Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Pure Gold Mining Inc

www: puregoldmining.ca   email: info@puregoldmining.ca
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:PGM CAD
LON:PUR GBX
OTCMKTS:LRTNF USD

Description

Pure Gold Mining Inc are a gold focused mid-tier producer with one exploration property in Canada. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$134.45M which is a fall of roughly 67% over the last six months. As of 05/07/2022 they have ~C$91M debt and ~C$17.96M cash. They have 700M shares outstanding and trade on the London Stock Exchange, the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $413.67M $134.45M 05/07/2022 $-279.22M
Total Assets: $135.09M $132.78M 11/13/2021 $-2.31M
Total Liabilities: $178.80M $175.74M 11/13/2021 $-3.06M
Current Assets: $26.22M $25.77M 11/13/2021 $-0.45M
Current Liabilities: $27.81M $27.34M 11/13/2021 $-0.48M
Total Debt: $131.91M $91.38M 05/07/2022 $-40.53M
Cash: $18.28M $17.96M 11/13/2021 $-0.31M
Enterprise Value: $527.31M $207.87M 08/02/1976 $-319.43M
Cash Flow: $21.65M $8.48M never $-13.17M
Cash Flow Multiple: 19.11 15.85 never -3.26
Net Debt to
Cash Flow Ratio:
5.25 8.65 never 3.40
Finance within 1 year: Yes Yes 11/13/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/13/2021 0.00%
Misc 11/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 438,918,000 700,000,000 05/07/2022 261,082,000
Shares (FD): 482,000,000 906,000,000 05/07/2022 424,000,000
Insider Ownership: n/a 25% 05/17/2022 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 11/13/2021 n/a
Production (Gold Eq Oz.): (guess) 
60,000
(guess) 
35,000
05/17/2022 -25,000
Production (Silver Eq Oz.): (guess) 
4,422,363
(guess) 
2,968,328
05/17/2022 -1,454,035
Initial CapEx (Outstanding): $80.00M
19.34% of Mkt.Cap
$80.00M
59.5% of Mkt.Cap
11/13/2021 $0.00M
Funding Option: n/a n/a 11/13/2021 n/a
Documentation: none PRODUCER 05/17/2022 n/a
Value Adjustment: 15% 15% never 0%

Resource Data

GOLD 11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 11/13/2021 0.00M
Measured & Indicated: 2.00M 2.00M 11/13/2021 0.00M
Inferred: 2.00M 2.00M 11/13/2021 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.90M 0.90M 11/13/2021 0.00M
Measured & Indicated: 1.62M 1.62M 11/13/2021 0.00M
Inferred: 0.90M 0.90M 11/13/2021 0.00M
Reserves & Resources: 2.52M 2.52M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
60,000oz.
(guess) 
35,000oz.
05/17/2022 -25,000oz.
Cash Cost: $900 $1,000 05/17/2022 $100.00
Extra Operating Cost: $450 $500 05/17/2022 $50.00
Average Grade: 6.00 g/t 6.00 g/t 11/13/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/17/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 11/13/2021 0.00M
Annual Production: 150,000oz. 100,000oz. 05/17/2022 -50,000oz.
Cash Cost: $900 $950 05/17/2022 $50
Extra Operating Cost: $450 $450 11/13/2021 $0
SILVER 11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/13/2021 0.00M
Measured & Indicated: n/a n/a 11/13/2021 0.00M
Inferred: n/a n/a 11/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/13/2021 0.00M
Measured & Indicated: n/a n/a 11/13/2021 0.00M
Inferred: n/a n/a 11/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/13/2021 $0.00
Extra Operating Cost: n/a n/a 11/13/2021 $0.00
Average Grade: n/a n/a 11/13/2021 n/a
Recovery Rate: n/a n/a 11/13/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/13/2021 0.00M
Annual Production: n/a n/a 11/13/2021 n/a
Cash Cost: n/a n/a 11/13/2021 n/a
Extra Operating Cost: n/a n/a 11/13/2021 n/a

Property

Last Analysis Data  (11/13/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Ontario, Canada Madsen 100% (guess) 5,000 n/a show
2 million oz deposit at 8 gpt and growing.

12,000 acres in Red Lake, Ontario
Total Land Package Size (ha): 5,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Ontario, Canada Madsen 100% (guess) 5,000 n/a show
2 million oz deposit at 8 gpt and growing.

12,000 acres in Red Lake, Ontario
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable
11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.99M
Maximum Profit (Gold): $373.48M $250.89M n/a $-122.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $373.48M $250.89M n/a $-122.59M
Max Profit / Current MCap: 0.903 1.866 n/a 0.963
Max Profit Per Share (Gold): $0.77 $0.28 n/a $-0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.77 $0.28 n/a $-0.50
Total Free Profit Per Share: $0.00 $0.09 n/a $0.09
FD Mkt. Cap / Gold Eq.: $459.63 $149.39 n/a $-310.24
FD Mkt. Cap / Silver Eq.: $6.24 $1.76 n/a $-4.47
FD Mkt. Cap / Per Metal
as % Spot Price:
24.64% 8.09% n/a -16.55%
Measured &
Indicated
11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 22.21M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.62M 1.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.99M
Maximum Profit (Gold): $672.26M $451.61M n/a $-220.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $672.26M $451.61M n/a $-220.65M
Max Profit / Current MCap: 1.625 3.359 n/a 1.734
Max Profit Per Share (Gold): $1.39 $0.50 n/a $-0.90
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.39 $0.50 n/a $-0.90
Total Free Profit Per Share: $0.31 $0.31 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $255.35 $82.99 n/a $-172.36
FD Mkt. Cap / Silver Eq.: $3.46 $0.98 n/a $-2.49
FD Mkt. Cap / Per Metal
as % Spot Price:
13.69% 4.50% n/a -9.19%

Reserves &
Resources
11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 44.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.52M 2.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 27.98M
Maximum Profit (Gold): $1,045.74M $702.50M n/a $-343.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,045.74M $702.50M n/a $-343.24M
Max Profit / Current MCap: 2.528 5.225 n/a 2.697
Max Profit Per Share (Gold): $2.17 $0.78 n/a $-1.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.17 $0.78 n/a $-1.39
Total Free Profit Per Share: $1.09 $0.59 n/a $-0.50
FD Mkt. Cap / Gold Eq.: $164.15 $53.35 n/a $-110.80
FD Mkt. Cap / Silver Eq.: $2.23 $0.63 n/a $-1.60
FD Mkt. Cap / Per Metal
as % Spot Price:
8.80% 2.89% n/a -5.91%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×