Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:BIG
CAD
OTCMKTS:BADEF
USD
Description
Hercules Metals Corp are a junior, project generator looking for silver with one exploration property in USA. They have a market capitalisation of ~C$144.36M which is a fall of roughly 13% over the last two months. As of 01/29/2026 they have no debt and ~C$10.74M cash. They have 289M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/29/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$165.81M
$144.36M
01/29/2026
MCap (OS):
$162.67M
$141.63M
01/29/2026
Total Assets:
$12.35M
$12.20M
01/29/2026
Total Liabilities:
$2.07M
$2.05M
01/29/2026
Current Assets:
$11.15M
$11.01M
01/29/2026
Current Liabilities:
$2.07M
$2.05M
01/29/2026
Total Debt:
$0.00M
$0.00M
01/29/2026
Cash:
$10.87M
$10.74M
01/29/2026
Debt (Net):
$-10.87M
$-10.74M
Enterprise Value:
$154.94M
$133.63M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
01/29/2026
Misc
01/29/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
289,410,421
289,410,421
01/29/2026
Shares (FD):
295,000,000
295,000,000
01/29/2026
Insider Ownership:
20%
20%
01/29/2026
Dividend (Annual):
n/a
n/a
01/29/2026
Company Type:
Mostly Gold
Mostly Silver
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
01/01/2035
01/29/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/29/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/29/2026
Development Phase:
none
Advanced Drilling
01/29/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
3PG/Explorer: Good Project
3PG/Explorer: Good Project
01/29/2026
Cash Flow Multiple:
none
none
01/29/2026
Resource Data
GOLD
01/29/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/29/2026
Measured & Indicated:
n/a
n/a
01/29/2026
Inferred:
n/a
n/a
01/29/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/29/2026
Measured & Indicated:
n/a
n/a
01/29/2026
Inferred:
n/a
n/a
01/29/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/29/2026
Extra Operating Cost:
n/a
n/a
01/29/2026
Total:
n/a
n/a
01/29/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/29/2026
Open Pit (Avg):
n/a
n/a
01/29/2026
Recovery Rate:
n/a
n/a
01/29/2026
F U T U R E
Proven & Probable:
n/a
n/a
01/29/2026
Annual Production:
n/a
n/a
01/29/2026
Cash Cost:
n/a
n/a
01/29/2026
Extra Operating Cost:
n/a
n/a
01/29/2026
SILVER
01/29/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/29/2026
Measured & Indicated:
n/a
n/a
01/29/2026
Inferred:
n/a
n/a
01/29/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/29/2026
Measured & Indicated:
n/a
n/a
01/29/2026
Inferred:
n/a
n/a
01/29/2026
Reserves & Resources:
0.00M
0.00M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$10.00
$10.00
01/29/2026
Extra Operating Cost:
$6.00
$6.00
01/29/2026
Total:
$16.00
$16.00
01/29/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/29/2026
Open Pit (Avg):
n/a
n/a
01/29/2026
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
01/29/2026
F U T U R E
Proven & Probable:
80.00M
80.00M
01/29/2026
Annual Production:
n/a
n/a
01/29/2026
Cash Cost:
n/a
n/a
01/29/2026
Extra Operating Cost:
n/a
n/a
01/29/2026
Property
Last Analysis Data (01/29/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Hercules
Idaho
100 (guess)
Both
show
28,000 meters drilled
Size of deposit unknown Size: 40,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Hercules
Idaho
100 (guess)
Both
show
28,000 meters drilled
Size of deposit unknown Size: 40,000 ha
Profitability (by resource)
Proven & Probable
01/29/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/29/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
01/29/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/29/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7396
CAD 0.7304
03/16/2026
Spot Gold:
$5,190.06
$5,012.99
03/16/2026
Spot Silver:
$109.86
$81.21
03/16/2026
Gold:Silver Ratio:
47.24
61.73
03/16/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow