Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Goldsource Mines Inc

www: www.goldsourcemines.com   email: info@goldsourcemines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GXS CAD
OTCMKTS:GXSFF USD

Description

Goldsource Mines Inc are a gold focused junior, late stage developer with one mine in development in Guyana and two exploration properties. They have approximately 1.8Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$30.55M which is a rise of roughly 89% over the last twelve months. As of 05/03/2023 they have no debt and ~C$1.45M cash. They have 52M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/03/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $16.13M $30.55M 05/03/2023 $14.42M
Total Assets: $8.81M $8.71M 05/03/2023 $-0.10M
Total Liabilities: $0.51M $0.51M 05/03/2023 $-0.01M
Current Assets: $1.47M $1.45M 05/03/2023 $-0.02M
Current Liabilities: $0.29M $0.29M 05/03/2023 $0.00M
Total Debt: $0.00M $0.00M 05/03/2023 $0.00M
Cash: $1.47M $1.45M 05/03/2023 $-0.02M
Enterprise Value: $14.66M $29.09M 12/03/1970 $14.44M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 05/03/2023 n/a
Misc 05/03/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 52,000,000 52,000,000 05/03/2023 0
Shares (FD): 61,000,000 61,000,000 05/03/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 05/03/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/03/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/03/2023 0
Initial CapEx (Outstanding): n/a n/a 05/03/2023 n/a
Funding Option: n/a (guess)  Issue stock 05/03/2023 n/a
Documentation: none PEA 11/19/2023 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 05/03/2023 0
Cash Flow Multiplier: 2 2 05/03/2023 0.00

Resource Data

GOLD 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/03/2023 0.00M
Measured & Indicated: 1.20M 1.20M 05/03/2023 0.00M
Inferred: 0.60M 0.60M 05/03/2023 0.00M
Reserves & Resources: 1.80M 1.80M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/03/2023 0.00M
Measured & Indicated: 0.91M 0.91M 05/03/2023 0.00M
Inferred: 0.29M 0.29M 05/03/2023 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/03/2023 $0.00
Extra Operating Cost: n/a n/a 05/03/2023 $0.00
G
R
A
D
E		 Underground (Avg): 1.30 g/t n/a 05/03/2023 n/a
Open Pit (Avg): n/a 1.30 g/t 05/03/2023 1.30 g/t
Recovery Rate: (CG)  95.00% (CG)  95.00% 11/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 05/03/2023 0.00M
Annual Production: 75,000oz. 75,000oz. 05/03/2023 0oz.
Cash Cost: $1,000 $1,000 05/03/2023 $0
Extra Operating Cost: $500 $500 05/03/2023 $0
SILVER 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/03/2023 0.00M
Measured & Indicated: n/a n/a 05/03/2023 0.00M
Inferred: n/a n/a 05/03/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/03/2023 0.00M
Measured & Indicated: n/a n/a 05/03/2023 0.00M
Inferred: n/a n/a 05/03/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/03/2023 $0.00
Extra Operating Cost: n/a n/a 05/03/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/03/2023 n/a
Open Pit (Avg): n/a n/a 05/03/2023 n/a
Recovery Rate: n/a n/a 05/03/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/03/2023 0.00M
Annual Production: n/a n/a 05/03/2023 n/a
Cash Cost: n/a n/a 05/03/2023 n/a
Extra Operating Cost: n/a n/a 05/03/2023 n/a

Property

Last Analysis Data  (05/03/2023)
Stage Name Owned Au Ag Cu Notes
Exp Tucuma 58% n/a
Dev Eagle Mountain 100% show
Several discoveries. Increasing in size.

Toucan
Salbora
Friendly
Powis

Likely at least 1.5 million oz.
Exp Mowasi 100% show
Early exploration
Total Land Package Size (ha): 20,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Tucuma 58% n/a
Dev Eagle Mountain 100% show
Several discoveries. Increasing in size.

Toucan
Salbora
Friendly
Powis

Likely at least 1.5 million oz.
Exp Mowasi 100% show
Early exploration
Total Land Package Size (ha): 20,000  

Profitability (by resource)

Proven &
Probable		 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.91M 0.91M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.53M
Maximum Profit (Gold): $493.48M $803.93M n/a $310.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $493.48M $803.93M n/a $310.44M
Max Profit / Current MCap: 30.601 26.318 n/a -4.282
Max Profit Per Share (Gold): $8.09 $13.18 n/a $5.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.09 $13.18 n/a $5.09
Total Free Profit Per Share: $7.73 $12.49 n/a $4.76
FD MCap / Gold Eq.: $17.68 $33.49 n/a $15.81
FD MCap / Silver Eq.: $0.22 $0.40 n/a $0.17
FD MCap / Per Metal
as % Spot Price:		 0.87% 1.41% n/a 0.54%

Reserves &
Resources		 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.94M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.20M 1.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.95M
Maximum Profit (Gold): $647.70M $1,055.16M n/a $407.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $647.70M $1,055.16M n/a $407.46M
Max Profit / Current MCap: 40.163 34.543 n/a -5.621
Max Profit Per Share (Gold): $10.62 $17.30 n/a $6.68
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.62 $17.30 n/a $6.68
Total Free Profit Per Share: $10.26 $16.61 n/a $6.35
FD MCap / Gold Eq.: $13.47 $25.52 n/a $12.05
FD MCap / Silver Eq.: $0.17 $0.30 n/a $0.13
FD MCap / Per Metal
as % Spot Price:		 0.66% 1.07% n/a 0.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×