Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:SLR
AUD
OTCMKTS:SVLKF
USD
Description
Silver Lake Resources Ltd.. are a gold focused mid-tier producer with three producing mines in Australia, five mines in development in Australia and Canada and exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1045.77M which is a fall of roughly 15% over the last twelve months. As of 06/07/2021 they have no debt and ~A$213.14M cash. They have 912M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,227.54M
$1,045.77M
02/06/2022
$-181.77M
Total Assets:
$310.29M
$283.25M
06/07/2021
$-27.05M
Total Liabilities:
$46.54M
$42.49M
06/07/2021
$-4.06M
Current Assets:
$144.29M
$131.71M
06/07/2021
$-12.58M
Current Liabilities:
$31.03M
$28.32M
06/07/2021
$-2.70M
Total Debt:
$0.00M
$0.00M
06/07/2021
$0.00M
Cash:
$233.50M
$213.14M
06/07/2021
$-20.35M
Enterprise Value:
$994.04M
$832.62M
05/20/1996
$-161.42M
Cash Flow:
$122.38M
$115.83M
never
$-6.55M
Cash Flow Multiple:
10.03
9.03
never
-1.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/07/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/07/2021
0.00%
Misc
06/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
881,000,000
912,000,000
02/06/2022
31,000,000
Shares (FD):
888,000,000
919,000,000
02/06/2022
31,000,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/07/2021
n/a
Production (Gold Eq Oz.):
(guess) 250,000
(guess) 250,000
06/07/2021
0
Production (Silver Eq Oz.) :
(guess) 17,024,919
(guess) 21,129,142
06/07/2021
4,104,223
Initial CapEx (Outstanding):
n/a
n/a
06/07/2021
n/a
Funding Option:
n/a
n/a
06/07/2021
n/a
Documentation:
none
PRODUCER
02/06/2022
n/a
Value Adjustment:
75%
75%
never
0%
Resource Data
GOLD
06/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
06/07/2021
0.00M
Measured & Indicated:
3.50M
3.50M
06/07/2021
0.00M
Inferred:
2.50M
2.50M
06/07/2021
0.00M
Reserves & Resources:
6.00M
6.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.90M
0.90M
06/07/2021
0.00M
Measured & Indicated:
2.70M
2.70M
06/07/2021
0.00M
Inferred:
1.13M
1.13M
06/07/2021
0.00M
Reserves & Resources:
3.83M
3.83M
never
0.00M
C U R R E N T
Annual Production:
(guess) 250,000oz.
(guess) 250,000oz.
06/07/2021
0oz.
Cash Cost:
$800
$800
06/07/2021
$0.00
Extra Operating Cost:
$400
$400
06/07/2021
$0.00
Average Grade:
2.50 g/t
2.50 g/t
06/07/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/06/2022
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
06/07/2021
0.00M
Annual Production:
300,000oz.
300,000oz.
06/07/2021
0oz.
Cash Cost:
$800
$800
06/07/2021
$0
Extra Operating Cost:
$400
$400
06/07/2021
$0
SILVER
06/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/07/2021
0.00M
Measured & Indicated:
n/a
n/a
06/07/2021
0.00M
Inferred:
n/a
n/a
06/07/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/07/2021
0.00M
Measured & Indicated:
n/a
n/a
06/07/2021
0.00M
Inferred:
n/a
n/a
06/07/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/07/2021
$0.00
Extra Operating Cost:
n/a
n/a
06/07/2021
$0.00
Average Grade:
n/a
n/a
06/07/2021
n/a
Recovery Rate:
n/a
n/a
06/07/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/07/2021
0.00M
Annual Production:
n/a
n/a
06/07/2021
n/a
Cash Cost:
n/a
n/a
06/07/2021
n/a
Extra Operating Cost:
n/a
n/a
06/07/2021
n/a
Property
Last Analysis Data (06/07/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Andy Well
100% (guess)
n/a
Both
show
600,000 oz high grade deposit.
Producing 90,000 oz.
Production
Kalgoorlie , Australia
Mount Monger
100%
n/a
n/a
show
3.2 million oz deposit
135,000 oz of production
$1050 all-in costs.
2 mills
Production
Kalgoorlie , Australia
Randalls
100%
n/a
n/a
n/a
Development
Kalgoorlie , Australia
Aldiss
100%
n/a
n/a
n/a
Development
Western Australia , Australia
Deflector
100% (guess)
n/a
Both
show
600,000 oz high grade deposit.
Production in 2016.
70,000 oz.
$550 per cash costs.
Development
Ravensthorpe , Australia
Kundip and Trilogy
0%
n/a
n/a
n/a
Development
Australia
Murchison
100%
n/a
n/a
show
1.9 million oz deposit.
65,000 oz production
$1400 all-in costs.
Exploration
Wa , Australia
Copper Lakes
100%
n/a
n/a
n/a
Exploration
Australia
Cowarna JV
90%
n/a
n/a
n/a
Exploration
Kalgoorlie , Australia
Erayinia
0%
n/a
n/a
n/a
Exploration
West Australia , Australia
Gnaweeda
100% (guess)
n/a
Open Pit
show
250,000 oz open pit resource.
Exploration
Australia
Great Southern
100% (guess)
n/a
n/a
show
1 million oz property.
Exploration
Australia
Hollandaire
100%
n/a
n/a
n/a
Exploration
Wa , Australia
Latitude Hill JV
100%
n/a
n/a
n/a
Exploration
Australia
Newcrest JV
85%
n/a
n/a
n/a
Exploration
Yindarlgooda Dome , Australia
Queen Lapage
0%
n/a
n/a
n/a
Exploration
Western Australia , Australia
Rothsay
100% (guess)
5,000
Both
show
450,000 oz at 7 gpt
DFS completed.
Need permitting and financing.
Exploration
Australia
Scott Bishop JV
90%
n/a
n/a
n/a
Exploration
Australia
Troy JV
50%
n/a
n/a
n/a
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Andy Well
100% (guess)
n/a
Both
show
600,000 oz high grade deposit.
Producing 90,000 oz.
Production
Kalgoorlie , Australia
Mount Monger
100%
n/a
n/a
show
3.2 million oz deposit
135,000 oz of production
$1050 all-in costs.
2 mills
Production
Kalgoorlie , Australia
Randalls
100%
n/a
n/a
n/a
Development
Kalgoorlie , Australia
Aldiss
100%
n/a
n/a
n/a
Development
Western Australia , Australia
Deflector
100% (guess)
n/a
Both
show
600,000 oz high grade deposit.
Production in 2016.
70,000 oz.
$550 per cash costs.
Development
Ravensthorpe , Australia
Kundip and Trilogy
0%
n/a
n/a
n/a
Development
Australia
Murchison
100%
n/a
n/a
show
1.9 million oz deposit.
65,000 oz production
$1400 all-in costs.
Exploration
Wa , Australia
Copper Lakes
100%
n/a
n/a
n/a
Exploration
Australia
Cowarna JV
90%
n/a
n/a
n/a
Exploration
Kalgoorlie , Australia
Erayinia
0%
n/a
n/a
n/a
Exploration
West Australia , Australia
Gnaweeda
100% (guess)
n/a
Open Pit
show
250,000 oz open pit resource.
Exploration
Australia
Great Southern
100% (guess)
n/a
n/a
show
1 million oz property.
Exploration
Australia
Hollandaire
100%
n/a
n/a
n/a
Exploration
Wa , Australia
Latitude Hill JV
100%
n/a
n/a
n/a
Exploration
Australia
Newcrest JV
85%
n/a
n/a
n/a
Exploration
Yindarlgooda Dome , Australia
Queen Lapage
0%
n/a
n/a
n/a
Exploration
Western Australia , Australia
Rothsay
100% (guess)
5,000
Both
show
450,000 oz at 7 gpt
DFS completed.
Need permitting and financing.
Exploration
Australia
Scott Bishop JV
90%
n/a
n/a
n/a
Exploration
Australia
Troy JV
50%
n/a
n/a
n/a
Development
Ontario , Canada
Sugar Zone
100%
29,000
Open Pit
show
1.5 million oz high-grade open pit (8 gpt).
Production in 2019
7 zones to explore.
Exploration
Timmins, On , Canada
Stoughton-Abitibi
100%
3,000
n/a
show
Early exploration.
Total Land Package Size (ha):
37,000
Profitability (by resource)
Proven & Probable
06/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
16.42M
P L A U S I B L E
Gold Eq. Oz.:
0.90M
0.90M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
14.78M
Maximum Profit (Gold):
$770.98M
$729.74M
n/a
$-41.23M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$770.98M
$729.74M
n/a
$-41.23M
Max Profit / Current MCap:
0.628
0.698
n/a
0.070
Max Profit Per Share (Gold):
$0.87
$0.79
n/a
$-0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.87
$0.79
n/a
$-0.07
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,363.93
$1,161.96
n/a
$-201.97
FD Mkt. Cap / Silver Eq.:
$20.03
$13.75
n/a
$-6.28
FD Mkt. Cap / Per Metal as % Spot Price:
71.81%
62.41%
n/a
-9.40%
Measured & Indicated
06/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
57.46M
P L A U S I B L E
Gold Eq. Oz.:
2.70M
2.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
44.33M
Maximum Profit (Gold):
$2,312.93M
$2,189.23M
n/a
$-123.70M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,312.93M
$2,189.23M
n/a
$-123.70M
Max Profit / Current MCap:
1.884
2.093
n/a
0.209
Max Profit Per Share (Gold):
$2.60
$2.38
n/a
$-0.22
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.60
$2.38
n/a
$-0.22
Total Free Profit Per Share:
$0.82
$0.78
n/a
$-0.05
FD Mkt. Cap / Gold Eq.:
$454.64
$387.32
n/a
$-67.32
FD Mkt. Cap / Silver Eq.:
$6.68
$4.58
n/a
$-2.09
FD Mkt. Cap / Per Metal as % Spot Price:
23.94%
20.80%
n/a
-3.13%
Reserves & Resources
06/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
98.50M
P L A U S I B L E
Gold Eq. Oz.:
3.83M
3.83M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
62.79M
Maximum Profit (Gold):
$3,276.66M
$3,101.42M
n/a
$-175.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,276.66M
$3,101.42M
n/a
$-175.24M
Max Profit / Current MCap:
2.669
2.966
n/a
0.296
Max Profit Per Share (Gold):
$3.69
$3.37
n/a
$-0.32
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.69
$3.37
n/a
$-0.32
Total Free Profit Per Share:
$1.91
$1.77
n/a
$-0.14
FD Mkt. Cap / Gold Eq.:
$320.92
$273.40
n/a
$-47.52
FD Mkt. Cap / Silver Eq.:
$4.71
$3.23
n/a
$-1.48
FD Mkt. Cap / Per Metal as % Spot Price:
16.90%
14.68%
n/a
-2.21%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7757
AUD 0.7081
05/25/2022
Spot Gold:
$1,899.30
$1,861.90
05/25/2022
$-37.40
Spot Silver:
$27.89
$22.03
05/25/2022
$-5.86
Gold:Silver Ratio:
68.10
84.52
05/25/2022
16.42
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: