Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:DSLV
CAD
Description
Denarius are a gold focused junior, late stage development company with three exploration properties in Colombia and Spain. They have approximately 3Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$49.44M which is a fall of roughly 58% over the last three months. As of 04/03/2022 they have no debt and ~C$13.99M cash. They have 208M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
04/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$117.55M
$49.44M
04/03/2022
$-68.12M
Total Assets:
$16.00M
$15.54M
04/03/2022
$-0.46M
Total Liabilities:
$0.08M
$0.08M
04/03/2022
$0.00M
Current Assets:
$14.40M
$13.99M
04/03/2022
$-0.41M
Current Liabilities:
$0.08M
$0.08M
04/03/2022
$0.00M
Total Debt:
$0.00M
$0.00M
04/03/2022
$0.00M
Cash:
$14.40M
$13.99M
04/03/2022
$-0.41M
Enterprise Value:
$103.15M
$35.45M
02/15/1971
$-67.70M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/03/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/03/2022
0.00%
Misc
04/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
207,621,000
207,621,000
04/03/2022
0
Shares (FD):
302,901,000
302,901,000
04/03/2022
0
Insider Ownership:
n/a
28%
05/29/2022
28%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/03/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/03/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/03/2022
0
Initial CapEx (Outstanding):
n/a
n/a
04/03/2022
n/a
Funding Option:
n/a
n/a
04/03/2022
n/a
Documentation:
none
none
05/29/2022
n/a
Value Adjustment:
-30%
-30%
never
0%
Resource Data
GOLD
04/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/03/2022
0.00M
Measured & Indicated:
n/a
n/a
04/03/2022
0.00M
Inferred:
3.00M
3.00M
04/03/2022
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/03/2022
0.00M
Measured & Indicated:
n/a
n/a
04/03/2022
0.00M
Inferred:
1.35M
1.35M
04/03/2022
0.00M
Reserves & Resources:
1.35M
1.35M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/03/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/03/2022
$0.00
Average Grade:
3.00 g/t
3.00 g/t
04/03/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/29/2022
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
04/03/2022
0.00M
Annual Production:
125,000oz.
125,000oz.
04/03/2022
0oz.
Cash Cost:
$750
$750
04/03/2022
$0
Extra Operating Cost:
$500
$500
04/03/2022
$0
SILVER
04/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/03/2022
0.00M
Measured & Indicated:
n/a
n/a
04/03/2022
0.00M
Inferred:
n/a
n/a
04/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/03/2022
0.00M
Measured & Indicated:
n/a
n/a
04/03/2022
0.00M
Inferred:
n/a
n/a
04/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/03/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/03/2022
$0.00
Average Grade:
n/a
n/a
04/03/2022
n/a
Recovery Rate:
n/a
n/a
04/03/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/03/2022
0.00M
Annual Production:
n/a
n/a
04/03/2022
n/a
Cash Cost:
n/a
n/a
04/03/2022
n/a
Extra Operating Cost:
n/a
n/a
04/03/2022
n/a
Property
Last Analysis Data (04/03/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Colombia , Colombia
Guia Antigua
100% (guess)
n/a
show
Early exploration
Exploration
Colombia , Colombia
Zancudo
30% (guess)
n/a
show
Early exploration
Exploration
Spain , Spain
Lomero-Poyatos
100% (guess)
Underground
show
Past producing mine.
large resources.
2 million oz of gold
44 million oz of silver
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Colombia , Colombia
Guia Antigua
100% (guess)
n/a
show
Early exploration
Exploration
Colombia , Colombia
Zancudo
30% (guess)
n/a
show
Early exploration
Exploration
Spain , Spain
Lomero-Poyatos
100% (guess)
Underground
show
Past producing mine.
large resources.
2 million oz of gold
44 million oz of silver
Profitability (by resource)
Proven & Probable
04/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
04/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
21.17M
P L A U S I B L E
Gold Eq. Oz.:
1.35M
1.35M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
9.53M
Maximum Profit (Gold):
$447.11M
$388.96M
n/a
$-58.15M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$447.11M
$388.96M
n/a
$-58.15M
Max Profit / Current MCap:
3.803
7.868
n/a
4.065
Max Profit Per Share (Gold):
$1.48
$1.28
n/a
$-0.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.48
$1.28
n/a
$-0.19
Total Free Profit Per Share:
$0.99
$1.07
n/a
$0.08
FD Mkt. Cap / Gold Eq.:
$87.08
$36.62
n/a
$-50.46
FD Mkt. Cap / Silver Eq.:
$1.11
$0.43
n/a
$-0.68
FD Mkt. Cap / Per Metal as % Spot Price:
4.52%
1.99%
n/a
-2.53%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8002
CAD 0.7772
06/29/2022
Spot Gold:
$1,925.90
$1,838.00
06/29/2022
$-87.90
Spot Silver:
$24.63
$21.56
06/29/2022
$-3.07
Gold:Silver Ratio:
78.19
85.25
06/29/2022
7.06
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: