	
	
		Proven &  Probable 
		03/28/2025 Last Analysis Data 
		 Current Data 
			 
	
		Item 
		Value 
		Value 
		Updated 
			 
	 
	
		Percentage Gold: 
		n/a  
		n/a  
		n/a 
			 
	
		Percentage Silver: 
		n/a  
		n/a  
		n/a 
			 
	
		Total (Gold Eq. Oz.): 
		n/a  
		n/a  
		n/a 
			 
	
		Total (Silver Eq. Oz.): 
		n/a  
		n/a  
		n/a 
			 
	
		P L A U S I B L E 
		Gold Eq. Oz.: 
		n/a  
		n/a  
		n/a 
			 
	
		Silver Eq. Oz.: 
		n/a  
		n/a  
		n/a 
			 
	
		Maximum Profit (Gold): 
		n/a  
		n/a  
		n/a 
			 
	
		Maximum Profit (Silver): 
		n/a  
		n/a  
		n/a 
			 
	
		Total Maximum Profit: 
		n/a  
		n/a  
		n/a 
			 
	
		Max Profit / Current MCap: 
		n/a  
		n/a  
		n/a 
			 
	
		Max Profit Per Share (Gold): 
		n/a  
		n/a  
		n/a 
			 
	
		Max Profit Per Share (Silver): 
		n/a  
		n/a  
		n/a 
			 
	
		Total Max Profit Per Share: 
		n/a  
		n/a  
		n/a 
			 
	
		Total Free Profit Per Share: 
		n/a  
		n/a  
		n/a 
			 
	
		FD MCap / Gold Eq.: 
		n/a  
		n/a  
		n/a 
			 
	
		FD MCap / Silver Eq.: 
		n/a  
		n/a  
		n/a 
			 
	
		FD MCap / Per Metal as % Spot Price: 
		n/a  
		n/a  
		n/a 
			 
	
		EV / Gold Eq.: 
		n/a  
		n/a  
		n/a 
			 
	
		EV / Silver Eq.: 
		n/a  
		n/a  
		n/a 
			 
	
		EV / Per Metal as % Spot Price: 
		n/a  
		n/a  
		n/a 
			 
	
		 
	
			
	
	
		Measured &  Indicated 
		03/28/2025 Last Analysis Data 
		 Current Data 
			 
	
		Item 
		Value 
		Value 
		Updated 
			 
	 
	
		Percentage Gold: 
		n/a  
		n/a  
		n/a 
			 
	
		Percentage Silver: 
		n/a  
		n/a  
		n/a 
			 
	
		Total (Gold Eq. Oz.): 
		n/a  
		n/a  
		n/a 
			 
	
		Total (Silver Eq. Oz.): 
		n/a  
		n/a  
		n/a 
			 
	
		P L A U S I B L E 
		Gold Eq. Oz.: 
		n/a  
		n/a  
		n/a 
			 
	
		Silver Eq. Oz.: 
		n/a  
		n/a  
		n/a 
			 
	
		Maximum Profit (Gold): 
		n/a  
		n/a  
		n/a 
			 
	
		Maximum Profit (Silver): 
		n/a  
		n/a  
		n/a 
			 
	
		Total Maximum Profit: 
		n/a  
		n/a  
		n/a 
			 
	
		Max Profit / Current MCap: 
		n/a  
		n/a  
		n/a 
			 
	
		Max Profit Per Share (Gold): 
		n/a  
		n/a  
		n/a 
			 
	
		Max Profit Per Share (Silver): 
		n/a  
		n/a  
		n/a 
			 
	
		Total Max Profit Per Share: 
		n/a  
		n/a  
		n/a 
			 
	
		Total Free Profit Per Share: 
		n/a  
		n/a  
		n/a 
			 
	
		FD MCap / Gold Eq.: 
		n/a  
		n/a  
		n/a 
			 
	
		FD MCap / Silver Eq.: 
		n/a  
		n/a  
		n/a 
			 
	
		FD MCap / Per Metal as % Spot Price: 
		n/a  
		n/a  
		n/a 
			 
	
		EV / Gold Eq.: 
		n/a  
		n/a  
		n/a 
			 
	
		EV / Silver Eq.: 
		n/a  
		n/a  
		n/a 
			 
	
		EV / Per Metal as % Spot Price: 
		n/a  
		n/a  
		n/a 
			 
	
		 
 
	
	
	
		Reserves &  Resources 
		03/28/2025 Last Analysis Data 
		 Current Data 
			 
	
		Item 
		Value 
		Value 
		Updated 
			 
	 
	
		Percentage Gold: 
		n/a  
		n/a  
		n/a 
			 
	
		Percentage Silver: 
		n/a  
		n/a  
		n/a 
			 
	
		Total (Gold Eq. Oz.): 
		n/a  
		n/a  
		n/a 
			 
	
		Total (Silver Eq. Oz.): 
		n/a  
		n/a  
		n/a 
			 
	
		P L A U S I B L E 
		Gold Eq. Oz.: 
		n/a  
		n/a  
		n/a 
			 
	
		Silver Eq. Oz.: 
		n/a  
		n/a  
		n/a 
			 
	
		Maximum Profit (Gold): 
		n/a  
		n/a  
		n/a 
			 
	
		Maximum Profit (Silver): 
		n/a  
		n/a  
		n/a 
			 
	
		Total Maximum Profit: 
		n/a  
		n/a  
		n/a 
			 
	
		Max Profit / Current MCap: 
		n/a  
		n/a  
		n/a 
			 
	
		Max Profit Per Share (Gold): 
		n/a  
		n/a  
		n/a 
			 
	
		Max Profit Per Share (Silver): 
		n/a  
		n/a  
		n/a 
			 
	
		Total Max Profit Per Share: 
		n/a  
		n/a  
		n/a 
			 
	
		Total Free Profit Per Share: 
		n/a  
		n/a  
		n/a 
			 
	
		FD MCap / Gold Eq.: 
		n/a  
		n/a  
		n/a 
			 
	
		FD MCap / Silver Eq.: 
		n/a  
		n/a  
		n/a 
			 
	
		FD MCap / Per Metal as % Spot Price: 
		n/a  
		n/a  
		n/a 
			 
	
		EV / Gold Eq.: 
		n/a  
		n/a  
		n/a 
			 
	
		EV / Silver Eq.: 
		n/a  
		n/a  
		n/a 
			 
	
		EV / Per Metal as % Spot Price: 
		n/a  
		n/a  
		n/a 
			 
	
	 
	 
	Future Valuation (Cash Flow & Totals)
 
	 
	Defaults
 
	
	
	Defaults 
	03/28/2025 Last Analysis Data 
	 Current Data 
	 
	Item 
	Value 
	Value 
	Updated 
	 
 
	
		Exchange Rates: 
		CAD 0.6989 
		CAD 0.7109 
		11/04/2025 
			 
	
	Spot Gold: 
	$3,083.90 
	$3,979.75 
	11/04/2025 
	 
	Spot Silver: 
	$34.04 
	$47.72 
	11/04/2025 
	 
	Gold:Silver Ratio: 
	90.60 
	83.40 
	11/04/2025 
	 
	Spot Gold (Future): 
	$4,000.00 
	$5,000.00 
	 
	 
	Spot Silver (Future): 
	$100.00 
	$100.00 
	 
	 
	Gold:Silver Ratio (Future): 
	40.00 
	50.00 
	 
	 
	Gold Avg. Recovery Rate: 
	75.00% 
	75.00% 
	 
	 
	Silver Avg. Recovery Rate: 
	75.00% 
	75.00% 
	 
	 
	Plausibility of P & P: 
	100.00% 
	100.00% 
	 
	 
	Plausibility of M & I: 
	80.00% 
	80.00% 
	 
	 
	Plausibility of Inferred: 
	50.00% 
	50.00% 
	 
	 
 
 
  			 
		 
		
	 
 
	
 
Follow