Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Baroyeca Gold & Silver Inc

www: www.baroyeca.com   email: info@baroyeca.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BGS CAD
OTCMKTS:BRYGF USD

Description

Baroyeca Gold & Silver Inc are a junior, project generator looking for silver with two exploration properties in Colombia. They have a market capitalisation of ~C$1.23M which is a fall of roughly 95% over the last two years. As of 03/05/2022 they have no debt and ~C$1.43M cash. They have 66M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/05/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $24.76M $1.23M 03/01/2024
Total Assets: $3.93M $3.58M 03/05/2022
Total Liabilities: $0.24M $0.21M 03/05/2022
Current Assets: $1.57M $1.43M 03/05/2022
Current Liabilities: $0.24M $0.21M 03/05/2022
Total Debt: $0.00M $0.00M 03/05/2022
Cash: $1.57M $1.43M 03/05/2022
Enterprise Value: $23.19M $-0.20M 12/29/1969
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/05/2022
Misc 03/05/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 50,215,000 66,484,750 03/01/2024
Shares (FD): 70,000,000 86,000,000 03/01/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Silver never
Production ETA: n/a n/a 03/05/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/05/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/05/2022
Initial CapEx (Outstanding): n/a n/a 03/05/2022
Funding Option: n/a n/a 03/05/2022
Documentation: none none 03/01/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none 03/01/2024

Resource Data

GOLD 03/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/05/2022
Measured & Indicated: n/a n/a 03/05/2022
Inferred: n/a n/a 03/05/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/05/2022
Measured & Indicated: n/a n/a 03/05/2022
Inferred: n/a n/a 03/05/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/05/2022
Extra Operating Cost: n/a n/a 03/05/2022
Total: n/a n/a 03/05/2022
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/05/2022
Open Pit (Avg): n/a n/a 03/05/2022
Recovery Rate: n/a n/a 03/05/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/05/2022
Annual Production: n/a n/a 03/05/2022
Cash Cost: n/a n/a 03/05/2022
Extra Operating Cost: n/a n/a 03/05/2022
SILVER 03/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/05/2022
Measured & Indicated: n/a n/a 03/05/2022
Inferred: n/a n/a 03/05/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/05/2022
Measured & Indicated: n/a n/a 03/05/2022
Inferred: n/a n/a 03/05/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/05/2022
Extra Operating Cost: n/a n/a 03/05/2022
Total: n/a n/a 03/05/2022
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/05/2022
Open Pit (Avg): n/a n/a 03/05/2022
Recovery Rate: n/a n/a 03/05/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/05/2022
Annual Production: n/a n/a 03/05/2022
Cash Cost: n/a n/a 03/05/2022
Extra Operating Cost: n/a n/a 03/05/2022

Property

Last Analysis Data  (03/05/2022)
Stage Name Owned Au Ag Cu Notes
Exp Atocha 100% show
Narrow high-grade veins.
Exp Santa Barbara 100% show
Small high-grade mine.
Total Land Package Size (ha): 2,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Atocha 100% show
Narrow high-grade veins.
Exp Santa Barbara 100% show
Small high-grade mine.
Total Land Package Size (ha): 2,900  

Profitability (by resource)

Proven &
Probable		 03/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 03/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults