Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Alkane Resources Ltd

www: alkane.com.au   email: info@alkane.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:ALK AUD
OTCMKTS:ALKEF USD
TSE:ALK CAD

Description

Alkane Resources Ltd are a gold focused mid-tier producer with two producing mines in Australia and Sweden and four exploration properties. Currently they produce roughly 160koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1001.21M which is a rise of roughly 6% over the last two months. As of 08/27/2025 they have ~A$32M debt and ~A$100.49M cash. They have 1,365M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/27/2025
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $943.37M $1,001.21M 08/27/2025 $57.84M
MCap (OS): $929.75M $986.75M 08/27/2025 $57.00M
Total Assets: $336.68M $336.49M 08/27/2025 $-0.19M
Total Liabilities: $112.23M $112.16M 08/27/2025 $-0.06M
Current Assets: $100.55M $100.49M 08/27/2025 $-0.06M
Current Liabilities: $27.89M $27.88M 08/27/2025 $-0.02M
Total Debt: $32.43M $32.42M 08/27/2025 $-0.02M
Cash: $100.55M $100.49M 08/27/2025 $-0.06M
Debt (Net): $-68.11M $-68.08M $0.04M
Enterprise Value: $875.26M $933.13M 07/27/1999 $57.87M
Cash Flow: $171.41M $308.21M never $136.80M
Cash Flow Multiple: 5.50 3.25 never -2.26
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/27/2025 n/a
Misc 08/27/2025
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,365,000,000 1,365,000,000 08/27/2025 0
Shares (FD): 1,385,000,000 1,385,000,000 08/27/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 08/27/2025 n/a
Production (Gold Eq Oz.): (guess) 
160,000
(guess) 
160,000
08/27/2025 0
Production (Silver Eq Oz.): (guess) 
14,050,826
(guess) 
13,340,099
08/27/2025 -710,727
Development Phase: none Producer (Single Mine) 09/01/2025 n/a
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 20
Producer: Growth Potential
20
Producer: Growth Potential
09/07/2024 0
Cash Flow Multiple: 10 10 08/27/2025 0.00

Resource Data

GOLD 08/27/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 08/27/2025 0.00M
Measured & Indicated: 4.00M 4.00M 08/27/2025 0.00M
Inferred: 6.00M 6.00M 08/27/2025 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.80M 0.80M 08/27/2025 0.00M
Measured & Indicated: 2.72M 2.72M 08/27/2025 0.00M
Inferred: 2.40M 2.40M 08/27/2025 0.00M
Reserves & Resources: 5.12M 5.12M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
160,000oz.
(guess) 
160,000oz.
08/27/2025 0oz.
Cash Cost: $1,600 $1,600 08/27/2025 $0.00
Extra Operating Cost: $700 $700 08/27/2025 $0.00
Total: $2,300 $2,300 08/27/2025 $0.00
Margin (Free Cash Flow): $1,071 (32%) $1,926 (46%) $854.99
MCap / Production (AuEq): $5,896.07 $6,257.54 $361.47
EV / Production (AuEq): $5,470.37 $5,832.07 $361.71
G
R
A
D
E
Underground (Avg): 4.00 g/t 4.00 g/t 08/27/2025 n/a
Open Pit (Avg): n/a 0.50 g/t 08/27/2025 0.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/01/2025 0.00%
F
U
T
U
R
E
Proven & Probable: 6.00M 6.00M 08/27/2025 0.00M
Annual Production: 320,000oz. 320,000oz. 08/27/2025 0oz.
Cash Cost: $1,600 $1,600 08/27/2025 $0
Extra Operating Cost: $700 $700 08/27/2025 $0
SILVER 08/27/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/27/2025 0.00M
Measured & Indicated: n/a n/a 08/27/2025 0.00M
Inferred: n/a n/a 08/27/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/27/2025 0.00M
Measured & Indicated: n/a n/a 08/27/2025 0.00M
Inferred: n/a n/a 08/27/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/27/2025 $0.00
Extra Operating Cost: n/a n/a 08/27/2025 $0.00
Total: n/a n/a 08/27/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $67.14 $75.05 $7.91
EV / Production (AgEq): $62.29 $69.95 $7.66
G
R
A
D
E
Underground (Avg): n/a n/a 08/27/2025 n/a
Open Pit (Avg): n/a n/a 09/08/2023 n/a
Recovery Rate: n/a n/a 08/27/2025 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/27/2025 0.00M
Annual Production: n/a n/a 08/27/2025 n/a
Cash Cost: n/a n/a 08/27/2025 n/a
Extra Operating Cost: n/a n/a 08/27/2025 n/a

Property

Last Analysis Data  (08/27/2025)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp Boda
100 show
3.5M oz AU at .3 gpt
10M oz AUEQ at .5 gpt
Exp Kaiser
100 show
2M AU at .25 gpt
6M AUEQ at .5 gpt
Exp Tomingley
100 show
1.5 million oz deposit at 2 gpt.

Production at 60,000 oz per year.
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Costerfield / Cuffley
100 show
Low cash costs.

PEA to expand production to Cuffley. 500,000 oz deposit.

Update -
12/21: P&P 312 Koz gold

2022 AISC: $925 - $1025 AuEq

Size: 1,300 ha
Exp Boda
100 show
3.5M oz AU at .3 gpt
10M oz AUEQ at .5 gpt
Exp Kaiser
100 show
2M AU at .25 gpt
6M AUEQ at .5 gpt
Exp Tomingley
100 show
1.5 million oz deposit at 2 gpt.

Production at 60,000 oz per year.
Exp La Quebrada
100 show
11 million oz silver deposit.

Becoming an advanced project.

2023 Update: Care & Maintenance spending of $100K and options being evaluated.
Prod Bjorkdal
100 show
45,000 oz production at very high cash costs. They plan to double production by 2016.

2022 Update: AISC $1325 - $1475; P&P 542Koz gold

Profitability (by resource)

Proven &
Probable
08/27/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.80M 0.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.55M
Maximum Profit (Gold): $857.06M $1,541.05M n/a $683.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $857.06M $1,541.05M n/a $683.99M
Max Profit / Current MCap: 0.909 1.539 n/a 0.631
Max Profit Per Share (Gold): $0.62 $1.11 n/a $0.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.62 $1.11 n/a $0.49
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,179.21 $1,251.51 n/a $72.29
FD MCap / Silver Eq.: $13.43 $15.01 n/a $1.58
FD MCap / Per Metal
as % Spot Price:
34.98% 29.61% n/a -5.37%
EV / Gold Eq.: $1,094.07 $1,166.41 n/a $72.34
EV / Silver Eq.: $12.46 $13.99 n/a $1.53
EV / Per Metal
as % Spot Price:
32.45% 27.60% n/a -4.85%
Measured &
Indicated
08/27/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -17.77M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.72M 2.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.08M
Maximum Profit (Gold): $2,913.99M $5,239.56M n/a $2,325.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,913.99M $5,239.56M n/a $2,325.57M
Max Profit / Current MCap: 3.089 5.233 n/a 2.144
Max Profit Per Share (Gold): $2.10 $3.78 n/a $1.68
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.10 $3.78 n/a $1.68
Total Free Profit Per Share: $1.05 $2.67 n/a $1.61
FD MCap / Gold Eq.: $346.83 $368.09 n/a $21.26
FD MCap / Silver Eq.: $3.95 $4.41 n/a $0.47
FD MCap / Per Metal
as % Spot Price:
10.29% 8.71% n/a -1.58%
EV / Gold Eq.: $321.79 $343.06 n/a $21.28
EV / Silver Eq.: $3.66 $4.11 n/a $0.45
EV / Per Metal
as % Spot Price:
9.54% 8.12% n/a -1.43%

Reserves &
Resources
08/27/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -44.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.12M 5.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -22.74M
Maximum Profit (Gold): $5,485.16M $9,862.71M n/a $4,377.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,485.16M $9,862.71M n/a $4,377.55M
Max Profit / Current MCap: 5.814 9.851 n/a 4.036
Max Profit Per Share (Gold): $3.96 $7.12 n/a $3.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.96 $7.12 n/a $3.16
Total Free Profit Per Share: $2.91 $6.01 n/a $3.10
FD MCap / Gold Eq.: $184.25 $195.55 n/a $11.30
FD MCap / Silver Eq.: $2.10 $2.35 n/a $0.25
FD MCap / Per Metal
as % Spot Price:
5.47% 4.63% n/a -0.84%
EV / Gold Eq.: $170.95 $182.25 n/a $11.30
EV / Silver Eq.: $1.95 $2.19 n/a $0.24
EV / Per Metal
as % Spot Price:
5.07% 4.31% n/a -0.76%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults