Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Goldshore Resources Inc

www: goldshoreresources.com   email: info@goldshore.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GSHR CAD
OTCMKTS:GSHRF USD

Description

Goldshore Resources Inc are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 6.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$72.5M which is a fall of roughly 14% over the last two months. As of 09/17/2024 they have no debt and ~C$5.01M cash. They have 325M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/17/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $84.71M $72.50M 10/01/2024
Total Assets: $5.15M $5.01M 09/17/2024
Total Liabilities: $0.07M $0.07M 09/17/2024
Current Assets: $5.15M $5.01M 09/17/2024
Current Liabilities: $0.07M $0.07M 09/17/2024
Total Debt: $0.00M $0.00M 09/17/2024
Cash: $5.15M $5.01M 09/17/2024
Enterprise Value: $79.57M $67.49M 02/20/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/17/2024
Misc 09/17/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 298,908,390 325,000,000 10/01/2024
Shares (FD): 349,000,000 375,000,000 10/01/2024
Insider Ownership: n/a 40% 11/15/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2029 09/17/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/17/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/17/2024
Initial CapEx (Outstanding): n/a n/a 09/17/2024
Funding Option: n/a n/a 09/17/2024
Documentation: none PEA 11/15/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 05/08/2023
Cash Flow Multiplier: 2.5 2.5 09/17/2024

Resource Data

GOLD 09/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/17/2024
Measured & Indicated: 1.50M 1.50M 09/17/2024
Inferred: 5.20M 5.20M 09/17/2024
Reserves & Resources: 6.70M 6.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/17/2024
Measured & Indicated: 1.08M 1.08M 09/17/2024
Inferred: 2.34M 2.34M 09/17/2024
Reserves & Resources: 3.42M 3.42M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/17/2024
Extra Operating Cost: n/a n/a 09/17/2024
Total: $1,550 $1,550 09/17/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/17/2024
Open Pit (Avg): n/a 1.10 g/t 02/06/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 09/17/2024
Annual Production: 200,000oz. 200,000oz. 09/17/2024
Cash Cost: $1,000 $1,000 09/17/2024
Extra Operating Cost: $550 $550 09/17/2024
SILVER 09/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/17/2024
Measured & Indicated: n/a n/a 09/17/2024
Inferred: n/a n/a 09/17/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/17/2024
Measured & Indicated: n/a n/a 09/17/2024
Inferred: n/a n/a 09/17/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/17/2024
Extra Operating Cost: n/a n/a 09/17/2024
Total: n/a n/a 09/17/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/17/2024
Open Pit (Avg): n/a n/a 09/07/2023
Recovery Rate: n/a n/a 09/17/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/17/2024
Annual Production: n/a n/a 09/17/2024
Cash Cost: n/a n/a 09/17/2024
Extra Operating Cost: n/a n/a 09/17/2024

Property

Last Analysis Data  (09/17/2024)
Stage Name Owned Au Ag Cu Notes
Exp Moss Lake 100% show
1.5M oz M&I at 1.1 gpt
5.2M oz Inferred at 1.1 gpt
Growing in size.
Total Land Package Size (ha): 3,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Moss Lake 100% show
1.5M oz M&I at 1.1 gpt
5.2M oz Inferred at 1.1 gpt
Growing in size.
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable		 09/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 1.08M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,115.64M $1,207.33M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,115.64M $1,207.33M n/a
Max Profit / Current MCap: 13.169 16.652 n/a
Max Profit Per Share (Gold): $3.20 $3.22 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.20 $3.22 n/a
Total Free Profit Per Share: $2.87 $2.95 n/a
FD MCap / Gold Eq.: $78.44 $67.13 n/a
FD MCap / Silver Eq.: $0.93 $0.78 n/a
FD MCap / Per Metal
as % Spot Price:		 3.04% 2.52% n/a

Reserves &
Resources		 09/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.70M 6.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.42M 3.42M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,532.86M $3,823.22M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,532.86M $3,823.22M n/a
Max Profit / Current MCap: 41.703 52.732 n/a
Max Profit Per Share (Gold): $10.12 $10.20 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $10.12 $10.20 n/a
Total Free Profit Per Share: $9.79 $9.93 n/a
FD MCap / Gold Eq.: $24.77 $21.20 n/a
FD MCap / Silver Eq.: $0.29 $0.25 n/a
FD MCap / Per Metal
as % Spot Price:		 0.96% 0.79% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults