Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Black Dragon Gold Corp

www: www.blackdragongold.com   email: info@blackdragongold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BDG AUD
OTCMKTS:BDGCF USD

Description

Black Dragon Gold Corp are a gold focused junior, late stage development company with one mine in development in Spain and two exploration properties. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6.19M which is a rise of roughly 6% over the last four months. As of 11/22/2022 they have no debt and ~C$1.45M cash. They have 201M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/22/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $5.85M $6.19M 11/22/2022 $0.34M
Total Assets: $1.49M $1.45M 11/22/2022 $-0.04M
Total Liabilities: $0.11M $0.11M 11/22/2022 $0.00M
Current Assets: $1.49M $1.45M 11/22/2022 $-0.04M
Current Liabilities: $0.11M $0.11M 11/22/2022 $0.00M
Total Debt: $0.00M $0.00M 11/22/2022 $0.00M
Cash: $1.49M $1.45M 11/22/2022 $-0.04M
Enterprise Value: $4.36M $4.74M 02/24/1970 $0.38M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/22/2022 n/a
Tax Rate: (guess)  30.00% (CG)  30.00% 11/22/2022 0.00%
Misc 11/22/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 201,000,000 201,000,000 11/22/2022 0
Shares (FD): 245,000,000 245,000,000 11/22/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 11/22/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/22/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/22/2022 0
Initial CapEx (Outstanding): $95.00M
1623.02% of Mkt.Cap		 $95.00M
1533.94% of Mkt.Cap 		11/22/2022 $0.00M
Funding Option: n/a n/a 11/22/2022 n/a
Documentation: none PEA 11/22/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/22/2022 0.00M
Measured & Indicated: 1.00M 1.00M 11/22/2022 0.00M
Inferred: 0.10M 0.10M 11/22/2022 0.00M
Reserves & Resources: 1.10M 1.10M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/22/2022 0.00M
Measured & Indicated: 0.72M 0.72M 11/22/2022 0.00M
Inferred: 0.05M 0.05M 11/22/2022 0.00M
Reserves & Resources: 0.77M 0.77M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/22/2022 $0.00
Extra Operating Cost: n/a n/a 11/22/2022 $0.00
Average Grade: 4.00 g/t 4.00 g/t 11/22/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/22/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 11/22/2022 0.00M
Annual Production: 80,000oz. 80,000oz. 11/22/2022 0oz.
Cash Cost: $850 $850 11/22/2022 $0
Extra Operating Cost: $450 $450 11/22/2022 $0
SILVER 11/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/22/2022 0.00M
Measured & Indicated: n/a n/a 11/22/2022 0.00M
Inferred: n/a n/a 11/22/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/22/2022 0.00M
Measured & Indicated: n/a n/a 11/22/2022 0.00M
Inferred: n/a n/a 11/22/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/22/2022 $0.00
Extra Operating Cost: n/a n/a 11/22/2022 $0.00
Average Grade: n/a n/a 11/22/2022 n/a
Recovery Rate: n/a n/a 11/22/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/22/2022 0.00M
Annual Production: n/a n/a 11/22/2022 n/a
Cash Cost: n/a n/a 11/22/2022 n/a
Extra Operating Cost: n/a n/a 11/22/2022 n/a

Property

Last Analysis Data  (11/22/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Ivan Well 100% (guess) 11,000 n/a show
Early exploration
Exploration Western Australia, Australia Padbury 100% (guess) 38,000 n/a show
Early exploration
Development Oviedo, Spain Salave 100% 3,400 Underground show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha): 52,400  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Ivan Well 100% (guess) 11,000 n/a show
Early exploration
Exploration Western Australia, Australia Padbury 100% (guess) 38,000 n/a show
Early exploration
Development Oviedo, Spain Salave 100% 3,400 Underground show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha): 52,400  

Profitability (by resource)

Proven &
Probable		 11/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.35M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.69M
Maximum Profit (Gold): $218.69M $341.81M n/a $123.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $218.69M $341.81M n/a $123.13M
Max Profit / Current MCap: 37.361 55.192 n/a 17.830
Max Profit Per Share (Gold): $0.89 $1.40 n/a $0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.89 $1.40 n/a $0.50
Total Free Profit Per Share: $0.86 $1.36 n/a $0.50
FD Mkt. Cap / Gold Eq.: $8.13 $8.60 n/a $0.47
FD Mkt. Cap / Silver Eq.: $0.10 $0.10 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.47% 0.43% n/a -0.03%

Reserves &
Resources		 11/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.79M
Maximum Profit (Gold): $232.35M $363.18M n/a $130.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $232.35M $363.18M n/a $130.82M
Max Profit / Current MCap: 39.696 58.641 n/a 18.945
Max Profit Per Share (Gold): $0.95 $1.48 n/a $0.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.95 $1.48 n/a $0.53
Total Free Profit Per Share: $0.91 $1.44 n/a $0.53
FD Mkt. Cap / Gold Eq.: $7.65 $8.10 n/a $0.44
FD Mkt. Cap / Silver Eq.: $0.09 $0.09 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.44% 0.41% n/a -0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×