Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Dundee Precious Metals Inc

www: www.dundeeprecious.com   email: info@dundeeprecious.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:DPM CAD
OTCMKTS:DPMLF USD

Description

Dundee Precious Metals Inc are a gold focused mid-tier producer with one producing mine in Bulgaria, three mines in development in Bulgaria, Ecuador and Serbia and two exploration properties. Currently they produce roughly 260koz. of gold per year. They have approximately 14Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~$2486.63M which is a rise of roughly 48% over the last eight months. As of 08/09/2024 they have no debt and ~$658M cash. They have 180M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,677.06M $2,486.63M 08/09/2024
Total Assets: $900.00M $900.00M 08/09/2024
Total Liabilities: $38.00M $38.00M 08/09/2024
Current Assets: $707.00M $707.00M 08/09/2024
Current Liabilities: $25.00M $25.00M 08/09/2024
Total Debt: $0.00M $0.00M 08/09/2024
Cash: $707.00M $658.00M 11/05/2024
Enterprise Value: $970.06M $1,828.63M 12/12/2027
Cash Flow: $306.80M $471.77M never
Cash Flow Multiple: 5.47 5.27 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/09/2024
Misc 08/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 180,050,682 180,050,682 08/09/2024
Shares (FD): 187,000,000 187,000,000 08/09/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 2.2% 03/16/2025
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/09/2024
Production (Gold Eq Oz.): (guess) 
260,000		 (guess) 
260,000		 08/09/2024
Production (Silver Eq Oz.): (guess) 
23,033,175		 (guess) 
23,943,525		 08/09/2024
Initial CapEx (Outstanding): n/a n/a 08/09/2024
Funding Option: n/a n/a 08/09/2024
Documentation: none PRODUCER 03/16/2025
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.25
Producer: Quality
 11/05/2024
Cash Flow Multiplier: 10 12 11/05/2024

Resource Data

GOLD 08/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 08/09/2024
Measured & Indicated: 9.00M 9.00M 08/09/2024
Inferred: 5.00M 5.00M 08/09/2024
Reserves & Resources: 14.00M 14.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.25M 4.25M 08/09/2024
Measured & Indicated: 6.97M 6.97M 08/09/2024
Inferred: 2.13M 2.13M 08/09/2024
Reserves & Resources: 9.10M 9.10M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
260,000oz.		 (guess) 
260,000oz.		 08/09/2024
Cash Cost: $650 $700 11/05/2024
Extra Operating Cost: $600 $600 08/09/2024
Total: $1,250 $1,300 11/05/2024
Margin (Free Cash Flow): $1,180 (49%) $1,815 (58%)
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 08/09/2024
Open Pit (Avg): n/a 2.00 g/t 03/23/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/16/2025
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 08/09/2024
Annual Production: 500,000oz. 500,000oz. 08/09/2024
Cash Cost: $800 $800 08/09/2024
Extra Operating Cost: $650 $650 08/09/2024
SILVER 08/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/09/2024
Measured & Indicated: n/a n/a 08/09/2024
Inferred: n/a n/a 08/09/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/09/2024
Measured & Indicated: n/a n/a 08/09/2024
Inferred: n/a n/a 08/09/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/09/2024
Extra Operating Cost: n/a n/a 08/09/2024
Total: n/a n/a 08/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/09/2024
Open Pit (Avg): n/a n/a 08/01/2023
Recovery Rate: n/a n/a 08/09/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/09/2024
Annual Production: n/a n/a 08/09/2024
Cash Cost: n/a n/a 08/09/2024
Extra Operating Cost: n/a n/a 08/09/2024

Property

Last Analysis Data  (08/09/2024)
Stage Name Owned Au Ag Cu Notes
Prod Chelopech 100% show
Long life mine. Producing 140,000 oz at very low cash costs.
Dev Krumovgrad - Ada Tepe 100% show
Production scheduled for 2016 at 74,000 oz.
Dev Loma Larga 100% show
PFS completed in 2015.
Permits due in 2022-23
Construction possible in 2023-24
Exp Tierras Colloradas 100% show
Early exploration.
Dev Timok 100% show
Advanced surface project with 2+ million oz.

3 deposits
Several targets to expand production.
60 mile trend.
Huge property. 250,000 acres.
Exp Coka Rakita 100% show
Discovery

Drilling.
Total Land Package Size (ha): 123,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Chelopech 100% show
Long life mine. Producing 140,000 oz at very low cash costs.
Dev Krumovgrad - Ada Tepe 100% show
Production scheduled for 2016 at 74,000 oz.
Dev Loma Larga 100% show
PFS completed in 2015.
Permits due in 2022-23
Construction possible in 2023-24
Exp Tierras Colloradas 100% show
Early exploration.
Dev Timok 100% show
Advanced surface project with 2+ million oz.

3 deposits
Several targets to expand production.
60 mile trend.
Huge property. 250,000 acres.
Exp Coka Rakita 100% show
Discovery

Drilling.
Total Land Package Size (ha): 123,000  

Profitability (by resource)

Proven &
Probable		 08/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.25M 4.25M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,015.00M $7,711.63M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,015.00M $7,711.63M n/a
Max Profit / Current MCap: 2.990 3.101 n/a
Max Profit Per Share (Gold): $26.82 $41.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $26.82 $41.24 n/a
Total Free Profit Per Share: $14.50 $22.17 n/a
FD MCap / Gold Eq.: $394.60 $585.09 n/a
FD MCap / Silver Eq.: $4.45 $6.35 n/a
FD MCap / Per Metal
as % Spot Price:		 16.24% 18.79% n/a
Measured &
Indicated		 08/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 9.00M 9.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.97M 6.97M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8,224.60M $12,647.07M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8,224.60M $12,647.07M n/a
Max Profit / Current MCap: 4.904 5.086 n/a
Max Profit Per Share (Gold): $43.98 $67.63 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $43.98 $67.63 n/a
Total Free Profit Per Share: $31.66 $48.56 n/a
FD MCap / Gold Eq.: $240.61 $356.76 n/a
FD MCap / Silver Eq.: $2.72 $3.87 n/a
FD MCap / Per Metal
as % Spot Price:		 9.90% 11.45% n/a

Reserves &
Resources		 08/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 14.00M 14.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.10M 9.10M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $10,732.10M $16,502.88M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $10,732.10M $16,502.88M n/a
Max Profit / Current MCap: 6.399 6.637 n/a
Max Profit Per Share (Gold): $57.39 $88.25 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $57.39 $88.25 n/a
Total Free Profit Per Share: $45.07 $69.18 n/a
FD MCap / Gold Eq.: $184.39 $273.41 n/a
FD MCap / Silver Eq.: $2.08 $2.97 n/a
FD MCap / Per Metal
as % Spot Price:		 7.59% 8.78% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults