Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BWCG
CAD
OTCMKTS:BWCGF
USD
Description
Blackwolf Copper and Gold Ltd are a gold focused junior, late stage development company with one mine in development in USA and two exploration properties. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$11.41M which is a rise of roughly 15% over the last two weeks. As of 01/25/2023 they have ~$1M debt and ~$1M cash. They have 39M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/25/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$9.92M
$11.41M
01/25/2023
$1.49M
Total Assets:
$3.00M
$3.00M
01/25/2023
$0.00M
Total Liabilities:
$3.20M
$3.20M
01/25/2023
$0.00M
Current Assets:
$1.00M
$1.00M
01/25/2023
$0.00M
Current Liabilities:
$1.20M
$1.20M
01/25/2023
$0.00M
Total Debt:
$1.00M
$1.00M
01/25/2023
$0.00M
Cash:
$1.00M
$1.00M
01/25/2023
$0.00M
Enterprise Value:
$9.92M
$11.41M
05/12/1970
$1.49M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
01/25/2023
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/25/2023
0.00%
Misc
01/25/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
39,000,000
39,000,000
01/25/2023
0
Shares (FD):
51,000,000
51,000,000
01/25/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
01/25/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/25/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/25/2023
0
Initial CapEx (Outstanding):
n/a
n/a
01/25/2023
n/a
Funding Option:
n/a
n/a
01/25/2023
n/a
Documentation:
none
none
01/25/2023
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
01/25/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/25/2023
0.00M
Measured & Indicated:
0.30M
0.30M
01/25/2023
0.00M
Inferred:
0.15M
0.15M
01/25/2023
0.00M
Reserves & Resources:
0.45M
0.45M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/25/2023
0.00M
Measured & Indicated:
0.19M
0.19M
01/25/2023
0.00M
Inferred:
0.06M
0.06M
01/25/2023
0.00M
Reserves & Resources:
0.25M
0.25M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/25/2023
$0.00
Extra Operating Cost:
n/a
n/a
01/25/2023
$0.00
Average Grade:
1.70 g/t
1.70 g/t
01/25/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/25/2023
0.00%
F U T U R E
Proven & Probable:
0.40M
0.40M
01/25/2023
0.00M
Annual Production:
25,000oz.
25,000oz.
01/25/2023
0oz.
Cash Cost:
$300
$300
01/25/2023
$0
Extra Operating Cost:
$450
$450
01/25/2023
$0
SILVER
01/25/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/25/2023
0.00M
Measured & Indicated:
n/a
n/a
01/25/2023
0.00M
Inferred:
n/a
n/a
01/25/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/25/2023
0.00M
Measured & Indicated:
n/a
n/a
01/25/2023
0.00M
Inferred:
n/a
n/a
01/25/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/25/2023
$0.00
Extra Operating Cost:
n/a
n/a
01/25/2023
$0.00
Average Grade:
n/a
n/a
01/25/2023
n/a
Recovery Rate:
n/a
n/a
01/25/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/25/2023
0.00M
Annual Production:
n/a
n/a
01/25/2023
n/a
Cash Cost:
n/a
n/a
01/25/2023
n/a
Extra Operating Cost:
n/a
n/a
01/25/2023
n/a
Property
Last Analysis Data (01/25/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Colombia , Canada
Hyder
100% (guess)
4,400
n/a
show
Early exploration
Development
Alaska , USA
Niblack
100%
2,500
n/a
show
I'm waiting for the feasibility study.
They will ship the ore via barge to an existing mill.
The capex should be low.
Exploration
Alaska , USA
Delta
100%
15,000
n/a
show
Early exploration, but they estimate that historical drilling has found 15 million tons of mineralization. Which includes 1.7 gpt gold and 62 gpt silver.
Total Land Package Size (ha):
21,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Colombia , Canada
Hyder
100% (guess)
4,400
n/a
show
Early exploration
Development
Alaska , USA
Niblack
100%
2,500
n/a
show
I'm waiting for the feasibility study.
They will ship the ore via barge to an existing mill.
The capex should be low.
Exploration
Alaska , USA
Delta
100%
15,000
n/a
show
Early exploration, but they estimate that historical drilling has found 15 million tons of mineralization. Which includes 1.7 gpt gold and 62 gpt silver.
Total Land Package Size (ha):
21,900
Profitability (by resource)
Proven & Probable
01/25/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/25/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.75M
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.48M
Maximum Profit (Gold):
$120.56M
$114.30M
n/a
$-6.26M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$120.56M
$114.30M
n/a
$-6.26M
Max Profit / Current MCap:
12.157
10.019
n/a
-2.138
Max Profit Per Share (Gold):
$2.36
$2.24
n/a
$-0.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.36
$2.24
n/a
$-0.12
Total Free Profit Per Share:
$2.10
$1.94
n/a
$-0.16
FD Mkt. Cap / Gold Eq.:
$51.65
$59.41
n/a
$7.77
FD Mkt. Cap / Silver Eq.:
$0.63
$0.71
n/a
$0.07
FD Mkt. Cap / Per Metal as % Spot Price:
2.65%
3.15%
n/a
0.50%
Reserves & Resources
01/25/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.12M
P L A U S I B L E
Gold Eq. Oz.:
0.25M
0.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.63M
Maximum Profit (Gold):
$158.23M
$150.01M
n/a
$-8.22M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$158.23M
$150.01M
n/a
$-8.22M
Max Profit / Current MCap:
15.956
13.150
n/a
-2.806
Max Profit Per Share (Gold):
$3.10
$2.94
n/a
$-0.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.10
$2.94
n/a
$-0.16
Total Free Profit Per Share:
$2.84
$2.64
n/a
$-0.20
FD Mkt. Cap / Gold Eq.:
$39.35
$45.27
n/a
$5.92
FD Mkt. Cap / Silver Eq.:
$0.48
$0.54
n/a
$0.06
FD Mkt. Cap / Per Metal as % Spot Price:
2.02%
2.40%
n/a
0.38%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/25/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/09/2023
Spot Gold:
$1,946.00
$1,883.90
02/09/2023
$-62.10
Spot Silver:
$23.91
$22.46
02/09/2023
$-1.45
Gold:Silver Ratio:
81.39
83.88
02/09/2023
2.49
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: