Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

West Red Lake Gold Mines Inc

www: www.westredlakegold.com   email: investors@westredlakegold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:WRLG CAD
OTCMKTS:WRLGF USD

Description

West Red Lake Gold Mines Inc are a gold focused junior, late stage developer with one mine in development in Canada and three exploration properties. They have approximately 2.8Moz. of gold in the reserves and resources category of which 1.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$206.09M which is a rise of roughly 8% over the last eleven months. As of 10/17/2024 they have ~C$34M debt and ~C$21.68M cash. They have 343M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/10/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $190.03M $206.09M 03/24/2025
Total Assets: $78.74M $75.53M 05/10/2024
Total Liabilities: $24.06M $44.06M 10/17/2024
Current Assets: $22.60M $21.68M 05/10/2024
Current Liabilities: $8.75M $8.39M 05/10/2024
Total Debt: $0.00M $33.57M 10/17/2024
Cash: $18.23M $21.68M 03/24/2025
Enterprise Value: $171.80M $217.98M 11/27/1976
Cash Flow: $0.00M $53.28M never
Cash Flow Multiple: 0.00 3.87 never
Net Debt to
Cash Flow Ratio:		 n/a 0.22 never
Finance within 1 year: 05/13/2023
Misc 05/10/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 264,000,000 343,170,072 03/24/2025
Shares (FD): 389,000,000 516,997,579 03/24/2025
Insider Ownership: n/a 30% 03/24/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 05/13/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
65,000		 03/24/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
5,820,893		 03/24/2025
Initial CapEx (Outstanding): n/a n/a 05/13/2023
Funding Option: n/a n/a 05/13/2023
Documentation: none none 03/24/2025
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.25
Producer: Quality
 03/24/2025
Cash Flow Multiplier: 10 15 03/24/2025

Resource Data

GOLD 05/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/13/2023
Measured & Indicated: 1.80M 1.80M 05/10/2024
Inferred: 1.00M 1.00M 05/10/2024
Reserves & Resources: 2.80M 2.80M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/13/2023
Measured & Indicated: 1.37M 1.37M 05/10/2024
Inferred: 0.48M 0.48M 05/10/2024
Reserves & Resources: 1.84M 1.84M never
C
U
R
R
E
N
T		 Annual Production: n/a (guess) 
65,000oz.		 03/24/2025
Cash Cost: n/a $1,500 03/24/2025
Extra Operating Cost: n/a $700 03/24/2025
Total: $1,600 $2,200 03/24/2025
Margin (Free Cash Flow): $820 (27%)
G
R
A
D
E		 Underground (Avg): 6.00 g/t 6.00 g/t 05/10/2024
Open Pit (Avg): n/a n/a 05/13/2023
Recovery Rate: (CG)  95.00% (CG)  95.00% 03/24/2025
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 05/10/2024
Annual Production: 100,000oz. 100,000oz. 03/24/2025
Cash Cost: $1,050 $1,600 03/24/2025
Extra Operating Cost: $550 $700 03/24/2025
SILVER 05/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/13/2023
Measured & Indicated: n/a n/a 05/13/2023
Inferred: n/a n/a 05/13/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/13/2023
Measured & Indicated: n/a n/a 05/13/2023
Inferred: n/a n/a 05/13/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/13/2023
Extra Operating Cost: n/a n/a 05/13/2023
Total: n/a n/a 05/13/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/13/2023
Open Pit (Avg): n/a n/a 05/13/2023
Recovery Rate: n/a n/a 05/13/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/13/2023
Annual Production: n/a n/a 05/13/2023
Cash Cost: n/a n/a 05/13/2023
Extra Operating Cost: n/a n/a 05/13/2023

Property

Last Analysis Data  (05/10/2024)
Stage Name Owned Au Ag Cu Notes
Dev Madsen 100% show
2M oz deposit at 6 gpt.

Mill
Ready to restart production.
Exp Mount Jamie 100% show
Early exploration
Exp Red Summit 100% show
Early exploration
Exp Rowan 100% show
First 43-101 coming in 2014. They are hoping to find at least 2 million oz. The maiden 43-101 will likely be less than 1 million.
Total Land Package Size (ha): 7,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Madsen 100% show
2M oz deposit at 6 gpt.

Mill
Ready to restart production.
Exp Mount Jamie 100% show
Early exploration
Exp Red Summit 100% show
Early exploration
Exp Rowan 100% show
First 43-101 coming in 2014. They are hoping to find at least 2 million oz. The maiden 43-101 will likely be less than 1 million.
Total Land Package Size (ha): 7,800  

Profitability (by resource)

Proven &
Probable		 05/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.80M 1.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.37M 1.37M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,030.38M $1,121.35M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,030.38M $1,121.35M n/a
Max Profit / Current MCap: 5.422 5.441 n/a
Max Profit Per Share (Gold): $2.65 $2.17 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.65 $2.17 n/a
Total Free Profit Per Share: $1.98 $1.60 n/a
FD MCap / Gold Eq.: $138.91 $150.65 n/a
FD MCap / Silver Eq.: $1.67 $1.68 n/a
FD MCap / Per Metal
as % Spot Price:		 5.90% 4.99% n/a

Reserves &
Resources		 05/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.80M 2.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.84M 1.84M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,388.15M $1,510.71M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,388.15M $1,510.71M n/a
Max Profit / Current MCap: 7.305 7.330 n/a
Max Profit Per Share (Gold): $3.57 $2.92 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.57 $2.92 n/a
Total Free Profit Per Share: $2.90 $2.35 n/a
FD MCap / Gold Eq.: $103.11 $111.82 n/a
FD MCap / Silver Eq.: $1.24 $1.25 n/a
FD MCap / Per Metal
as % Spot Price:		 4.38% 3.70% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults