Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Baroyeca Gold & Silver Inc

www: www.baroyeca.com   email: info@baroyeca.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BGS CAD

Description

Baroyeca Gold & Silver Inc are a junior, project generator looking for silver with two exploration properties in Colombia. They have a market capitalisation of ~C$1.69M which is a fall of roughly 93% over the last four years. As of 03/05/2022 they have no debt and ~C$1.46M cash. They have 86M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/05/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $24.76M $1.69M 03/02/2025
MCap (OS): $17.76M $1.26M 03/02/2025
Total Assets: $3.93M $3.65M 03/05/2022
Total Liabilities: $0.24M $0.22M 03/05/2022
Current Assets: $1.57M $1.46M 03/05/2022
Current Liabilities: $0.24M $0.22M 03/05/2022
Total Debt: $0.00M $0.00M 03/05/2022
Cash: $1.57M $1.46M 03/05/2022
Debt (Net): $-1.57M $-1.46M
Enterprise Value: $23.19M $0.23M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/05/2022
Misc 03/05/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 50,215,000 86,000,000 03/02/2025
Shares (FD): 70,000,000 116,000,000 03/02/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Silver never
Group: Explorer Explorer never
Production ETA: n/a n/a 03/05/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/05/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/05/2022
Development Phase: none none 03/02/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiple: none none 03/02/2025

Resource Data

GOLD 03/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/05/2022
Measured & Indicated: n/a n/a 03/05/2022
Inferred: n/a n/a 03/05/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/05/2022
Measured & Indicated: n/a n/a 03/05/2022
Inferred: n/a n/a 03/05/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/05/2022
Extra Operating Cost: n/a n/a 03/05/2022
Total: n/a n/a 03/05/2022
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/05/2022
Open Pit (Avg): n/a n/a 03/05/2022
Recovery Rate: n/a n/a 03/05/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/05/2022
Annual Production: n/a n/a 03/05/2022
Cash Cost: n/a n/a 03/05/2022
Extra Operating Cost: n/a n/a 03/05/2022
SILVER 03/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/05/2022
Measured & Indicated: n/a n/a 03/05/2022
Inferred: n/a n/a 03/05/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/05/2022
Measured & Indicated: n/a n/a 03/05/2022
Inferred: n/a n/a 03/05/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/05/2022
Extra Operating Cost: n/a n/a 03/05/2022
Total: n/a n/a 03/05/2022
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/05/2022
Open Pit (Avg): n/a n/a 03/05/2022
Recovery Rate: n/a n/a 03/05/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/05/2022
Annual Production: n/a n/a 03/05/2022
Cash Cost: n/a n/a 03/05/2022
Extra Operating Cost: n/a n/a 03/05/2022

Property

Last Analysis Data  (03/05/2022)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Atocha
100 show
Narrow high-grade veins.

Size: 2,600 ha
Exp Santa Barbara
100 show
Small high-grade mine.

Size: 300 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Atocha
100 show
Narrow high-grade veins.

Size: 2,600 ha
Exp Santa Barbara
100 show
Small high-grade mine.

Size: 300 ha

Profitability (by resource)

Proven &
Probable		 03/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 03/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×