Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:AOTVF
USD
TSE:AOT
CAD
Description
Ascot Resources Ltd are a gold focused junior near-term producer with one mine in development in Canada and exploration properties. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$223.44M which is a fall of roughly 30% over the last four months. As of 02/04/2022 they have ~C$82M debt and ~C$46.28M cash. They have 376M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$317.38M
$223.44M
02/04/2022
$-93.95M
Total Assets:
$86.51M
$86.28M
02/04/2022
$-0.23M
Total Liabilities:
$27.53M
$27.45M
02/04/2022
$-0.07M
Current Assets:
$46.40M
$46.28M
02/04/2022
$-0.12M
Current Liabilities:
$14.16M
$14.12M
02/04/2022
$-0.04M
Total Debt:
$82.58M
$82.36M
02/04/2022
$-0.22M
Cash:
$46.40M
$46.28M
02/04/2022
$-0.12M
Enterprise Value:
$353.56M
$259.52M
03/23/1978
$-94.04M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/04/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/04/2022
0.00%
Misc
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
376,351,000
376,351,000
02/04/2022
0
Shares (FD):
395,639,000
395,639,000
02/04/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2023
02/04/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/04/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/04/2022
0
Initial CapEx (Outstanding):
$175.00M55.14% of Mkt.Cap
$175.00M78.32% of Mkt.Cap
02/04/2022
$0.00M
Funding Option:
n/a
(guess) Debt Financing
02/04/2022
n/a
Documentation:
none
FS
02/04/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
02/04/2022
0.00M
Measured & Indicated:
2.00M
2.00M
02/04/2022
0.00M
Inferred:
2.00M
2.00M
02/04/2022
0.00M
Reserves & Resources:
4.00M
4.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.80M
1.80M
02/04/2022
0.00M
Measured & Indicated:
1.80M
1.80M
02/04/2022
0.00M
Inferred:
0.90M
0.90M
02/04/2022
0.00M
Reserves & Resources:
2.70M
2.70M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/04/2022
$50.00
Extra Operating Cost:
n/a
n/a
02/04/2022
$0.00
Average Grade:
7.00 g/t
7.00 g/t
02/04/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/04/2022
0.00%
F U T U R E
Proven & Probable:
3.50M
3.50M
02/04/2022
0.00M
Annual Production:
180,000oz.
180,000oz.
02/04/2022
0oz.
Cash Cost:
$700
$750
02/04/2022
$50
Extra Operating Cost:
$450
$450
02/04/2022
$0
SILVER
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/04/2022
0.00M
Measured & Indicated:
n/a
n/a
02/04/2022
0.00M
Inferred:
n/a
n/a
02/04/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/04/2022
0.00M
Measured & Indicated:
n/a
n/a
02/04/2022
0.00M
Inferred:
n/a
n/a
02/04/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/04/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/04/2022
$0.00
Average Grade:
n/a
n/a
02/04/2022
n/a
Recovery Rate:
n/a
n/a
02/04/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/04/2022
0.00M
Annual Production:
n/a
n/a
02/04/2022
n/a
Cash Cost:
n/a
n/a
02/04/2022
n/a
Extra Operating Cost:
n/a
n/a
02/04/2022
n/a
Property
Last Analysis Data (02/04/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Colombia , Canada
Red Mountain
100% (guess)
17,000
n/a
show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.
$76 million capex.
10% of production goes to Seabridge at $1000.
Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration
British Columbia , Canada
Dilworth - Premier
100% (guess)
10,000
Both
show
Large property with 5 target areas.
2.7 million oz and growing.
Low grade at .7 gpt, but silver offsets.
Exploration
Stewart, Bc , Canada
Swamp Point
100%
n/a
n/a
n/a
Exploration
North Carolina , USA
Champion Hills
100% (guess)
n/a
n/a
n/a
Exploration
North Carolina , USA
Earnhardt South-Sawyer
100%
n/a
n/a
n/a
Exploration
North Carolina , USA
Hoover Hill
100%
n/a
n/a
n/a
Exploration
Nc , USA
Jerico Hill
100%
n/a
n/a
n/a
Exploration
Charlotte, Nc , USA
Jones-Keystone
0%
n/a
n/a
n/a
Exploration
Charlotte, Nc , USA
Loflin
0%
n/a
n/a
n/a
Exploration
Washington , USA
Mt Margaret
100%
n/a
Open Pit
show
Mostly a copper mine. They are drilling and have a target of 4 billion lbs of copper and 4 million oz of gold (although low recovery rate of perhaps 60%).
Exploration
North Carolina , USA
Silver Hill
0%
n/a
n/a
n/a
Exploration
North Carolina , USA
Silver Valley
0%
n/a
n/a
n/a
Total Land Package Size (ha):
27,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Colombia , Canada
Red Mountain
100% (guess)
17,000
n/a
show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.
$76 million capex.
10% of production goes to Seabridge at $1000.
Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration
British Columbia , Canada
Dilworth - Premier
100% (guess)
10,000
Both
show
Large property with 5 target areas.
2.7 million oz and growing.
Low grade at .7 gpt, but silver offsets.
Exploration
Stewart, Bc , Canada
Swamp Point
100%
n/a
n/a
n/a
Exploration
North Carolina , USA
Champion Hills
100% (guess)
n/a
n/a
n/a
Exploration
North Carolina , USA
Earnhardt South-Sawyer
100%
n/a
n/a
n/a
Exploration
North Carolina , USA
Hoover Hill
100%
n/a
n/a
n/a
Exploration
Nc , USA
Jerico Hill
100%
n/a
n/a
n/a
Exploration
Charlotte, Nc , USA
Jones-Keystone
0%
n/a
n/a
n/a
Exploration
Charlotte, Nc , USA
Loflin
0%
n/a
n/a
n/a
Exploration
Washington , USA
Mt Margaret
100%
n/a
Open Pit
show
Mostly a copper mine. They are drilling and have a target of 4 billion lbs of copper and 4 million oz of gold (although low recovery rate of perhaps 60%).
Exploration
North Carolina , USA
Silver Hill
0%
n/a
n/a
n/a
Exploration
North Carolina , USA
Silver Valley
0%
n/a
n/a
n/a
Total Land Package Size (ha):
27,000
Profitability (by resource)
Proven & Probable
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.42M
P L A U S I B L E
Gold Eq. Oz.:
1.80M
1.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.58M
Maximum Profit (Gold):
$819.38M
$823.54M
n/a
$4.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$819.38M
$823.54M
n/a
$4.16M
Max Profit / Current MCap:
2.582
3.686
n/a
1.104
Max Profit Per Share (Gold):
$2.07
$2.08
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.07
$2.08
n/a
$0.01
Total Free Profit Per Share:
$1.05
$1.36
n/a
$0.31
FD Mkt. Cap / Gold Eq.:
$176.32
$124.13
n/a
$-52.19
FD Mkt. Cap / Silver Eq.:
$2.22
$1.48
n/a
$-0.73
FD Mkt. Cap / Per Metal as % Spot Price:
9.79%
6.70%
n/a
-3.10%
Measured & Indicated
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.42M
P L A U S I B L E
Gold Eq. Oz.:
1.80M
1.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.58M
Maximum Profit (Gold):
$819.38M
$823.54M
n/a
$4.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$819.38M
$823.54M
n/a
$4.16M
Max Profit / Current MCap:
2.582
3.686
n/a
1.104
Max Profit Per Share (Gold):
$2.07
$2.08
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.07
$2.08
n/a
$0.01
Total Free Profit Per Share:
$1.05
$1.36
n/a
$0.31
FD Mkt. Cap / Gold Eq.:
$176.32
$124.13
n/a
$-52.19
FD Mkt. Cap / Silver Eq.:
$2.22
$1.48
n/a
$-0.73
FD Mkt. Cap / Per Metal as % Spot Price:
9.79%
6.70%
n/a
-3.10%
Reserves & Resources
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
16.83M
P L A U S I B L E
Gold Eq. Oz.:
2.70M
2.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
11.36M
Maximum Profit (Gold):
$1,229.07M
$1,235.30M
n/a
$6.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,229.07M
$1,235.30M
n/a
$6.24M
Max Profit / Current MCap:
3.873
5.529
n/a
1.656
Max Profit Per Share (Gold):
$3.11
$3.12
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.11
$3.12
n/a
$0.02
Total Free Profit Per Share:
$2.09
$2.40
n/a
$0.32
FD Mkt. Cap / Gold Eq.:
$117.55
$82.75
n/a
$-34.79
FD Mkt. Cap / Silver Eq.:
$1.48
$0.99
n/a
$-0.49
FD Mkt. Cap / Per Metal as % Spot Price:
6.53%
4.46%
n/a
-2.06%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7865
CAD 0.7844
05/29/2022
Spot Gold:
$1,800.30
$1,853.60
05/29/2022
$53.30
Spot Silver:
$22.62
$22.12
05/29/2022
$-0.50
Gold:Silver Ratio:
79.59
83.80
05/29/2022
4.21
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: