Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:OZ
CAD
OTCMKTS:OZBKD
USD
Description
Valkea Resources Corp are a junior, project generator looking for gold with exploration properties in Australia and Finland. They have a market capitalisation of ~C$20.21M which is a rise of roughly 39% over the last twelve months. As of 09/30/2024 they have no debt and ~C$2.17M cash. They have 32M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$14.51M
$20.21M
09/30/2024
MCap (OS):
$9.55M
$13.30M
09/30/2024
Total Assets:
$18.50M
$18.09M
09/30/2024
Total Liabilities:
$0.22M
$0.22M
09/30/2024
Current Assets:
$2.22M
$2.17M
09/30/2024
Current Liabilities:
$0.22M
$0.22M
09/30/2024
Total Debt:
$0.00M
$0.00M
09/30/2024
Cash:
$2.22M
$2.17M
09/30/2024
Debt (Net):
$-2.22M
$-2.17M
Enterprise Value:
$12.29M
$18.04M
07/28/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/30/2024
Misc
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
32,245,702
32,245,702
09/30/2024
Shares (FD):
49,000,000
49,000,000
09/30/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
09/30/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/30/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/30/2024
Development Phase:
none
none
09/30/2024
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
Cash Flow Multiple:
none
none
09/30/2024
Resource Data
GOLD
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/30/2024
Measured & Indicated:
n/a
n/a
09/30/2024
Inferred:
n/a
n/a
09/30/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/30/2024
Measured & Indicated:
n/a
n/a
09/30/2024
Inferred:
n/a
n/a
09/30/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/30/2024
Extra Operating Cost:
n/a
n/a
09/30/2024
Total:
n/a
n/a
09/30/2024
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/30/2024
Open Pit (Avg):
n/a
n/a
05/14/2023
Recovery Rate:
n/a
n/a
09/30/2024
F U T U R E
Proven & Probable:
n/a
n/a
09/30/2024
Annual Production:
n/a
n/a
09/30/2024
Cash Cost:
n/a
n/a
09/30/2024
Extra Operating Cost:
n/a
n/a
09/30/2024
SILVER
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/30/2024
Measured & Indicated:
n/a
n/a
09/30/2024
Inferred:
n/a
n/a
09/30/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/30/2024
Measured & Indicated:
n/a
n/a
09/30/2024
Inferred:
n/a
n/a
09/30/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/30/2024
Extra Operating Cost:
n/a
n/a
09/30/2024
Total:
n/a
n/a
09/30/2024
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/30/2024
Open Pit (Avg):
n/a
n/a
05/14/2023
Recovery Rate:
n/a
n/a
09/30/2024
F U T U R E
Proven & Probable:
n/a
n/a
09/30/2024
Annual Production:
n/a
n/a
09/30/2024
Cash Cost:
n/a
n/a
09/30/2024
Extra Operating Cost:
n/a
n/a
09/30/2024
Property
Last Analysis Data (09/30/2024)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Ballarat West
Victoria
20 (guess)
n/a
show
Early exploration Size: 45,000 ha
Exp
Glenfine
Victoria
51 (guess)
n/a
show
Early exploration.
They have 51% with options for 80% by Additional $2,000,000 in spending over the next 2.5 years (for 100% they need to negotiaite). Size: 10,000 ha
Exp
Silver Spoon
Victoria
20 (guess)
n/a
show
Early exploration Size: 5,000 ha
Exp
Yeungroon
Victoria
20 (guess)
n/a
show
Early exploration Size: 70,000 ha
Exp
Paana
Finland
100 (guess)
n/a
show
Early exploration.
Exp
Pahasvuoma - Rova
Finland
100 (guess)
n/a
show
Early exploration.
Exp
Palvanea
Fin
30 (guess)
n/a
show
Early exploration.
Exp
Ruopas
Finland
100 (guess)
n/a
show
Early exploration.
Exp
Sikavaara
Finland
30 (guess)
n/a
show
Early exploration.
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Ballarat West
Victoria
20 (guess)
n/a
show
Early exploration Size: 45,000 ha
Exp
Glenfine
Victoria
51 (guess)
n/a
show
Early exploration.
They have 51% with options for 80% by Additional $2,000,000 in spending over the next 2.5 years (for 100% they need to negotiaite). Size: 10,000 ha
Exp
Silver Spoon
Victoria
20 (guess)
n/a
show
Early exploration Size: 5,000 ha
Exp
Yeungroon
Victoria
20 (guess)
n/a
show
Early exploration Size: 70,000 ha
Exp
Paana
Finland
100 (guess)
n/a
show
Early exploration.
Exp
Pahasvuoma - Rova
Finland
100 (guess)
n/a
show
Early exploration.
Exp
Palvanea
Fin
30 (guess)
n/a
show
Early exploration.
Exp
Ruopas
Finland
100 (guess)
n/a
show
Early exploration.
Exp
Sikavaara
Finland
30 (guess)
n/a
show
Early exploration.
Profitability (by resource)
Proven & Probable
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7401
CAD 0.7235
09/15/2025
Spot Gold:
$2,637.20
$3,677.09
09/15/2025
Spot Silver:
$31.28
$42.64
09/15/2025
Gold:Silver Ratio:
84.31
86.24
09/15/2025
Spot Gold (Future):
$3,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow