Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BMET
CAD
OTCMKTS:BMTLF
USD
Description
BeMetals Corp are a junior, project generator looking for gold with three exploration properties in Canada, Japan and Zambia. They have a market capitalisation of ~C$11.78M which hasn't changed over the last days. As of 09/18/2025 they have ~C$5M debt and ~C$1.45M cash. They have 229M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$11.78M
$11.78M
09/18/2025
$0.00M
MCap (OS):
$9.98M
$9.98M
09/18/2025
$0.00M
Total Assets:
$13.45M
$13.45M
09/18/2025
$0.00M
Total Liabilities:
$9.09M
$9.09M
09/18/2025
$0.00M
Current Assets:
$0.76M
$0.76M
09/18/2025
$0.00M
Current Liabilities:
$0.13M
$0.13M
09/18/2025
$0.00M
Total Debt:
$5.31M
$5.31M
09/18/2025
$0.00M
Cash:
$1.45M
$1.45M
09/18/2025
$0.00M
Debt (Net):
$3.85M
$3.85M
$0.00M
Enterprise Value:
$15.63M
$15.63M
06/30/1970
$0.00M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/18/2025
n/a
Misc
09/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
228,847,145
228,847,145
09/18/2025
0
Shares (FD):
270,045,145
270,045,145
09/18/2025
0
Insider Ownership:
40%
40%
09/18/2025
n/a
Dividend (Annual):
n/a
n/a
09/18/2025
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Explorer
Explorer
never
n/a
Production ETA:
n/a
n/a
09/18/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/18/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/18/2025
0
Development Phase:
none
none
09/18/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
09/18/2025
0
Cash Flow Multiple:
none
none
09/18/2025
0.00
Resource Data
GOLD(inc. Base Metals)
09/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/18/2025
0.00M
Measured & Indicated:
n/a
n/a
09/18/2025
0.00M
Inferred:
n/a
n/a
09/18/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/18/2025
0.00M
Measured & Indicated:
n/a
n/a
09/18/2025
0.00M
Inferred:
n/a
n/a
09/18/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/18/2025
$0.00
Extra Operating Cost:
n/a
n/a
09/18/2025
$0.00
Total:
n/a
n/a
09/18/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/18/2025
n/a
Open Pit (Avg):
n/a
n/a
09/18/2025
n/a
Recovery Rate:
n/a
n/a
09/18/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/18/2025
0.00M
Annual Production:
n/a
n/a
09/18/2025
n/a
Cash Cost:
n/a
n/a
09/18/2025
n/a
Extra Operating Cost:
n/a
n/a
09/18/2025
n/a
SILVER(inc. Base Metals)
09/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/18/2025
0.00M
Measured & Indicated:
n/a
n/a
09/18/2025
0.00M
Inferred:
n/a
n/a
09/18/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/18/2025
0.00M
Measured & Indicated:
n/a
n/a
09/18/2025
0.00M
Inferred:
n/a
n/a
09/18/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/18/2025
$0.00
Extra Operating Cost:
n/a
n/a
09/18/2025
$0.00
Total:
n/a
n/a
09/18/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/18/2025
n/a
Open Pit (Avg):
n/a
n/a
09/18/2025
n/a
Recovery Rate:
n/a
n/a
09/18/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/18/2025
0.00M
Annual Production:
n/a
n/a
09/18/2025
n/a
Cash Cost:
n/a
n/a
09/18/2025
n/a
Extra Operating Cost:
n/a
n/a
09/18/2025
n/a
Property
Last Analysis Data (09/18/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Savant Gold Project
Ontario
100 (guess)
n/a
show
Staged earn in agreement over 5 yrs to own 100% Size: 23,000 ha
Exp
Kazan
Japan
100 (guess)
n/a
show
5 properties.
Drilling Kato
Early exploration
Exp
Pangeni Project
Zambia
52 (guess)
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Savant Gold Project
Ontario
100 (guess)
n/a
show
Staged earn in agreement over 5 yrs to own 100% Size: 23,000 ha
Exp
Kazan
Japan
100 (guess)
n/a
show
5 properties.
Drilling Kato
Early exploration
Exp
Pangeni Project
Zambia
52 (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
09/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
09/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7270
CAD 0.7270
09/18/2025
Spot Gold:
$3,653.89
$3,632.56
09/18/2025
$-21.33
Spot Silver:
$41.34
$41.28
09/18/2025
$-0.06
Gold:Silver Ratio:
88.39
88.00
09/18/2025
-0.39
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow