Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BDG
AUD
OTCMKTS:BDGCF
USD
Description
Black Dragon Gold Corp are a gold focused junior, late stage development company with one mine in development in Spain and two exploration properties. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6.19M which is a rise of roughly 6% over the last four months. As of 11/22/2022 they have no debt and ~C$1.45M cash. They have 201M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$5.85M
$6.19M
11/22/2022
$0.34M
Total Assets:
$1.49M
$1.45M
11/22/2022
$-0.04M
Total Liabilities:
$0.11M
$0.11M
11/22/2022
$0.00M
Current Assets:
$1.49M
$1.45M
11/22/2022
$-0.04M
Current Liabilities:
$0.11M
$0.11M
11/22/2022
$0.00M
Total Debt:
$0.00M
$0.00M
11/22/2022
$0.00M
Cash:
$1.49M
$1.45M
11/22/2022
$-0.04M
Enterprise Value:
$4.36M
$4.74M
02/24/1970
$0.38M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/22/2022
n/a
Tax Rate:
(guess) 30.00%
(CG) 30.00%
11/22/2022
0.00%
Misc
11/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
201,000,000
201,000,000
11/22/2022
0
Shares (FD):
245,000,000
245,000,000
11/22/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
11/22/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/22/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/22/2022
0
Initial CapEx (Outstanding):
$95.00M1623.02% of Mkt.Cap
$95.00M1533.94% of Mkt.Cap
11/22/2022
$0.00M
Funding Option:
n/a
n/a
11/22/2022
n/a
Documentation:
none
PEA
11/22/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
11/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/22/2022
0.00M
Measured & Indicated:
1.00M
1.00M
11/22/2022
0.00M
Inferred:
0.10M
0.10M
11/22/2022
0.00M
Reserves & Resources:
1.10M
1.10M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/22/2022
0.00M
Measured & Indicated:
0.72M
0.72M
11/22/2022
0.00M
Inferred:
0.05M
0.05M
11/22/2022
0.00M
Reserves & Resources:
0.77M
0.77M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
11/22/2022
$0.00
Average Grade:
4.00 g/t
4.00 g/t
11/22/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/22/2022
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
11/22/2022
0.00M
Annual Production:
80,000oz.
80,000oz.
11/22/2022
0oz.
Cash Cost:
$850
$850
11/22/2022
$0
Extra Operating Cost:
$450
$450
11/22/2022
$0
SILVER
11/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/22/2022
0.00M
Measured & Indicated:
n/a
n/a
11/22/2022
0.00M
Inferred:
n/a
n/a
11/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/22/2022
0.00M
Measured & Indicated:
n/a
n/a
11/22/2022
0.00M
Inferred:
n/a
n/a
11/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
11/22/2022
$0.00
Average Grade:
n/a
n/a
11/22/2022
n/a
Recovery Rate:
n/a
n/a
11/22/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/22/2022
0.00M
Annual Production:
n/a
n/a
11/22/2022
n/a
Cash Cost:
n/a
n/a
11/22/2022
n/a
Extra Operating Cost:
n/a
n/a
11/22/2022
n/a
Property
Last Analysis Data (11/22/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Ivan Well
100% (guess)
11,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Padbury
100% (guess)
38,000
n/a
show
Early exploration
Development
Oviedo , Spain
Salave
100%
3,400
Underground
show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha):
52,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Ivan Well
100% (guess)
11,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Padbury
100% (guess)
38,000
n/a
show
Early exploration
Development
Oviedo , Spain
Salave
100%
3,400
Underground
show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha):
52,400
Profitability (by resource)
Proven & Probable
11/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.35M
P L A U S I B L E
Gold Eq. Oz.:
0.72M
0.72M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.69M
Maximum Profit (Gold):
$218.69M
$341.81M
n/a
$123.13M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$218.69M
$341.81M
n/a
$123.13M
Max Profit / Current MCap:
37.361
55.192
n/a
17.830
Max Profit Per Share (Gold):
$0.89
$1.40
n/a
$0.50
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.89
$1.40
n/a
$0.50
Total Free Profit Per Share:
$0.86
$1.36
n/a
$0.50
FD Mkt. Cap / Gold Eq.:
$8.13
$8.60
n/a
$0.47
FD Mkt. Cap / Silver Eq.:
$0.10
$0.10
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
0.47%
0.43%
n/a
-0.03%
Reserves & Resources
11/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.10M
1.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.58M
P L A U S I B L E
Gold Eq. Oz.:
0.77M
0.77M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.79M
Maximum Profit (Gold):
$232.35M
$363.18M
n/a
$130.82M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$232.35M
$363.18M
n/a
$130.82M
Max Profit / Current MCap:
39.696
58.641
n/a
18.945
Max Profit Per Share (Gold):
$0.95
$1.48
n/a
$0.53
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.95
$1.48
n/a
$0.53
Total Free Profit Per Share:
$0.91
$1.44
n/a
$0.53
FD Mkt. Cap / Gold Eq.:
$7.65
$8.10
n/a
$0.44
FD Mkt. Cap / Silver Eq.:
$0.09
$0.09
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
0.44%
0.41%
n/a
-0.03%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7463
CAD 0.7259
03/25/2023
Spot Gold:
$1,733.90
$1,978.20
03/25/2023
$244.30
Spot Silver:
$20.91
$23.20
03/25/2023
$2.29
Gold:Silver Ratio:
82.92
85.27
03/25/2023
2.35
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: