Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver Lake Resources Ltd..

www: www.silverlakeresources.com.au   email: info@silverlakeresources.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SLR AUD
OTCMKTS:SVLKF USD

Description

Silver Lake Resources Ltd.. are a gold focused mid-tier producer with three producing mines in Australia, five mines in development in Australia and Canada and exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1045.77M which is a fall of roughly 15% over the last twelve months. As of 06/07/2021 they have no debt and ~A$213.14M cash. They have 912M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/07/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,227.54M $1,045.77M 02/06/2022 $-181.77M
Total Assets: $310.29M $283.25M 06/07/2021 $-27.05M
Total Liabilities: $46.54M $42.49M 06/07/2021 $-4.06M
Current Assets: $144.29M $131.71M 06/07/2021 $-12.58M
Current Liabilities: $31.03M $28.32M 06/07/2021 $-2.70M
Total Debt: $0.00M $0.00M 06/07/2021 $0.00M
Cash: $233.50M $213.14M 06/07/2021 $-20.35M
Enterprise Value: $994.04M $832.62M 05/20/1996 $-161.42M
Cash Flow: $122.38M $115.83M never $-6.55M
Cash Flow Multiple: 10.03 9.03 never -1.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/07/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/07/2021 0.00%
Misc 06/07/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 881,000,000 912,000,000 02/06/2022 31,000,000
Shares (FD): 888,000,000 919,000,000 02/06/2022 31,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/07/2021 n/a
Production (Gold Eq Oz.): (guess) 
250,000
(guess) 
250,000
06/07/2021 0
Production (Silver Eq Oz.): (guess) 
17,024,919
(guess) 
21,129,142
06/07/2021 4,104,223
Initial CapEx (Outstanding): n/a n/a 06/07/2021 n/a
Funding Option: n/a n/a 06/07/2021 n/a
Documentation: none PRODUCER 02/06/2022 n/a
Value Adjustment: 75% 75% never 0%

Resource Data

GOLD 06/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 06/07/2021 0.00M
Measured & Indicated: 3.50M 3.50M 06/07/2021 0.00M
Inferred: 2.50M 2.50M 06/07/2021 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.90M 0.90M 06/07/2021 0.00M
Measured & Indicated: 2.70M 2.70M 06/07/2021 0.00M
Inferred: 1.13M 1.13M 06/07/2021 0.00M
Reserves & Resources: 3.83M 3.83M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
250,000oz.
(guess) 
250,000oz.
06/07/2021 0oz.
Cash Cost: $800 $800 06/07/2021 $0.00
Extra Operating Cost: $400 $400 06/07/2021 $0.00
Average Grade: 2.50 g/t 2.50 g/t 06/07/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/06/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 06/07/2021 0.00M
Annual Production: 300,000oz. 300,000oz. 06/07/2021 0oz.
Cash Cost: $800 $800 06/07/2021 $0
Extra Operating Cost: $400 $400 06/07/2021 $0
SILVER 06/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/07/2021 0.00M
Measured & Indicated: n/a n/a 06/07/2021 0.00M
Inferred: n/a n/a 06/07/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/07/2021 0.00M
Measured & Indicated: n/a n/a 06/07/2021 0.00M
Inferred: n/a n/a 06/07/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/07/2021 $0.00
Extra Operating Cost: n/a n/a 06/07/2021 $0.00
Average Grade: n/a n/a 06/07/2021 n/a
Recovery Rate: n/a n/a 06/07/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/07/2021 0.00M
Annual Production: n/a n/a 06/07/2021 n/a
Cash Cost: n/a n/a 06/07/2021 n/a
Extra Operating Cost: n/a n/a 06/07/2021 n/a

Property

Last Analysis Data  (06/07/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Andy Well 100% (guess) n/a Both show
600,000 oz high grade deposit.

Producing 90,000 oz.
Production Kalgoorlie, Australia Mount Monger 100% n/a n/a show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Production Kalgoorlie, Australia Randalls 100% n/a n/a n/a
Development Kalgoorlie, Australia Aldiss 100% n/a n/a n/a
Development Western Australia, Australia Deflector 100% (guess) n/a Both show
600,000 oz high grade deposit.

Production in 2016.

70,000 oz.

$550 per cash costs.
Development Ravensthorpe, Australia Kundip and Trilogy 0% n/a n/a n/a
Development Australia Murchison 100% n/a n/a show
1.9 million oz deposit.

65,000 oz production

$1400 all-in costs.
Exploration Wa, Australia Copper Lakes 100% n/a n/a n/a
Exploration Australia Cowarna JV 90% n/a n/a n/a
Exploration Kalgoorlie, Australia Erayinia 0% n/a n/a n/a
Exploration West Australia, Australia Gnaweeda 100% (guess) n/a Open Pit show
250,000 oz open pit resource.
Exploration Australia Great Southern 100% (guess) n/a n/a show
1 million oz property.
Exploration Australia Hollandaire 100% n/a n/a n/a
Exploration Wa, Australia Latitude Hill JV 100% n/a n/a n/a
Exploration Australia Newcrest JV 85% n/a n/a n/a
Exploration Yindarlgooda Dome, Australia Queen Lapage 0% n/a n/a n/a
Exploration Western Australia, Australia Rothsay 100% (guess) 5,000 Both show
450,000 oz at 7 gpt

DFS completed.

Need permitting and financing.
Exploration Australia Scott Bishop JV 90% n/a n/a n/a
Exploration Australia Troy JV 50% n/a n/a n/a
Total Land Package Size (ha): 5,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Andy Well 100% (guess) n/a Both show
600,000 oz high grade deposit.

Producing 90,000 oz.
Production Kalgoorlie, Australia Mount Monger 100% n/a n/a show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Production Kalgoorlie, Australia Randalls 100% n/a n/a n/a
Development Kalgoorlie, Australia Aldiss 100% n/a n/a n/a
Development Western Australia, Australia Deflector 100% (guess) n/a Both show
600,000 oz high grade deposit.

Production in 2016.

70,000 oz.

$550 per cash costs.
Development Ravensthorpe, Australia Kundip and Trilogy 0% n/a n/a n/a
Development Australia Murchison 100% n/a n/a show
1.9 million oz deposit.

65,000 oz production

$1400 all-in costs.
Exploration Wa, Australia Copper Lakes 100% n/a n/a n/a
Exploration Australia Cowarna JV 90% n/a n/a n/a
Exploration Kalgoorlie, Australia Erayinia 0% n/a n/a n/a
Exploration West Australia, Australia Gnaweeda 100% (guess) n/a Open Pit show
250,000 oz open pit resource.
Exploration Australia Great Southern 100% (guess) n/a n/a show
1 million oz property.
Exploration Australia Hollandaire 100% n/a n/a n/a
Exploration Wa, Australia Latitude Hill JV 100% n/a n/a n/a
Exploration Australia Newcrest JV 85% n/a n/a n/a
Exploration Yindarlgooda Dome, Australia Queen Lapage 0% n/a n/a n/a
Exploration Western Australia, Australia Rothsay 100% (guess) 5,000 Both show
450,000 oz at 7 gpt

DFS completed.

Need permitting and financing.
Exploration Australia Scott Bishop JV 90% n/a n/a n/a
Exploration Australia Troy JV 50% n/a n/a n/a
Development Ontario, Canada Sugar Zone 100% 29,000 Open Pit show
1.5 million oz high-grade open pit (8 gpt).

Production in 2019

7 zones to explore.
Exploration Timmins, On, Canada Stoughton-Abitibi 100% 3,000 n/a show
Early exploration.
Total Land Package Size (ha): 37,000  

Profitability (by resource)

Proven &
Probable
06/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.78M
Maximum Profit (Gold): $770.98M $729.74M n/a $-41.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $770.98M $729.74M n/a $-41.23M
Max Profit / Current MCap: 0.628 0.698 n/a 0.070
Max Profit Per Share (Gold): $0.87 $0.79 n/a $-0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.87 $0.79 n/a $-0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,363.93 $1,161.96 n/a $-201.97
FD Mkt. Cap / Silver Eq.: $20.03 $13.75 n/a $-6.28
FD Mkt. Cap / Per Metal
as % Spot Price:
71.81% 62.41% n/a -9.40%
Measured &
Indicated
06/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 57.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.70M 2.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 44.33M
Maximum Profit (Gold): $2,312.93M $2,189.23M n/a $-123.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,312.93M $2,189.23M n/a $-123.70M
Max Profit / Current MCap: 1.884 2.093 n/a 0.209
Max Profit Per Share (Gold): $2.60 $2.38 n/a $-0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.60 $2.38 n/a $-0.22
Total Free Profit Per Share: $0.82 $0.78 n/a $-0.05
FD Mkt. Cap / Gold Eq.: $454.64 $387.32 n/a $-67.32
FD Mkt. Cap / Silver Eq.: $6.68 $4.58 n/a $-2.09
FD Mkt. Cap / Per Metal
as % Spot Price:
23.94% 20.80% n/a -3.13%

Reserves &
Resources
06/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 98.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.83M 3.83M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 62.79M
Maximum Profit (Gold): $3,276.66M $3,101.42M n/a $-175.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,276.66M $3,101.42M n/a $-175.24M
Max Profit / Current MCap: 2.669 2.966 n/a 0.296
Max Profit Per Share (Gold): $3.69 $3.37 n/a $-0.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.69 $3.37 n/a $-0.32
Total Free Profit Per Share: $1.91 $1.77 n/a $-0.14
FD Mkt. Cap / Gold Eq.: $320.92 $273.40 n/a $-47.52
FD Mkt. Cap / Silver Eq.: $4.71 $3.23 n/a $-1.48
FD Mkt. Cap / Per Metal
as % Spot Price:
16.90% 14.68% n/a -2.21%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×