Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

PDI Gold Ltd

www: www.predictivediscovery.com   email: info@predictivediscovery.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:PDI AUD
OTCMKTS:PDIYF USD

Description

PDI Gold Ltd are a gold focused mid-tier producer with two producing mines in Guinea and Mali, one mine in development in Guinea and exploration properties. Currently they produce roughly 200koz. of gold per year. They have approximately 9.5Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$3422.37M which is a rise of roughly 52% over the last one months. As of 08/03/2026 they have ~A$158M debt and ~A$373.61M cash. They have 988M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/03/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $2,253.29M $3,422.37M 09/05/2026 $1,169.08M
MCap (OS): $2,187.78M $3,323.74M 09/05/2026 $1,135.97M
Total Assets: $1,051.10M $1,075.64M 08/03/2026 $24.54M
Total Liabilities: $175.18M $179.27M 08/03/2026 $4.09M
Current Assets: $385.40M $394.40M 08/03/2026 $9.00M
Current Liabilities: $140.15M $143.42M 08/03/2026 $3.27M
Total Debt: $154.16M $157.76M 08/03/2026 $3.60M
Cash: $365.08M $373.61M 08/03/2026 $8.52M
Debt (Net): $-210.92M $-215.85M $-4.93M
Enterprise Value: $2,042.37M $3,206.52M $1,164.16M
Cash Flow: $369.88M $431.15M never $61.27M
Cash Flow Multiple: 6.09 7.94 never 1.85
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/03/2026 n/a
Misc 08/03/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 4,940,077,185 988,275,468 09/05/2026 -3,951,801,717
Shares (FD): 5,088,000,000 1,017,600,000 09/05/2026 -4,070,400,000
Insider Ownership: 40% 40% 09/05/2026 n/a
Dividend (Annual): n/a n/a 09/05/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 01/01/2026 08/03/2026 n/a
Production (Gold Eq Oz.): (guess) 
200,000		 (guess) 
200,000		 08/03/2026 0
Production (Silver Eq Oz.): (guess) 
13,879,657		 (guess) 
13,556,583		 08/03/2026 -323,075
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 08/03/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 08/03/2026 0
Cash Flow Multiple: 12 12 08/03/2026 0.00

Resource Data

GOLD 08/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.50M 4.50M 08/03/2026 0.00M
Measured & Indicated: 6.50M 6.50M 08/03/2026 0.00M
Inferred: 3.00M 3.00M 08/03/2026 0.00M
Reserves & Resources: 9.50M 9.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.83M 3.83M 08/03/2026 0.00M
Measured & Indicated: 5.19M 5.19M 08/03/2026 0.00M
Inferred: 1.28M 1.28M 08/03/2026 0.00M
Reserves & Resources: 6.46M 6.46M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
200,000oz.		 (guess) 
200,000oz.		 08/03/2026 0oz.
Cash Cost: $1,200 $1,200 08/03/2026 $0.00
Extra Operating Cost: $1,000 $1,000 08/03/2026 $0.00
Total: $2,200 $2,200 08/03/2026 $0.00
Margin (Free Cash Flow): $1,849 (46%) $2,156 (49%) $306.34
MCap / Production (AuEq): $11,266.43 $17,111.83 $5,845.40
EV / Production (AuEq): $10,211.83 $16,032.61 $5,820.78
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 08/03/2026 n/a
Open Pit (Avg): n/a 1.40 g/t 08/03/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/05/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 08/03/2026 0.00M
Annual Production: 400,000oz. 400,000oz. 08/03/2026 0oz.
Cash Cost: $1,600 $1,600 08/03/2026 $0
Extra Operating Cost: $1,000 $1,000 08/03/2026 $0
SILVER 08/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/03/2026 0.00M
Measured & Indicated: n/a n/a 08/03/2026 0.00M
Inferred: n/a n/a 08/03/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/03/2026 0.00M
Measured & Indicated: n/a n/a 08/03/2026 0.00M
Inferred: n/a n/a 08/03/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2026 $0.00
Extra Operating Cost: n/a n/a 08/03/2026 $0.00
Total: n/a n/a 08/03/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $162.34 $252.45 $90.11
EV / Production (AgEq): $147.15 $236.53 $89.38
G
R
A
D
E		 Underground (Avg): n/a n/a 08/03/2026 n/a
Open Pit (Avg): n/a n/a 08/03/2026 n/a
Recovery Rate: n/a n/a 08/03/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/03/2026 0.00M
Annual Production: n/a n/a 08/03/2026 n/a
Cash Cost: n/a n/a 08/03/2026 n/a
Extra Operating Cost: n/a n/a 08/03/2026 n/a

Property

Last Analysis Data  (08/03/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Kiniero
100 show
3M oz deposit.
Production in Q4 2025
100K year

Size: 47,000 ha
Dev Bankan
85 1000.00 50.00 450.00 show
Drilling discovery
Exp Koundian
85 show
Early exploration

Size: 10,000 ha
Exp Nonta
85 n/a
Exp Paramangui
100 n/a
Prod Nampala
100 show
Production began in 2017 at 40,000 oz per year.

Size: 6,200 ha
Exp Diangounte
100 show
Size: 5,000 ha
Exp Gladie
100 show
Size: 5,000 ha
Exp Kamasso
100 show
Large property with several targets.

Size: 10,000 ha
Exp Mininko
100 show
Size: 6,000 ha
Exp Sanoula
100 show
Size: 3,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Kiniero
100 show
3M oz deposit.
Production in Q4 2025
100K year

Size: 47,000 ha
Dev Bankan
85 1000.00 50.00 450.00 show
Drilling discovery
Exp Koundian
85 show
Early exploration

Size: 10,000 ha
Exp Nonta
85 n/a
Exp Paramangui
100 n/a
Prod Nampala
100 show
Production began in 2017 at 40,000 oz per year.

Size: 6,200 ha
Exp Diangounte
100 show
Size: 5,000 ha
Exp Gladie
100 show
Size: 5,000 ha
Exp Kamasso
100 show
Large property with several targets.

Size: 10,000 ha
Exp Mininko
100 show
Size: 6,000 ha
Exp Sanoula
100 show
Size: 3,000 ha

Profitability (by resource)

Proven &
Probable		 08/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.27M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.83M 3.83M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.18M
Maximum Profit (Gold): $7,073.92M $8,245.67M n/a $1,171.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,073.92M $8,245.67M n/a $1,171.75M
Max Profit / Current MCap: 3.139 2.409 n/a -0.730
Max Profit Per Share (Gold): $1.39 $8.10 n/a $6.71
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.39 $8.10 n/a $6.71
Total Free Profit Per Share: $0.76 $3.41 n/a $2.65
FD MCap / Gold Eq.: $589.09 $894.74 n/a $305.64
FD MCap / Silver Eq.: $8.49 $13.20 n/a $4.71
FD MCap / Per Metal
as % Spot Price:		 14.55% 20.54% n/a 5.99%
EV / Gold Eq.: $533.95 $838.31 n/a $304.35
EV / Silver Eq.: $7.69 $12.37 n/a $4.67
EV / Per Metal
as % Spot Price:		 13.19% 19.25% n/a 6.06%
Measured &
Indicated		 08/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.50M 6.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.19M 5.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.38M
Maximum Profit (Gold): $9,589.09M $11,177.46M n/a $1,588.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,589.09M $11,177.46M n/a $1,588.37M
Max Profit / Current MCap: 4.256 3.266 n/a -0.990
Max Profit Per Share (Gold): $1.88 $10.98 n/a $9.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.88 $10.98 n/a $9.10
Total Free Profit Per Share: $1.25 $6.29 n/a $5.04
FD MCap / Gold Eq.: $434.58 $660.05 n/a $225.47
FD MCap / Silver Eq.: $6.26 $9.74 n/a $3.48
FD MCap / Per Metal
as % Spot Price:		 10.73% 15.15% n/a 4.42%
EV / Gold Eq.: $393.90 $618.42 n/a $224.52
EV / Silver Eq.: $5.68 $9.12 n/a $3.45
EV / Per Metal
as % Spot Price:		 9.73% 14.20% n/a 4.47%

Reserves &
Resources		 08/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.50M 9.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -15.35M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.46M 6.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.44M
Maximum Profit (Gold): $11,947.06M $13,926.02M n/a $1,978.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,947.06M $13,926.02M n/a $1,978.96M
Max Profit / Current MCap: 5.302 4.069 n/a -1.233
Max Profit Per Share (Gold): $2.35 $13.69 n/a $11.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.35 $13.69 n/a $11.34
Total Free Profit Per Share: $1.72 $9.00 n/a $7.28
FD MCap / Gold Eq.: $348.81 $529.78 n/a $180.97
FD MCap / Silver Eq.: $5.03 $7.82 n/a $2.79
FD MCap / Per Metal
as % Spot Price:		 8.61% 12.16% n/a 3.55%
EV / Gold Eq.: $316.16 $496.37 n/a $180.21
EV / Silver Eq.: $4.56 $7.32 n/a $2.77
EV / Per Metal
as % Spot Price:		 7.81% 11.40% n/a 3.59%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults