Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BMET
CAD
OTCMKTS:BMTLF
USD
Description
BeMetals Corp are a junior, project generator looking for gold with three exploration properties in Japan, USA and Zambia. They have a market capitalisation of ~C$23.97M which is a rise of roughly 35% over the last five months. As of 09/05/2022 they have no debt and ~C$8.23M cash. They have 177M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$17.72M
$23.97M
09/05/2022
$6.25M
Total Assets:
$27.37M
$26.93M
09/05/2022
$-0.44M
Total Liabilities:
$0.08M
$0.07M
09/05/2022
$0.00M
Current Assets:
$8.36M
$8.23M
09/05/2022
$-0.13M
Current Liabilities:
$0.08M
$0.07M
09/05/2022
$0.00M
Total Debt:
$0.00M
$0.00M
09/05/2022
$0.00M
Cash:
$8.36M
$8.23M
09/05/2022
$-0.13M
Enterprise Value:
$9.36M
$15.74M
07/02/1970
$6.39M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/05/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/05/2022
0.00%
Misc
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
177,352,000
177,352,000
09/05/2022
0
Shares (FD):
194,223,000
194,223,000
09/05/2022
0
Insider Ownership:
n/a
40%
09/05/2022
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/05/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/05/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/05/2022
0
Initial CapEx (Outstanding):
n/a
n/a
09/05/2022
n/a
Funding Option:
n/a
n/a
09/05/2022
n/a
Documentation:
none
none
09/05/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/05/2022
0.00M
Measured & Indicated:
n/a
n/a
09/05/2022
0.00M
Inferred:
n/a
n/a
09/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/05/2022
0.00M
Measured & Indicated:
n/a
n/a
09/05/2022
0.00M
Inferred:
n/a
n/a
09/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/05/2022
$0.00
Average Grade:
n/a
n/a
09/05/2022
n/a
Recovery Rate:
n/a
n/a
09/05/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/05/2022
0.00M
Annual Production:
n/a
n/a
09/05/2022
n/a
Cash Cost:
n/a
n/a
09/05/2022
n/a
Extra Operating Cost:
n/a
n/a
09/05/2022
n/a
SILVER
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/05/2022
0.00M
Measured & Indicated:
n/a
n/a
09/05/2022
0.00M
Inferred:
n/a
n/a
09/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/05/2022
0.00M
Measured & Indicated:
n/a
n/a
09/05/2022
0.00M
Inferred:
n/a
n/a
09/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/05/2022
$0.00
Average Grade:
n/a
n/a
09/05/2022
n/a
Recovery Rate:
n/a
n/a
09/05/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/05/2022
0.00M
Annual Production:
n/a
n/a
09/05/2022
n/a
Cash Cost:
n/a
n/a
09/05/2022
n/a
Extra Operating Cost:
n/a
n/a
09/05/2022
n/a
Property
Last Analysis Data (09/05/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Japan , Japan
Kanzan
100% (guess)
n/a
show
5 properties.
Drilling Kato
Early exploration
Exploration
Idaho , USA
South Mountain
100% (guess)
Underground
show
About 6 million oz. Drilling.
Possible production in 2024.
Exploration
Zambia , Zambia
Pangeni Project
100% (guess)
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Japan , Japan
Kanzan
100% (guess)
n/a
show
5 properties.
Drilling Kato
Early exploration
Exploration
Idaho , USA
South Mountain
100% (guess)
Underground
show
About 6 million oz. Drilling.
Possible production in 2024.
Exploration
Zambia , Zambia
Pangeni Project
100% (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7603
CAD 0.7481
02/05/2023
Spot Gold:
$1,838.00
$1,864.20
02/05/2023
$26.20
Spot Silver:
$21.56
$22.34
02/05/2023
$0.78
Gold:Silver Ratio:
85.25
83.45
02/05/2023
-1.80
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: