Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Black Dragon Gold Corp

www: www.blackdragongold.com   email: info@blackdragongold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BDG AUD
OTCMKTS:BDGCF USD

Description

Black Dragon Gold Corp are a gold focused junior, late stage developer with one mine in development in Spain and two exploration properties. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.4M which is a rise of roughly 83% over the last two months. As of 11/30/2024 they have no debt and ~C$0.69M cash. They have 302M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/30/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $7.86M $14.40M 11/30/2024 $6.55M
Total Assets: $1.43M $1.39M 11/30/2024 $-0.04M
Total Liabilities: $0.11M $0.10M 11/30/2024 $0.00M
Current Assets: $0.71M $0.69M 11/30/2024 $-0.02M
Current Liabilities: $0.11M $0.10M 11/30/2024 $0.00M
Total Debt: $0.00M $0.00M 11/30/2024 $0.00M
Cash: $0.71M $0.69M 11/30/2024 $-0.02M
Enterprise Value: $7.14M $13.71M 06/08/1970 $6.57M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/30/2024 n/a
Misc 11/30/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 301,882,728 301,882,728 11/30/2024 0
Shares (FD): 355,000,000 355,000,000 11/30/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 11/30/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/30/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/30/2024 0
Initial CapEx (Outstanding): $125.00M
1590.71% of MCap		 $125.00M
867.78% of MCap 		11/30/2024 $0.00M
Funding Option: n/a n/a 11/30/2024 n/a
Documentation: none PEA 11/30/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 11/30/2024 0
Cash Flow Multiplier: 3 3 11/30/2024 0.00

Resource Data

GOLD 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/30/2024 0.00M
Measured & Indicated: 1.20M 1.20M 11/30/2024 0.00M
Inferred: 0.30M 0.30M 11/30/2024 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/30/2024 0.00M
Measured & Indicated: 0.86M 0.86M 11/30/2024 0.00M
Inferred: 0.14M 0.14M 11/30/2024 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/30/2024 $0.00
Extra Operating Cost: n/a n/a 11/30/2024 $0.00
Total: $1,750 $1,750 11/30/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 11/30/2024 n/a
Open Pit (Avg): n/a n/a 11/24/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/30/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 11/30/2024 0.00M
Annual Production: 75,000oz. 75,000oz. 11/30/2024 0oz.
Cash Cost: $1,200 $1,200 11/30/2024 $0
Extra Operating Cost: $550 $550 11/30/2024 $0
SILVER 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/30/2024 0.00M
Measured & Indicated: n/a n/a 11/30/2024 0.00M
Inferred: n/a n/a 11/30/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/30/2024 0.00M
Measured & Indicated: n/a n/a 11/30/2024 0.00M
Inferred: n/a n/a 11/30/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/30/2024 $0.00
Extra Operating Cost: n/a n/a 11/30/2024 $0.00
Total: n/a n/a 11/30/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/30/2024 n/a
Open Pit (Avg): n/a n/a 11/24/2023 n/a
Recovery Rate: n/a n/a 11/30/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/30/2024 0.00M
Annual Production: n/a n/a 11/30/2024 n/a
Cash Cost: n/a n/a 11/30/2024 n/a
Extra Operating Cost: n/a n/a 11/30/2024 n/a

Property

Last Analysis Data  (11/30/2024)
Stage Name Owned Au Ag Cu Notes
Exp Ivan Well 100% show
Early exploration
Exp Padbury 100% show
Early exploration
Dev Salave 100% show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha): 52,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Ivan Well 100% show
Early exploration
Exp Padbury 100% show
Early exploration
Dev Salave 100% show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha): 52,400  

Profitability (by resource)

Proven &
Probable		 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.11M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.86M 0.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.24M
Maximum Profit (Gold): $777.17M $866.42M n/a $89.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $777.17M $866.42M n/a $89.25M
Max Profit / Current MCap: 98.900 60.149 n/a -38.751
Max Profit Per Share (Gold): $2.19 $2.44 n/a $0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.19 $2.44 n/a $0.25
Total Free Profit Per Share: $2.16 $2.38 n/a $0.22
FD MCap / Gold Eq.: $9.10 $16.67 n/a $7.58
FD MCap / Silver Eq.: $0.10 $0.19 n/a $0.08
FD MCap / Per Metal
as % Spot Price:		 0.34% 0.61% n/a 0.26%

Reserves &
Resources		 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.89M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.00M 1.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.59M
Maximum Profit (Gold): $898.60M $1,001.80M n/a $103.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $898.60M $1,001.80M n/a $103.20M
Max Profit / Current MCap: 114.353 69.547 n/a -44.806
Max Profit Per Share (Gold): $2.53 $2.82 n/a $0.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.53 $2.82 n/a $0.29
Total Free Profit Per Share: $2.50 $2.76 n/a $0.26
FD MCap / Gold Eq.: $7.87 $14.42 n/a $6.55
FD MCap / Silver Eq.: $0.09 $0.16 n/a $0.07
FD MCap / Per Metal
as % Spot Price:		 0.30% 0.52% n/a 0.23%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults