Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:DPMLF
USD
TSE:DPM
CAD
Description
Dundee Precious Metals Inc are a gold focused mid-tier producer with one producing mine in Bulgaria, three mines in development in Bulgaria, Ecuador and Serbia and exploration properties. Currently they produce roughly 280koz. of gold per year. They have approximately 14Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~$1201.46M which is a rise of roughly 25% over the last six months. As of 08/01/2022 they have no debt and ~$271M cash. They have 191M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$958.01M
$1,201.46M
08/01/2022
$243.45M
Total Assets:
$700.00M
$700.00M
08/01/2022
$0.00M
Total Liabilities:
$38.00M
$38.00M
08/01/2022
$0.00M
Current Assets:
$300.00M
$300.00M
08/01/2022
$0.00M
Current Liabilities:
$25.00M
$25.00M
08/01/2022
$0.00M
Total Debt:
$0.00M
$0.00M
08/01/2022
$0.00M
Cash:
$271.00M
$271.00M
08/01/2022
$0.00M
Enterprise Value:
$687.01M
$930.46M
06/27/1999
$243.45M
Cash Flow:
$164.25M
$171.50M
never
$7.25M
Cash Flow Multiple:
5.83
7.01
never
1.17
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/01/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/01/2022
0.00%
Misc
08/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
191,000,000
191,000,000
08/01/2022
0
Shares (FD):
198,000,000
198,000,000
08/01/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/01/2022
n/a
Production (Gold Eq Oz.):
(guess) 280,000
(guess) 280,000
08/01/2022
0
Production (Silver Eq Oz.) :
(guess) 23,870,130
(guess) 23,563,734
08/01/2022
-306,396
Initial CapEx (Outstanding):
n/a
n/a
08/01/2022
n/a
Funding Option:
n/a
n/a
08/01/2022
n/a
Documentation:
none
PRODUCER
08/01/2022
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
08/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
08/01/2022
0.00M
Measured & Indicated:
9.00M
9.00M
08/01/2022
0.00M
Inferred:
5.00M
5.00M
08/01/2022
0.00M
Reserves & Resources:
14.00M
14.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
4.25M
4.25M
08/01/2022
0.00M
Measured & Indicated:
6.97M
6.97M
08/01/2022
0.00M
Inferred:
2.13M
2.13M
08/01/2022
0.00M
Reserves & Resources:
9.10M
9.10M
never
0.00M
C U R R E N T
Annual Production:
(guess) 280,000oz.
(guess) 280,000oz.
08/01/2022
0oz.
Cash Cost:
$550
$550
08/01/2022
$0.00
Extra Operating Cost:
$450
$450
08/01/2022
$0.00
Average Grade:
3.30 g/t
3.30 g/t
08/01/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/01/2022
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
08/01/2022
0.00M
Annual Production:
500,000oz.
500,000oz.
08/01/2022
0oz.
Cash Cost:
$600
$600
08/01/2022
$0
Extra Operating Cost:
$500
$500
08/01/2022
$0
SILVER
08/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/01/2022
0.00M
Measured & Indicated:
n/a
n/a
08/01/2022
0.00M
Inferred:
n/a
n/a
08/01/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/01/2022
0.00M
Measured & Indicated:
n/a
n/a
08/01/2022
0.00M
Inferred:
n/a
n/a
08/01/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/01/2022
$0.00
Extra Operating Cost:
n/a
n/a
08/01/2022
$0.00
Average Grade:
n/a
n/a
08/01/2022
n/a
Recovery Rate:
n/a
n/a
08/01/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/01/2022
0.00M
Annual Production:
n/a
n/a
08/01/2022
n/a
Cash Cost:
n/a
n/a
08/01/2022
n/a
Extra Operating Cost:
n/a
n/a
08/01/2022
n/a
Property
Last Analysis Data (08/01/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Sofia , Bulgaria
Chelopech
100%
n/a
Underground
show
Long life mine. Producing 140,000 oz at very low cash costs.
Development
Bulgaria
Krumovgrad - Ada Tepe
100%
n/a
Open Pit
show
Production scheduled for 2016 at 74,000 oz.
Exploration
Para State , Brazil
Itapora
100%
n/a
n/a
n/a
Exploration
Timmins, Ontario , Canada
Montcalm
100%
n/a
n/a
n/a
Development
Cuenca , Ecuador
Loma Larga
100%
8,000
n/a
show
PFS completed in 2015.
Permits due in 2022-23
Construction possible in 2023-24
Exploration
Ecuador , Ecuador
Carolina
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Ecuador , Ecuador
La Rebuscada
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Las Penas
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Tierras Colloradas
100% (guess)
n/a
n/a
show
Early exploration.
Development
Serbia
Timok
100%
115,000
Open Pit
show
Advanced surface project with 2+ million oz.
3 deposits
Several targets to expand production.
60 mile trend.
Huge property. 250,000 acres.
Exploration
Eastern Europe , Serbia
Tulare
100% (guess)
60,000
Open Pit
show
300 million tons.
.27 copper (1.5 billion lbs)
.25 gold (2.5 million oz)
Several more targets to expand resources.
Exploration
Serbia
Valja Strz
100%
n/a
n/a
n/a
Total Land Package Size (ha):
183,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Sofia , Bulgaria
Chelopech
100%
n/a
Underground
show
Long life mine. Producing 140,000 oz at very low cash costs.
Development
Bulgaria
Krumovgrad - Ada Tepe
100%
n/a
Open Pit
show
Production scheduled for 2016 at 74,000 oz.
Exploration
Para State , Brazil
Itapora
100%
n/a
n/a
n/a
Exploration
Timmins, Ontario , Canada
Montcalm
100%
n/a
n/a
n/a
Development
Cuenca , Ecuador
Loma Larga
100%
8,000
n/a
show
PFS completed in 2015.
Permits due in 2022-23
Construction possible in 2023-24
Exploration
Ecuador , Ecuador
Carolina
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Ecuador , Ecuador
La Rebuscada
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Las Penas
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Tierras Colloradas
100% (guess)
n/a
n/a
show
Early exploration.
Development
Serbia
Timok
100%
115,000
Open Pit
show
Advanced surface project with 2+ million oz.
3 deposits
Several targets to expand production.
60 mile trend.
Huge property. 250,000 acres.
Exploration
Eastern Europe , Serbia
Tulare
100% (guess)
60,000
Open Pit
show
300 million tons.
.27 copper (1.5 billion lbs)
.25 gold (2.5 million oz)
Several more targets to expand resources.
Exploration
Serbia
Valja Strz
100%
n/a
n/a
n/a
Total Land Package Size (ha):
183,000
Profitability (by resource)
Proven & Probable
08/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.47M
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-4.65M
Maximum Profit (Gold):
$3,116.31M
$3,253.91M
n/a
$137.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,116.31M
$3,253.91M
n/a
$137.59M
Max Profit / Current MCap:
3.253
2.708
n/a
-0.545
Max Profit Per Share (Gold):
$15.74
$16.43
n/a
$0.69
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$15.74
$16.43
n/a
$0.69
Total Free Profit Per Share:
$9.55
$8.29
n/a
$-1.26
FD Mkt. Cap / Gold Eq.:
$225.41
$282.70
n/a
$57.28
FD Mkt. Cap / Silver Eq.:
$2.64
$3.36
n/a
$0.72
FD Mkt. Cap / Per Metal as % Spot Price:
12.26%
15.08%
n/a
2.81%
Measured & Indicated
08/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-9.85M
P L A U S I B L E
Gold Eq. Oz.:
6.97M
6.97M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-7.63M
Maximum Profit (Gold):
$5,110.75M
$5,336.41M
n/a
$225.65M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,110.75M
$5,336.41M
n/a
$225.65M
Max Profit / Current MCap:
5.335
4.442
n/a
-0.893
Max Profit Per Share (Gold):
$25.81
$26.95
n/a
$1.14
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$25.81
$26.95
n/a
$1.14
Total Free Profit Per Share:
$19.62
$18.81
n/a
$-0.81
FD Mkt. Cap / Gold Eq.:
$137.45
$172.38
n/a
$34.93
FD Mkt. Cap / Silver Eq.:
$1.61
$2.05
n/a
$0.44
FD Mkt. Cap / Per Metal as % Spot Price:
7.48%
9.19%
n/a
1.72%
Reserves & Resources
08/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
14.00M
14.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-15.32M
P L A U S I B L E
Gold Eq. Oz.:
9.10M
9.10M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-9.95M
Maximum Profit (Gold):
$6,668.91M
$6,963.36M
n/a
$294.45M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$6,668.91M
$6,963.36M
n/a
$294.45M
Max Profit / Current MCap:
6.961
5.796
n/a
-1.165
Max Profit Per Share (Gold):
$33.68
$35.17
n/a
$1.49
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$33.68
$35.17
n/a
$1.49
Total Free Profit Per Share:
$27.49
$27.03
n/a
$-0.46
FD Mkt. Cap / Gold Eq.:
$105.33
$132.10
n/a
$26.77
FD Mkt. Cap / Silver Eq.:
$1.24
$1.57
n/a
$0.33
FD Mkt. Cap / Per Metal as % Spot Price:
5.73%
7.05%
n/a
1.31%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/08/2023
Spot Gold:
$1,838.00
$1,875.00
02/08/2023
$37.00
Spot Silver:
$21.56
$22.28
02/08/2023
$0.72
Gold:Silver Ratio:
85.25
84.16
02/08/2023
-1.09
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: