Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

JZR Gold Inc

www: jzrgold.com   email: admin@jzrgold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:JZR CAD
OTCMKTS:JZRIF USD

Description

JZR Gold Inc are a gold focused junior, near-term producer with one exploration property in Brazil. They have approximately 0.35Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$27.98M which is a rise of roughly 57% over the last four months. As of 08/22/2025 they have ~C$0M debt and ~C$0.16M cash. They have 71M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/22/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $17.80M $27.98M 08/22/2025
MCap (OS): $15.59M $24.50M 08/22/2025
Total Assets: $9.86M $9.95M 08/22/2025
Total Liabilities: $2.01M $2.03M 08/22/2025
Current Assets: $0.24M $0.25M 08/22/2025
Current Liabilities: $2.01M $2.03M 08/22/2025
Total Debt: $0.01M $0.01M 08/22/2025
Cash: $0.15M $0.16M 08/22/2025
Debt (Net): $-0.15M $-0.15M
Enterprise Value: $17.65M $27.83M 11/18/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/22/2025
Misc 08/22/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 71,015,394 71,015,394 08/22/2025
Shares (FD): 81,098,560 81,098,560 08/22/2025
Insider Ownership: n/a 20% 08/22/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 10/01/2023 08/22/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/22/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/22/2025
Development Phase: none none 08/22/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Producer: Weak
 10
Producer: Weak
 04/24/2023
Cash Flow Multiple: 5 5 04/21/2023

Resource Data

GOLD 08/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/22/2025
Measured & Indicated: 0.35M 0.35M 08/22/2025
Inferred: n/a n/a 08/22/2025
Reserves & Resources: 0.35M 0.35M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/22/2025
Measured & Indicated: 0.24M 0.24M 08/22/2025
Inferred: n/a n/a 08/22/2025
Reserves & Resources: 0.24M 0.24M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/22/2025
Extra Operating Cost: n/a n/a 08/22/2025
Total: $1,500 $1,500 08/22/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/22/2025
Open Pit (Avg): n/a 2.70 g/t 08/12/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/22/2025
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 08/22/2025
Annual Production: 15,000oz. 15,000oz. 08/22/2025
Cash Cost: $1,000 $1,000 08/22/2025
Extra Operating Cost: $500 $500 08/22/2025
SILVER 08/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/22/2025
Measured & Indicated: n/a n/a 08/22/2025
Inferred: n/a n/a 08/22/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/22/2025
Measured & Indicated: n/a n/a 08/22/2025
Inferred: n/a n/a 08/22/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/22/2025
Extra Operating Cost: n/a n/a 08/22/2025
Total: n/a n/a 08/22/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/22/2025
Open Pit (Avg): n/a n/a 08/12/2023
Recovery Rate: n/a n/a 08/22/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/22/2025
Annual Production: n/a n/a 08/22/2025
Cash Cost: n/a n/a 08/22/2025
Extra Operating Cost: n/a n/a 08/22/2025

Property

Last Analysis Data  (08/22/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Vila Nova
50 show
700,000 oz tailing project
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Vila Nova
50 show
700,000 oz tailing project

Profitability (by resource)

Proven &
Probable		 08/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.35M 0.35M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $444.25M $663.24M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $444.25M $663.24M n/a
Max Profit / Current MCap: 24.957 23.704 n/a
Max Profit Per Share (Gold): $5.48 $8.18 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.48 $8.18 n/a
Total Free Profit Per Share: $5.17 $7.70 n/a
FD MCap / Gold Eq.: $74.79 $117.57 n/a
FD MCap / Silver Eq.: $0.86 $1.69 n/a
FD MCap / Per Metal
as % Spot Price:		 2.22% 2.74% n/a
EV / Gold Eq.: $74.17 $116.94 n/a
EV / Silver Eq.: $0.85 $1.68 n/a
EV / Per Metal
as % Spot Price:		 2.20% 2.73% n/a

Reserves &
Resources		 08/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.35M 0.35M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $444.25M $663.24M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $444.25M $663.24M n/a
Max Profit / Current MCap: 24.957 23.704 n/a
Max Profit Per Share (Gold): $5.48 $8.18 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.48 $8.18 n/a
Total Free Profit Per Share: $5.17 $7.70 n/a
FD MCap / Gold Eq.: $74.79 $117.57 n/a
FD MCap / Silver Eq.: $0.86 $1.69 n/a
FD MCap / Per Metal
as % Spot Price:		 2.22% 2.74% n/a
EV / Gold Eq.: $74.17 $116.94 n/a
EV / Silver Eq.: $0.85 $1.68 n/a
EV / Per Metal
as % Spot Price:		 2.20% 2.73% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults