Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:YRI
CAD
NYSE:AUY
USD
Description
Yamana Gold Inc are a gold focused major with nine producing mines in Argentina, Brazil, Chile and Mexico, six mines in development in Argentina, Brazil and Chile and exploration properties. Currently they produce roughly 950koz. of gold per year. They have approximately 33Moz. of gold in the reserves and resources category of which 17Moz. are in the measured and indicated category. They have a market capitalisation of ~$5805.35M which is a rise of roughly 32% over the last fifteen months. As of 11/15/2021 they have ~$772M debt and ~$461M cash. They have 965M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$4,404.72M
$5,805.35M
11/15/2021
$1,400.62M
Total Assets:
$8,300.00M
$8,300.00M
11/15/2021
$0.00M
Total Liabilities:
$3,177.00M
$3,177.00M
11/15/2021
$0.00M
Current Assets:
$750.00M
$750.00M
11/15/2021
$0.00M
Current Liabilities:
$410.00M
$410.00M
11/15/2021
$0.00M
Total Debt:
$772.00M
$772.00M
11/15/2021
$0.00M
Cash:
$461.00M
$461.00M
11/15/2021
$0.00M
Enterprise Value:
$4,715.72M
$6,116.35M
10/26/2163
$1,400.62M
Cash Flow:
$466.41M
$441.69M
never
$-24.72M
Cash Flow Multiple:
9.44
13.14
never
3.70
Net Debt to Cash Flow Ratio:
0.67
0.70
never
0.04
Finance within 1 year:
11/15/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/15/2021
0.00%
Misc
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
964,715,000
964,715,000
11/15/2021
0
Shares (FD):
965,948,000
965,948,000
11/15/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/15/2021
n/a
Production (Gold Eq Oz.):
(guess) 1,000,000
(guess) 950,000
04/27/2022
-50,000
Production (Silver Eq Oz.) :
(guess) 74,354,582
(guess) 79,274,396
04/27/2022
4,919,814
Initial CapEx (Outstanding):
n/a
n/a
11/15/2021
n/a
Funding Option:
n/a
n/a
11/15/2021
n/a
Documentation:
none
PRODUCER
04/27/2022
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
16.00M
16.00M
11/15/2021
0.00M
Measured & Indicated:
17.00M
17.00M
11/15/2021
0.00M
Inferred:
16.00M
16.00M
11/15/2021
0.00M
Reserves & Resources:
33.00M
33.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
13.60M
13.60M
11/15/2021
0.00M
Measured & Indicated:
14.28M
14.28M
11/15/2021
0.00M
Inferred:
6.80M
6.80M
11/15/2021
0.00M
Reserves & Resources:
21.08M
21.08M
never
0.00M
C U R R E N T
Annual Production:
(guess) 1,000,000oz.
(guess) 950,000oz.
04/27/2022
-50,000oz.
Cash Cost:
$700
$750
04/27/2022
$50.00
Extra Operating Cost:
$500
$450
04/27/2022
$-50.00
Average Grade:
1.00 g/t
1.00 g/t
11/15/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/27/2022
0.00%
F U T U R E
Proven & Probable:
20.00M
20.00M
11/15/2021
0.00M
Annual Production:
1,000,000oz.
1,000,000oz.
11/15/2021
0oz.
Cash Cost:
$750
$800
04/27/2022
$50
Extra Operating Cost:
$500
$450
04/27/2022
$-50
SILVER
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/15/2021
0.00M
Measured & Indicated:
n/a
n/a
11/15/2021
0.00M
Inferred:
n/a
n/a
11/15/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/15/2021
0.00M
Measured & Indicated:
n/a
n/a
11/15/2021
0.00M
Inferred:
n/a
n/a
11/15/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/15/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/15/2021
$0.00
Average Grade:
n/a
n/a
11/15/2021
n/a
Recovery Rate:
n/a
n/a
11/15/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/15/2021
0.00M
Annual Production:
n/a
n/a
11/15/2021
n/a
Cash Cost:
n/a
n/a
11/15/2021
n/a
Extra Operating Cost:
n/a
n/a
11/15/2021
n/a
Property
Last Analysis Data (11/15/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina
Alumbrera
12%
n/a
n/a
n/a
Production
Argentina
Gualcamayo
100%
n/a
n/a
n/a
Development
Catamarca , Argentina
Agua Rica
100%
n/a
n/a
n/a
Development
Puerto Deseado , Argentina
Cerro Moro
100%
n/a
n/a
n/a
Exploration
Chubut , Argentina
Chubut Projects
100%
n/a
n/a
n/a
Exploration
Argentina
Don Sixto
100%
n/a
n/a
n/a
Exploration
Argentina
Fomicruz
0%
n/a
n/a
n/a
Exploration
Santa Cruz Province , Argentina
Santa Cruz Projects
100%
n/a
n/a
n/a
Exploration
Argentina
Suyai
100%
n/a
n/a
n/a
Production
Goias State , Brazil
Chapada copper
100%
n/a
n/a
n/a
Production
Goias State , Brazil
Chapada gold
100%
n/a
n/a
n/a
Production
Salvador , Brazil
Fazenda Brasileiro
100%
n/a
n/a
n/a
Production
Bahia , Brazil
Jacobina
255%
n/a
n/a
n/a
Development
Bahia , Brazil
C1-Santa Luz
100%
n/a
n/a
n/a
Development
Brazil
Ernesto
100%
n/a
n/a
n/a
Development
Goias State , Brazil
Pilar
75%
n/a
n/a
n/a
Exploration
Goias State , Brazil
Chapada Silver
100%
n/a
n/a
n/a
Exploration
Nunavut , Canada
Blue Caribou
100%
n/a
n/a
n/a
Exploration
Oxford House, Manitoba , Canada
Domain
65%
n/a
n/a
n/a
Exploration
Red Lake, On , Canada
Headway
0%
n/a
n/a
n/a
Exploration
Manitoba , Canada
Monument Bay
100%
35,000
Open Pit
show
Getting close to a PEA.
3 million oz deposit at 1.2 gpt.
Exploration
Ontario , Canada
North Madsen
100% (guess)
n/a
Open Pit
show
1.3 million oz open pit near surface.
Exploration
Red Lake, On , Canada
Satterly
0%
n/a
n/a
n/a
Production
Santiago , Chile
Alhue-Mineral Florida
100%
n/a
n/a
n/a
Production
Antofagasta , Chile
El Penon
100%
n/a
n/a
n/a
Development
Chile
Jeronimo
57%
n/a
n/a
n/a
Exploration
Chile
Amancaya
100%
n/a
n/a
n/a
Exploration
Chile
La Pepa
100%
n/a
n/a
n/a
Production
Sonora , Mexico
Mercedes
100%
n/a
n/a
n/a
Total Land Package Size (ha):
35,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina
Alumbrera
12%
n/a
n/a
n/a
Production
Argentina
Gualcamayo
100%
n/a
n/a
n/a
Development
Catamarca , Argentina
Agua Rica
100%
n/a
n/a
n/a
Development
Puerto Deseado , Argentina
Cerro Moro
100%
n/a
n/a
n/a
Exploration
Chubut , Argentina
Chubut Projects
100%
n/a
n/a
n/a
Exploration
Argentina
Don Sixto
100%
n/a
n/a
n/a
Exploration
Argentina
Fomicruz
0%
n/a
n/a
n/a
Exploration
Santa Cruz Province , Argentina
Santa Cruz Projects
100%
n/a
n/a
n/a
Exploration
Argentina
Suyai
100%
n/a
n/a
n/a
Production
Goias State , Brazil
Chapada copper
100%
n/a
n/a
n/a
Production
Goias State , Brazil
Chapada gold
100%
n/a
n/a
n/a
Production
Salvador , Brazil
Fazenda Brasileiro
100%
n/a
n/a
n/a
Production
Bahia , Brazil
Jacobina
255%
n/a
n/a
n/a
Development
Bahia , Brazil
C1-Santa Luz
100%
n/a
n/a
n/a
Development
Brazil
Ernesto
100%
n/a
n/a
n/a
Development
Goias State , Brazil
Pilar
75%
n/a
n/a
n/a
Exploration
Goias State , Brazil
Chapada Silver
100%
n/a
n/a
n/a
Exploration
Nunavut , Canada
Blue Caribou
100%
n/a
n/a
n/a
Exploration
Oxford House, Manitoba , Canada
Domain
65%
n/a
n/a
n/a
Exploration
Red Lake, On , Canada
Headway
0%
n/a
n/a
n/a
Exploration
Manitoba , Canada
Monument Bay
100%
35,000
Open Pit
show
Getting close to a PEA.
3 million oz deposit at 1.2 gpt.
Exploration
Ontario , Canada
North Madsen
100% (guess)
n/a
Open Pit
show
1.3 million oz open pit near surface.
Exploration
Red Lake, On , Canada
Satterly
0%
n/a
n/a
n/a
Production
Santiago , Chile
Alhue-Mineral Florida
100%
n/a
n/a
n/a
Production
Antofagasta , Chile
El Penon
100%
n/a
n/a
n/a
Development
Chile
Jeronimo
57%
n/a
n/a
n/a
Exploration
Chile
Amancaya
100%
n/a
n/a
n/a
Exploration
Chile
La Pepa
100%
n/a
n/a
n/a
Production
Sonora , Mexico
Mercedes
100%
n/a
n/a
n/a
Total Land Package Size (ha):
35,000
Profitability (by resource)
Proven & Probable
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
16.00M
16.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
145.47M
P L A U S I B L E
Gold Eq. Oz.:
13.60M
13.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
123.65M
Maximum Profit (Gold):
$9,514.76M
$9,484.78M
n/a
$-29.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$9,514.76M
$9,484.78M
n/a
$-29.99M
Max Profit / Current MCap:
2.160
1.634
n/a
-0.526
Max Profit Per Share (Gold):
$9.85
$9.82
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.85
$9.82
n/a
$-0.03
Total Free Profit Per Share:
$5.29
$3.81
n/a
$-1.48
FD Mkt. Cap / Gold Eq.:
$323.88
$426.86
n/a
$102.99
FD Mkt. Cap / Silver Eq.:
$4.36
$5.12
n/a
$0.76
FD Mkt. Cap / Per Metal as % Spot Price:
17.35%
22.90%
n/a
5.54%
Measured & Indicated
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
17.00M
17.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
154.57M
P L A U S I B L E
Gold Eq. Oz.:
14.28M
14.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
129.84M
Maximum Profit (Gold):
$9,990.50M
$9,959.01M
n/a
$-31.49M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$9,990.50M
$9,959.01M
n/a
$-31.49M
Max Profit / Current MCap:
2.268
1.715
n/a
-0.553
Max Profit Per Share (Gold):
$10.34
$10.31
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.34
$10.31
n/a
$-0.03
Total Free Profit Per Share:
$5.78
$4.30
n/a
$-1.48
FD Mkt. Cap / Gold Eq.:
$308.45
$406.54
n/a
$98.08
FD Mkt. Cap / Silver Eq.:
$4.15
$4.87
n/a
$0.72
FD Mkt. Cap / Per Metal as % Spot Price:
16.53%
21.81%
n/a
5.28%
Reserves & Resources
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
33.00M
33.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
300.04M
P L A U S I B L E
Gold Eq. Oz.:
21.08M
21.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
191.66M
Maximum Profit (Gold):
$14,747.88M
$14,701.40M
n/a
$-46.48M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$14,747.88M
$14,701.40M
n/a
$-46.48M
Max Profit / Current MCap:
3.348
2.532
n/a
-0.816
Max Profit Per Share (Gold):
$15.27
$15.22
n/a
$-0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$15.27
$15.22
n/a
$-0.05
Total Free Profit Per Share:
$10.71
$9.21
n/a
$-1.50
FD Mkt. Cap / Gold Eq.:
$208.95
$275.40
n/a
$66.44
FD Mkt. Cap / Silver Eq.:
$2.81
$3.30
n/a
$0.49
FD Mkt. Cap / Per Metal as % Spot Price:
11.20%
14.77%
n/a
3.58%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,866.30
$1,864.20
02/05/2023
$-2.10
Spot Silver:
$25.10
$22.34
02/05/2023
$-2.76
Gold:Silver Ratio:
74.35
83.45
02/05/2023
9.09
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: