Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Agnico Eagle Mines Ltd

www: www.agnico-eagle.com   email: info@agnico-eagle.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:AEM USD
TSE:AEM CAD

Description

Agnico Eagle Mines Ltd are a gold focused major with twelve producing mines in Australia, Canada, Finland and Mexico, two mines in development in Canada and exploration properties. They have approximately 133Moz. of gold in the reserves and resources category of which 97Moz. are in the measured and indicated category. They have a market capitalisation of ~$77956.32M which is a rise of roughly 43% over the last six months. As of 07/30/2025 they have ~$595M debt and ~$1501M cash. They have 503M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/29/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $54,538.88M $77,956.32M 07/30/2025
MCap (OS): $54,001.00M $77,310.76M 07/30/2025
Total Assets: $30,000.00M $30,000.00M 03/29/2025
Total Liabilities: $9,100.00M $9,100.00M 03/29/2025
Current Assets: $2,800.00M $2,800.00M 03/29/2025
Current Liabilities: $1,500.00M $1,500.00M 03/29/2025
Total Debt: $1,052.00M $595.00M 07/30/2025
Cash: $926.00M $1,501.00M 07/30/2025
Debt (Net): $126.00M $-906.00M
Enterprise Value: $54,664.88M $77,050.32M 08/17/4411
Cash Flow: $4,705.26M $6,358.82M never
Cash Flow Multiple: 11.59 12.26 never
Net Debt to
Cash Flow Ratio:		 0.03 n/a never
Finance within 1 year: 03/29/2025
Misc 03/29/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 502,989,904 502,801,535 07/30/2025
Shares (FD): 508,000,000 507,000,000 07/30/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 1.04% 09/01/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 03/29/2025
Production (Gold Eq Oz.): (guess) 
3,400,000		 (guess) 
3,400,000		 07/30/2025
Production (Silver Eq Oz.): (guess) 
308,027,615		 (guess) 
293,136,387		 07/30/2025
Development Phase: none Producer (Single Mine) 07/30/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 40
High Quality
 40
High Quality
 03/29/2025
Cash Flow Multiple: 22 22 03/29/2025

Resource Data

GOLD 03/29/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 54.00M 54.00M 03/29/2025
Measured & Indicated: 97.00M 97.00M 03/29/2025
Inferred: 36.00M 36.00M 03/29/2025
Reserves & Resources: 133.00M 133.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 48.60M 48.60M 03/29/2025
Measured & Indicated: 79.56M 79.56M 03/29/2025
Inferred: 16.20M 16.20M 03/29/2025
Reserves & Resources: 95.76M 95.76M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,400,000oz.		 (guess) 
3,400,000oz.		 07/30/2025
Cash Cost: $950 $1,000 04/24/2025
Extra Operating Cost: $750 $800 07/30/2025
Total: $1,700 $1,800 07/30/2025
Margin (Free Cash Flow): $1,384 (45%) $1,870 (51%)
MCap / Production (AuEq): $16,040.85 $22,928.33
EV / Production (AuEq): $16,077.91 $22,661.86
G
R
A
D
E		 Underground (Avg): 15.00 g/t 15.00 g/t 03/29/2025
Open Pit (Avg): n/a 1.00 g/t 03/18/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/30/2025
F
U
T
U
R
E		 Proven & Probable: 80.00M 80.00M 03/29/2025
Annual Production: 3,800,000oz. 3,800,000oz. 03/29/2025
Cash Cost: $1,050 $1,100 04/24/2025
Extra Operating Cost: $750 $850 07/30/2025
SILVER 03/29/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/29/2025
Measured & Indicated: n/a n/a 03/29/2025
Inferred: n/a n/a 03/29/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/29/2025
Measured & Indicated: n/a n/a 03/29/2025
Inferred: n/a n/a 03/29/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/29/2025
Extra Operating Cost: n/a n/a 03/29/2025
Total: n/a n/a 03/29/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $177.06 $265.94
EV / Production (AgEq): $177.47 $262.85
G
R
A
D
E		 Underground (Avg): n/a n/a 03/29/2025
Open Pit (Avg): n/a n/a 04/09/2023
Recovery Rate: n/a n/a 03/29/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/29/2025
Annual Production: n/a n/a 03/29/2025
Cash Cost: n/a n/a 03/29/2025
Extra Operating Cost: n/a n/a 03/29/2025

Property

Last Analysis Data  (03/29/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Fosterville
100 show
(update) As of 2023:

Gold reserves
2,018,000 oz

2022 production guidance
400,000 oz gold

2022 total cash costs guidance
$385/oz gold

Mine life
2033

Was:
Open pit - Currently producing 100,000 oz
Prod Canadian Malarctic
100 show
Large operating gold mine.
Prod Detour Lake
100 show
Production began in 2013. Ramping up to 650,000 oz.

20 million oz and growing.

(update) As of 2023:

Gold reserves
15,034,000 oz

2022 production guidance
715,000 oz gold

2022 total cash costs guidance
$645/oz gold

Mine life
2042

Size: 55,000 ha
Prod Goldex
100 show
(update) As of 2023:

Gold reserves
998,000 oz

2022 production guidance
135,000 oz gold

2022 total cash costs guidance
$776/oz gold

Mine life
2030
Prod LaRonde Complex
100 show
Comprised of the LaRonde mine and the LaRonde Zone 5 mine (“LZ5”)

As of 2023:

Gold reserves
3,802,000 oz

2022 production guidance
380,000 oz gold

2022 total cash costs guidance
$641/oz gold

Mine life
2032
Prod Macassa
100 show
5 million oz deposit
High grade 15 gpt
200,000 oz per year

(Update) As of 2023:

Gold reserves
1,856,000 oz

2022 production guidance
180,000 oz gold

2022 total cash costs guidance
$718/oz gold

Mine life
2029
Prod Meadowbank Complex
100 show
As of 2023:

Gold reserves
2,595,000 oz

2022 production guidance
347,500 oz gold

2022 total cash costs guidance
$1,186/oz gold

Mine life
2027
Prod Meliadine
100 show
As of 2023:

Gold reserves
3,653,000 oz

2022 production guidance
370,000 oz gold

2022 total cash costs guidance
$852/oz gold

Mine life
2032
Dev Odyssee
100 show
Development transition project of Canadian Malarctic to underground mine.

Contains 2.35 million ounces of gold in Indicated Mineral Resources and 13.15 million ounces of gold, as of December, 2021
Dev Wasamac
100 n/a
Exp Hope Bay
100 show
6 million oz and growing.

3 years to permit and complete feasibility study.

334 Capex is funded.

Production in 2017.

Size: 160,000 ha
Exp Monument Bay
100 show
Getting close to a PEA.

3 million oz deposit at 1.2 gpt.

Size: 35,000 ha
Exp North Madsen
100 show
1.3 million oz open pit near surface.
Exp Anza
50 show
50/50 Joint Venture with Newmont Corp. to explore the 200-sq.-km Anza gold project located 50 km west of Medellin in Colombia's Mid-Cauca belt. Anza is under option from Orosur Mining Inc.
Prod Kittila
100 show
As of 2023:

Gold reserves
3,794,000 oz

2022 production guidance
242,500 oz gold

2022 total cash costs guidance
$833/oz gold

Mine life
2034

Size: 19,200 ha
Exp Kuotko
100 n/a
Prod La India
100 show
As of 2023:

Gold reserves
157,000 oz

2022 production guidance
82,500 oz gold

2022 total cash costs guidance
$1,003/oz gold

Mine life
2024
Prod Pinos Altos open pit
100 show
As of 2023:

10% of ore reported for Pinos Altos (see underground description) is coming from the Reyna de Plata open pit
Prod Pinos Altos underground
100 show
As of 2023:

Gold reserves
757,000 oz

2022 production guidance
127,500 oz gold

2022 total cash costs guidance
$900/oz gold

Mine life
2027
Exp El Barqueno
100 show
Early exploration. Very large property. Large high grade mineralization of high grade veins. Strike of about 900 hectars or 2200 acres.

Size: 46,000 ha
Exp Morelos Sur
100 show
Early exploration. Looks like a very big deposit.

La Magnentita deposit looks big. No drilling yet, but potentially 1200 acres of mineralization.

Size: 14,500 ha
Exp Delta
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Fosterville
100 show
(update) As of 2023:

Gold reserves
2,018,000 oz

2022 production guidance
400,000 oz gold

2022 total cash costs guidance
$385/oz gold

Mine life
2033

Was:
Open pit - Currently producing 100,000 oz
Prod Canadian Malarctic
100 show
Large operating gold mine.
Prod Detour Lake
100 show
Production began in 2013. Ramping up to 650,000 oz.

20 million oz and growing.

(update) As of 2023:

Gold reserves
15,034,000 oz

2022 production guidance
715,000 oz gold

2022 total cash costs guidance
$645/oz gold

Mine life
2042

Size: 55,000 ha
Prod Goldex
100 show
(update) As of 2023:

Gold reserves
998,000 oz

2022 production guidance
135,000 oz gold

2022 total cash costs guidance
$776/oz gold

Mine life
2030
Prod LaRonde Complex
100 show
Comprised of the LaRonde mine and the LaRonde Zone 5 mine (“LZ5”)

As of 2023:

Gold reserves
3,802,000 oz

2022 production guidance
380,000 oz gold

2022 total cash costs guidance
$641/oz gold

Mine life
2032
Prod Macassa
100 show
5 million oz deposit
High grade 15 gpt
200,000 oz per year

(Update) As of 2023:

Gold reserves
1,856,000 oz

2022 production guidance
180,000 oz gold

2022 total cash costs guidance
$718/oz gold

Mine life
2029
Prod Meadowbank Complex
100 show
As of 2023:

Gold reserves
2,595,000 oz

2022 production guidance
347,500 oz gold

2022 total cash costs guidance
$1,186/oz gold

Mine life
2027
Prod Meliadine
100 show
As of 2023:

Gold reserves
3,653,000 oz

2022 production guidance
370,000 oz gold

2022 total cash costs guidance
$852/oz gold

Mine life
2032
Dev Odyssee
100 show
Development transition project of Canadian Malarctic to underground mine.

Contains 2.35 million ounces of gold in Indicated Mineral Resources and 13.15 million ounces of gold, as of December, 2021
Dev Wasamac
100 n/a
Exp Alpha
100 show
1 million oz deposit. Growing in size.
1400 tpd mill optioned.

Size: 7,700 ha
Exp East Cadillac
100 show
Early Exploration.
Exp Hope Bay
100 show
6 million oz and growing.

3 years to permit and complete feasibility study.

334 Capex is funded.

Production in 2017.

Size: 160,000 ha
Exp Kinebik
100 show
Early Exploration.
Exp Marban
100 show
Early Exploration.
Exp Monument Bay
100 show
Getting close to a PEA.

3 million oz deposit at 1.2 gpt.

Size: 35,000 ha
Exp North Madsen
100 show
1.3 million oz open pit near surface.
Exp Anza
50 show
50/50 Joint Venture with Newmont Corp. to explore the 200-sq.-km Anza gold project located 50 km west of Medellin in Colombia's Mid-Cauca belt. Anza is under option from Orosur Mining Inc.
Prod Kittila
100 show
As of 2023:

Gold reserves
3,794,000 oz

2022 production guidance
242,500 oz gold

2022 total cash costs guidance
$833/oz gold

Mine life
2034

Size: 19,200 ha
Exp Kuotko
100 n/a
Prod La India
100 show
As of 2023:

Gold reserves
157,000 oz

2022 production guidance
82,500 oz gold

2022 total cash costs guidance
$1,003/oz gold

Mine life
2024
Prod Pinos Altos open pit
100 show
As of 2023:

10% of ore reported for Pinos Altos (see underground description) is coming from the Reyna de Plata open pit
Prod Pinos Altos underground
100 show
As of 2023:

Gold reserves
757,000 oz

2022 production guidance
127,500 oz gold

2022 total cash costs guidance
$900/oz gold

Mine life
2027
Exp El Barqueno
100 show
Early exploration. Very large property. Large high grade mineralization of high grade veins. Strike of about 900 hectars or 2200 acres.

Size: 46,000 ha
Exp Morelos Sur
100 show
Early exploration. Looks like a very big deposit.

La Magnentita deposit looks big. No drilling yet, but potentially 1200 acres of mineralization.

Size: 14,500 ha
Exp Delta
100 n/a

Profitability (by resource)

Proven &
Probable		 03/29/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 54.00M 54.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 48.60M 48.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $67,257.54M $90,893.66M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $67,257.54M $90,893.66M n/a
Max Profit / Current MCap: 1.233 1.166 n/a
Max Profit Per Share (Gold): $132.40 $179.28 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $132.40 $179.28 n/a
Total Free Profit Per Share: $25.04 $25.52 n/a
FD MCap / Gold Eq.: $1,122.20 $1,604.04 n/a
FD MCap / Silver Eq.: $12.39 $18.60 n/a
FD MCap / Per Metal
as % Spot Price:		 36.39% 43.70% n/a
EV / Gold Eq.: $1,124.79 $1,585.40 n/a
EV / Silver Eq.: $12.42 $18.39 n/a
EV / Per Metal
as % Spot Price:		 36.47% 43.20% n/a
Measured &
Indicated		 03/29/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 97.00M 97.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 79.56M 79.56M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $110,103.08M $148,796.29M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $110,103.08M $148,796.29M n/a
Max Profit / Current MCap: 2.019 1.909 n/a
Max Profit Per Share (Gold): $216.74 $293.48 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $216.74 $293.48 n/a
Total Free Profit Per Share: $109.38 $139.72 n/a
FD MCap / Gold Eq.: $685.51 $979.84 n/a
FD MCap / Silver Eq.: $7.57 $11.36 n/a
FD MCap / Per Metal
as % Spot Price:		 22.23% 26.70% n/a
EV / Gold Eq.: $687.09 $968.46 n/a
EV / Silver Eq.: $7.58 $11.23 n/a
EV / Per Metal
as % Spot Price:		 22.28% 26.39% n/a

Reserves &
Resources		 03/29/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 133.00M 133.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 95.76M 95.76M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $132,522.26M $179,094.18M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $132,522.26M $179,094.18M n/a
Max Profit / Current MCap: 2.430 2.297 n/a
Max Profit Per Share (Gold): $260.87 $353.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $260.87 $353.24 n/a
Total Free Profit Per Share: $153.51 $199.48 n/a
FD MCap / Gold Eq.: $569.54 $814.08 n/a
FD MCap / Silver Eq.: $6.29 $9.44 n/a
FD MCap / Per Metal
as % Spot Price:		 18.47% 22.18% n/a
EV / Gold Eq.: $570.85 $804.62 n/a
EV / Silver Eq.: $6.30 $9.33 n/a
EV / Per Metal
as % Spot Price:		 18.51% 21.92% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults