Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GSHR
CAD
OTCMKTS:GSHRF
USD
Description
Goldshore Resources Inc are a gold focused junior, late stage development company with one exploration property in Canada. They have approximately 4Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$26.57M which is a rise of roughly 10% over the last five months. As of 09/10/2022 they have no debt and ~C$6.73M cash. They have 144M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$24.26M
$26.57M
09/10/2022
$2.31M
Total Assets:
$6.91M
$6.73M
09/10/2022
$-0.18M
Total Liabilities:
$0.08M
$0.07M
09/10/2022
$0.00M
Current Assets:
$6.91M
$6.73M
09/10/2022
$-0.18M
Current Liabilities:
$0.08M
$0.07M
09/10/2022
$0.00M
Total Debt:
$0.00M
$0.00M
09/10/2022
$0.00M
Cash:
$6.91M
$6.73M
09/10/2022
$-0.18M
Enterprise Value:
$17.35M
$19.85M
08/18/1970
$2.49M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/10/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/10/2022
0.00%
Misc
09/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
144,000,000
144,000,000
09/10/2022
0
Shares (FD):
158,000,000
158,000,000
09/10/2022
0
Insider Ownership:
n/a
38%
09/10/2022
38%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
09/10/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/10/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/10/2022
0
Initial CapEx (Outstanding):
n/a
n/a
09/10/2022
n/a
Funding Option:
n/a
n/a
09/10/2022
n/a
Documentation:
none
none
09/10/2022
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
09/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/10/2022
0.00M
Measured & Indicated:
1.50M
1.50M
09/10/2022
0.00M
Inferred:
2.50M
2.50M
09/10/2022
0.00M
Reserves & Resources:
4.00M
4.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/10/2022
0.00M
Measured & Indicated:
0.96M
0.96M
09/10/2022
0.00M
Inferred:
1.00M
1.00M
09/10/2022
0.00M
Reserves & Resources:
1.96M
1.96M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/10/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/10/2022
$0.00
Average Grade:
1.00 g/t
1.00 g/t
09/10/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/10/2022
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
09/10/2022
0.00M
Annual Production:
100,000oz.
100,000oz.
09/10/2022
0oz.
Cash Cost:
$900
$900
09/10/2022
$0
Extra Operating Cost:
$500
$500
09/10/2022
$0
SILVER
09/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/10/2022
0.00M
Measured & Indicated:
n/a
n/a
09/10/2022
0.00M
Inferred:
n/a
n/a
09/10/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/10/2022
0.00M
Measured & Indicated:
n/a
n/a
09/10/2022
0.00M
Inferred:
n/a
n/a
09/10/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/10/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/10/2022
$0.00
Average Grade:
n/a
n/a
09/10/2022
n/a
Recovery Rate:
n/a
n/a
09/10/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/10/2022
0.00M
Annual Production:
n/a
n/a
09/10/2022
n/a
Cash Cost:
n/a
n/a
09/10/2022
n/a
Extra Operating Cost:
n/a
n/a
09/10/2022
n/a
Property
Last Analysis Data (09/10/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Moss Lake
100% (guess)
3,500
Open Pit
show
4 million oz resources (1 gpt)
Updated PEA due in 2022.
Total Land Package Size (ha):
3,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Moss Lake
100% (guess)
3,500
Open Pit
show
4 million oz resources (1 gpt)
Updated PEA due in 2022.
Total Land Package Size (ha):
3,500
Profitability (by resource)
Proven & Probable
09/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.90M
P L A U S I B L E
Gold Eq. Oz.:
0.96M
0.96M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.78M
Maximum Profit (Gold):
$147.17M
$177.68M
n/a
$30.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$147.17M
$177.68M
n/a
$30.51M
Max Profit / Current MCap:
6.065
6.686
n/a
0.621
Max Profit Per Share (Gold):
$0.93
$1.12
n/a
$0.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.93
$1.12
n/a
$0.19
Total Free Profit Per Share:
$0.73
$0.90
n/a
$0.17
FD Mkt. Cap / Gold Eq.:
$25.28
$27.68
n/a
$2.41
FD Mkt. Cap / Silver Eq.:
$0.30
$0.34
n/a
$0.04
FD Mkt. Cap / Per Metal as % Spot Price:
1.38%
1.44%
n/a
0.06%
Reserves & Resources
09/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-15.74M
P L A U S I B L E
Gold Eq. Oz.:
1.96M
1.96M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-7.71M
Maximum Profit (Gold):
$300.47M
$362.76M
n/a
$62.29M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$300.47M
$362.76M
n/a
$62.29M
Max Profit / Current MCap:
12.383
13.650
n/a
1.268
Max Profit Per Share (Gold):
$1.90
$2.30
n/a
$0.39
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.90
$2.30
n/a
$0.39
Total Free Profit Per Share:
$1.70
$2.07
n/a
$0.37
FD Mkt. Cap / Gold Eq.:
$12.38
$13.56
n/a
$1.18
FD Mkt. Cap / Silver Eq.:
$0.15
$0.17
n/a
$0.02
FD Mkt. Cap / Per Metal as % Spot Price:
0.67%
0.70%
n/a
0.03%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7679
CAD 0.7475
01/31/2023
Spot Gold:
$1,838.00
$1,928.80
01/31/2023
$90.80
Spot Silver:
$21.56
$23.72
01/31/2023
$2.16
Gold:Silver Ratio:
85.25
81.32
01/31/2023
-3.94
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: