Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:RBX
CAD
OTCMKTS:RSRBF
USD
Description
Robex Resources Inc are a gold focused junior, emerging mid-tier producer with one mine in development in Mali and exploration properties. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$128.7M which is a fall of roughly 23% over the last nine months. As of 05/18/2022 they have ~C$3M debt and ~C$14.9M cash. They have 599M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$166.08M
$128.70M
05/18/2022
$-37.38M
Total Assets:
$110.79M
$105.79M
05/18/2022
$-5.00M
Total Liabilities:
$34.33M
$32.78M
05/18/2022
$-1.55M
Current Assets:
$31.99M
$30.54M
05/18/2022
$-1.44M
Current Liabilities:
$27.31M
$26.07M
05/18/2022
$-1.23M
Total Debt:
$3.12M
$2.98M
05/18/2022
$-0.14M
Cash:
$15.60M
$14.90M
05/18/2022
$-0.70M
Enterprise Value:
$153.60M
$116.78M
09/13/1973
$-36.81M
Cash Flow:
$16.28M
$18.33M
never
$2.05M
Cash Flow Multiple:
10.20
7.02
never
-3.18
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/18/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/18/2022
0.00%
Misc
05/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
599,119,000
599,119,000
05/18/2022
0
Shares (FD):
617,000,000
617,000,000
05/18/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2017
05/18/2022
n/a
Production (Gold Eq Oz.):
(guess) 45,000
(guess) 45,000
05/18/2022
0
Production (Silver Eq Oz.) :
(guess) 3,827,317
(guess) 3,772,183
05/18/2022
-55,135
Initial CapEx (Outstanding):
$53.00M31.91% of Mkt.Cap
$53.00M41.18% of Mkt.Cap
05/18/2022
$0.00M
Funding Option:
n/a
(guess) Issue stock
05/18/2022
n/a
Documentation:
none
PRODUCER
05/18/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
05/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/18/2022
0.00M
Measured & Indicated:
0.70M
0.70M
05/18/2022
0.00M
Inferred:
0.80M
0.80M
05/18/2022
0.00M
Reserves & Resources:
1.50M
1.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/18/2022
0.00M
Measured & Indicated:
0.48M
0.48M
05/18/2022
0.00M
Inferred:
0.34M
0.34M
05/18/2022
0.00M
Reserves & Resources:
0.82M
0.82M
never
0.00M
C U R R E N T
Annual Production:
(guess) 45,000oz.
(guess) 45,000oz.
05/18/2022
0oz.
Cash Cost:
$850
$850
05/18/2022
$0.00
Extra Operating Cost:
$450
$450
05/18/2022
$0.00
Average Grade:
0.80 g/t
0.80 g/t
05/18/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/18/2022
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
05/18/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
05/18/2022
0oz.
Cash Cost:
$850
$850
05/18/2022
$0
Extra Operating Cost:
$450
$450
05/18/2022
$0
SILVER
05/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/18/2022
0.00M
Measured & Indicated:
n/a
n/a
05/18/2022
0.00M
Inferred:
n/a
n/a
05/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/18/2022
0.00M
Measured & Indicated:
n/a
n/a
05/18/2022
0.00M
Inferred:
n/a
n/a
05/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/18/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/18/2022
$0.00
Average Grade:
n/a
n/a
05/18/2022
n/a
Recovery Rate:
n/a
n/a
05/18/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/18/2022
0.00M
Annual Production:
n/a
n/a
05/18/2022
n/a
Cash Cost:
n/a
n/a
05/18/2022
n/a
Extra Operating Cost:
n/a
n/a
05/18/2022
n/a
Property
Last Analysis Data (05/18/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Africa , Mali
Nampala
100%
6,200
Open Pit
show
Production began in 2017 at 40,000 oz per year.
Exploration
Mali
Diangounte
100%
n/a
n/a
n/a
Exploration
West Africa , Mali
Kamasso
100%
22,000
Open Pit
show
Large property with several targets.
Exploration
Mali
Kolomba
100%
n/a
n/a
n/a
Exploration
Mali
Moussala
100%
n/a
n/a
n/a
Exploration
Mali
NGolopene
100%
n/a
n/a
n/a
Exploration
Mali
Sanoula
100%
n/a
n/a
n/a
Exploration
Mali
Wili-Wili
100%
n/a
n/a
n/a
Total Land Package Size (ha):
28,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Africa , Mali
Nampala
100%
6,200
Open Pit
show
Production began in 2017 at 40,000 oz per year.
Exploration
Mali
Diangounte
100%
n/a
n/a
n/a
Exploration
West Africa , Mali
Kamasso
100%
22,000
Open Pit
show
Large property with several targets.
Exploration
Mali
Kolomba
100%
n/a
n/a
n/a
Exploration
Mali
Moussala
100%
n/a
n/a
n/a
Exploration
Mali
NGolopene
100%
n/a
n/a
n/a
Exploration
Mali
Sanoula
100%
n/a
n/a
n/a
Exploration
Mali
Wili-Wili
100%
n/a
n/a
n/a
Total Land Package Size (ha):
28,200
Profitability (by resource)
Proven & Probable
05/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.86M
P L A U S I B L E
Gold Eq. Oz.:
0.48M
0.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.58M
Maximum Profit (Gold):
$172.16M
$193.89M
n/a
$21.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$172.16M
$193.89M
n/a
$21.72M
Max Profit / Current MCap:
1.037
1.506
n/a
0.470
Max Profit Per Share (Gold):
$0.28
$0.31
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.28
$0.31
n/a
$0.04
Total Free Profit Per Share:
$0.00
$0.03
n/a
$0.03
FD Mkt. Cap / Gold Eq.:
$348.91
$270.39
n/a
$-78.52
FD Mkt. Cap / Silver Eq.:
$4.10
$3.23
n/a
$-0.88
FD Mkt. Cap / Per Metal as % Spot Price:
19.21%
14.37%
n/a
-4.84%
Reserves & Resources
05/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.84M
P L A U S I B L E
Gold Eq. Oz.:
0.82M
0.82M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.00M
Maximum Profit (Gold):
$295.14M
$332.38M
n/a
$37.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$295.14M
$332.38M
n/a
$37.24M
Max Profit / Current MCap:
1.777
2.583
n/a
0.805
Max Profit Per Share (Gold):
$0.48
$0.54
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.48
$0.54
n/a
$0.06
Total Free Profit Per Share:
$0.13
$0.26
n/a
$0.13
FD Mkt. Cap / Gold Eq.:
$203.53
$157.73
n/a
$-45.81
FD Mkt. Cap / Silver Eq.:
$2.39
$1.88
n/a
$-0.51
FD Mkt. Cap / Per Metal as % Spot Price:
11.20%
8.38%
n/a
-2.82%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7802
CAD 0.7450
02/09/2023
Spot Gold:
$1,816.70
$1,881.90
02/09/2023
$65.20
Spot Silver:
$21.36
$22.45
02/09/2023
$1.09
Gold:Silver Ratio:
85.05
83.83
02/09/2023
-1.23
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: