Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:EMX
CAD
NYSEAMERICAN:EMX
USD
Description
Emx Royalty Corp are a royalty company looking for gold with exploration properties in Australia, Haiti, Kyrgystan, New Zealand, Serbia, Sweden, Turkey and USA. They have a market capitalisation of ~C$249.87M which is a rise of roughly 1% over the last four months. As of 10/05/2022 they have ~C$35M debt and ~C$6.73M cash. They have 111M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
10/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$247.16M
$249.87M
10/05/2022
$2.71M
Total Assets:
$168.81M
$171.31M
10/05/2022
$2.50M
Total Liabilities:
$42.76M
$43.39M
10/05/2022
$0.63M
Current Assets:
$37.60M
$38.15M
10/05/2022
$0.56M
Current Liabilities:
$7.19M
$7.29M
10/05/2022
$0.11M
Total Debt:
$34.65M
$35.16M
10/05/2022
$0.51M
Cash:
$6.63M
$6.73M
10/05/2022
$0.10M
Enterprise Value:
$275.17M
$278.29M
10/26/1978
$3.12M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/05/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/05/2022
0.00%
Misc
10/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
110,500,000
110,500,000
10/05/2022
0
Shares (FD):
127,000,000
127,000,000
10/05/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/05/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/05/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/05/2022
0
Initial CapEx (Outstanding):
n/a
n/a
10/05/2022
n/a
Funding Option:
n/a
n/a
10/05/2022
n/a
Documentation:
none
none
10/05/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
10/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/05/2022
0.00M
Measured & Indicated:
n/a
n/a
10/05/2022
0.00M
Inferred:
n/a
n/a
10/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/05/2022
0.00M
Measured & Indicated:
n/a
n/a
10/05/2022
0.00M
Inferred:
n/a
n/a
10/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/05/2022
$0.00
Average Grade:
n/a
n/a
10/05/2022
n/a
Recovery Rate:
n/a
n/a
10/05/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/05/2022
0.00M
Annual Production:
n/a
n/a
10/05/2022
n/a
Cash Cost:
n/a
n/a
10/05/2022
n/a
Extra Operating Cost:
n/a
n/a
10/05/2022
n/a
SILVER
10/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/05/2022
0.00M
Measured & Indicated:
n/a
n/a
10/05/2022
0.00M
Inferred:
n/a
n/a
10/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/05/2022
0.00M
Measured & Indicated:
n/a
n/a
10/05/2022
0.00M
Inferred:
n/a
n/a
10/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/05/2022
$0.00
Average Grade:
n/a
n/a
10/05/2022
n/a
Recovery Rate:
n/a
n/a
10/05/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/05/2022
0.00M
Annual Production:
n/a
n/a
10/05/2022
n/a
Cash Cost:
n/a
n/a
10/05/2022
n/a
Extra Operating Cost:
n/a
n/a
10/05/2022
n/a
Property
Last Analysis Data (10/05/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Nsw , Australia
Koonenberry
100%
n/a
n/a
Exploration
Cap Haitien , Haiti
Grand Bois
100%
n/a
n/a
Exploration
Haiti
La Miel
100%
n/a
n/a
Exploration
Haiti
La Mine
100%
n/a
n/a
Exploration
Haiti
Treuil
100%
n/a
n/a
Exploration
Cap Haitien , Haiti
Vert de Gris
100%
n/a
n/a
Exploration
Kyrgyzstan , Kyrgystan
Orgatash
100%
n/a
n/a
Exploration
Kyrgystan
Vichkol
100% (guess)
n/a
show
Royalty
Exploration
New Zealand
Neavesille
100% (guess)
n/a
show
Royalty
Exploration
Serbia
Deli Jovan
100% (guess)
n/a
show
Royalty
Exploration
Sweden
Viscasik
100%
n/a
show
Royalty
Exploration
Akarca , Turkey
Akarca
100%
n/a
n/a
Exploration
Turkey
Balya
100%
n/a
show
Royalty
Exploration
Sivas Province , Turkey
Sisorta
49%
n/a
n/a
Exploration
Nevada , USA
Maggie Creek
100%
n/a
show
Royalty
Exploration
Nevada , USA
Yerington West
100% (guess)
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Nsw , Australia
Koonenberry
100%
n/a
n/a
Exploration
Cap Haitien , Haiti
Grand Bois
100%
n/a
n/a
Exploration
Haiti
La Miel
100%
n/a
n/a
Exploration
Haiti
La Mine
100%
n/a
n/a
Exploration
Haiti
Treuil
100%
n/a
n/a
Exploration
Cap Haitien , Haiti
Vert de Gris
100%
n/a
n/a
Exploration
Kyrgyzstan , Kyrgystan
Orgatash
100%
n/a
n/a
Exploration
Kyrgystan
Vichkol
100% (guess)
n/a
show
Royalty
Exploration
New Zealand
Neavesille
100% (guess)
n/a
show
Royalty
Exploration
Serbia
Deli Jovan
100% (guess)
n/a
show
Royalty
Exploration
Sweden
Viscasik
100%
n/a
show
Royalty
Exploration
Akarca , Turkey
Akarca
100%
n/a
n/a
Exploration
Turkey
Balya
100%
n/a
show
Royalty
Exploration
Sivas Province , Turkey
Sisorta
49%
n/a
n/a
Exploration
Nevada , USA
Maggie Creek
100%
n/a
show
Royalty
Exploration
Nevada , USA
Yerington West
100% (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
10/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
10/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7372
CAD 0.7481
02/05/2023
Spot Gold:
$1,703.80
$1,864.20
02/05/2023
$160.40
Spot Silver:
$20.01
$22.34
02/05/2023
$2.33
Gold:Silver Ratio:
85.15
83.45
02/05/2023
-1.70
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: