Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Pure Gold Mining Inc

www: puregoldmining.ca   email: info@puregoldmining.ca
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:PGM CAD
LON:PUR GBX
OTCMKTS:LRTNF USD

Description

Pure Gold Mining Inc are a gold focused junior, emerging mid-tier producer with one exploration property in Canada. They have approximately 2.1Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$96.01M which is a fall of roughly 77% over the last eleven months. As of 05/07/2022 they have ~C$85M debt and ~C$16.76M cash. They have 700M shares outstanding and trade on the London Stock Exchange, the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $413.67M $96.01M 06/14/2022 $-317.66M
Total Assets: $135.09M $123.89M 11/13/2021 $-11.20M
Total Liabilities: $178.80M $163.98M 11/13/2021 $-14.82M
Current Assets: $26.22M $24.05M 11/13/2021 $-2.17M
Current Liabilities: $27.81M $25.51M 11/13/2021 $-2.31M
Total Debt: $131.91M $85.27M 05/07/2022 $-46.64M
Cash: $18.28M $16.76M 11/13/2021 $-1.51M
Enterprise Value: $527.31M $164.52M 03/19/1975 $-362.79M
Cash Flow: $21.65M $8.28M never $-13.37M
Cash Flow Multiple: 19.11 11.59 never -7.51
Net Debt to
Cash Flow Ratio:
5.25 8.27 never 3.02
Finance within 1 year: Yes Yes 11/13/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/13/2021 0.00%
Misc 11/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 438,918,000 700,000,000 05/07/2022 261,082,000
Shares (FD): 482,000,000 941,000,000 06/14/2022 459,000,000
Insider Ownership: n/a 25% 08/10/2022 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 11/13/2021 n/a
Production (Gold Eq Oz.): (guess) 
60,000
(guess) 
35,000
05/17/2022 -25,000
Production (Silver Eq Oz.): (guess) 
4,422,363
(guess) 
2,983,766
05/17/2022 -1,438,596
Initial CapEx (Outstanding): $80.00M
19.34% of Mkt.Cap
$80.00M
83.32% of Mkt.Cap
11/13/2021 $0.00M
Funding Option: n/a n/a 11/13/2021 n/a
Documentation: none PRODUCER 08/10/2022 n/a
Value Adjustment: 15% 15% never 0%

Resource Data

GOLD 11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 11/13/2021 0.00M
Measured & Indicated: 2.00M 1.60M 08/10/2022 -0.40M
Inferred: 2.00M 0.50M 08/10/2022 -1.50M
Reserves & Resources: 4.00M 2.10M never -1.90M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.90M 0.90M 11/13/2021 0.00M
Measured & Indicated: 1.62M 1.33M 08/10/2022 -0.29M
Inferred: 0.90M 0.23M 08/10/2022 -0.68M
Reserves & Resources: 2.52M 1.56M never -0.96M
C
U
R
R
E
N
T
Annual Production: (guess) 
60,000oz.
(guess) 
35,000oz.
05/17/2022 -25,000oz.
Cash Cost: $900 $1,000 05/17/2022 $100.00
Extra Operating Cost: $450 $500 05/17/2022 $50.00
Average Grade: 6.00 g/t 6.00 g/t 11/13/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/10/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 2.00M 08/10/2022 -1.00M
Annual Production: 150,000oz. 100,000oz. 05/17/2022 -50,000oz.
Cash Cost: $900 $950 05/17/2022 $50
Extra Operating Cost: $450 $450 11/13/2021 $0
SILVER 11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/13/2021 0.00M
Measured & Indicated: n/a n/a 11/13/2021 0.00M
Inferred: n/a n/a 11/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/13/2021 0.00M
Measured & Indicated: n/a n/a 11/13/2021 0.00M
Inferred: n/a n/a 11/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/13/2021 $0.00
Extra Operating Cost: n/a n/a 11/13/2021 $0.00
Average Grade: n/a n/a 11/13/2021 n/a
Recovery Rate: n/a n/a 11/13/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/13/2021 0.00M
Annual Production: n/a n/a 11/13/2021 n/a
Cash Cost: n/a n/a 11/13/2021 n/a
Extra Operating Cost: n/a n/a 11/13/2021 n/a

Property

Last Analysis Data  (11/13/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Ontario, Canada Madsen 100% (guess) 5,000 n/a show
2 million oz deposit at 8 gpt and growing.

12,000 acres in Red Lake, Ontario
Total Land Package Size (ha): 5,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Ontario, Canada Madsen 100% (guess) 5,000 n/a show
2 million oz deposit at 8 gpt and growing.

12,000 acres in Red Lake, Ontario
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable
11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.39M
Maximum Profit (Gold): $373.48M $244.88M n/a $-128.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $373.48M $244.88M n/a $-128.60M
Max Profit / Current MCap: 0.903 2.551 n/a 1.648
Max Profit Per Share (Gold): $0.77 $0.26 n/a $-0.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.77 $0.26 n/a $-0.51
Total Free Profit Per Share: $0.00 $0.12 n/a $0.12
FD Mkt. Cap / Gold Eq.: $459.63 $106.68 n/a $-352.95
FD Mkt. Cap / Silver Eq.: $6.24 $1.25 n/a $-4.98
FD Mkt. Cap / Per Metal
as % Spot Price:
24.64% 5.80% n/a -18.83%
Measured &
Indicated
11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 1.60M n/a -0.40M
Total (Silver Eq. Oz.): n/a n/a n/a -11.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.62M 1.33M n/a -0.29M
Silver Eq. Oz.: n/a n/a n/a -5.85M
Maximum Profit (Gold): $672.26M $362.42M n/a $-309.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $672.26M $362.42M n/a $-309.84M
Max Profit / Current MCap: 1.625 3.775 n/a 2.150
Max Profit Per Share (Gold): $1.39 $0.39 n/a $-1.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.39 $0.39 n/a $-1.01
Total Free Profit Per Share: $0.31 $0.25 n/a $-0.07
FD Mkt. Cap / Gold Eq.: $255.35 $72.08 n/a $-183.27
FD Mkt. Cap / Silver Eq.: $3.46 $0.85 n/a $-2.62
FD Mkt. Cap / Per Metal
as % Spot Price:
13.69% 3.92% n/a -9.77%

Reserves &
Resources
11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 2.10M n/a -1.90M
Total (Silver Eq. Oz.): n/a n/a n/a -115.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.52M 1.56M n/a -0.96M
Silver Eq. Oz.: n/a n/a n/a -53.00M
Maximum Profit (Gold): $1,045.74M $423.64M n/a $-622.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,045.74M $423.64M n/a $-622.10M
Max Profit / Current MCap: 2.528 4.412 n/a 1.884
Max Profit Per Share (Gold): $2.17 $0.45 n/a $-1.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.17 $0.45 n/a $-1.72
Total Free Profit Per Share: $1.09 $0.31 n/a $-0.78
FD Mkt. Cap / Gold Eq.: $164.15 $61.66 n/a $-102.49
FD Mkt. Cap / Silver Eq.: $2.23 $0.72 n/a $-1.50
FD Mkt. Cap / Per Metal
as % Spot Price:
8.80% 3.35% n/a -5.44%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×