Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:PUR
GBX
CVE:PGM
CAD
OTCMKTS:LRTNF
USD
Description
Pure Gold Mining Inc are a gold focused junior, emerging mid-tier producer with one exploration property in Canada. They have approximately 2.1Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.13M which is a fall of roughly 97% over the last fifteen months. As of 05/07/2022 they have ~C$88M debt and ~C$17.26M cash. They have 700M shares outstanding and trade on the London Stock Exchange, the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$413.67M
$14.13M
06/14/2022
$-399.54M
Total Assets:
$135.09M
$127.59M
11/13/2021
$-7.50M
Total Liabilities:
$178.80M
$168.87M
11/13/2021
$-9.93M
Current Assets:
$26.22M
$24.77M
11/13/2021
$-1.46M
Current Liabilities:
$27.81M
$26.27M
11/13/2021
$-1.54M
Total Debt:
$131.91M
$87.81M
05/07/2022
$-44.10M
Cash:
$18.28M
$17.26M
11/13/2021
$-1.01M
Enterprise Value:
$527.31M
$84.68M
09/06/1972
$-442.63M
Cash Flow:
$21.65M
$10.47M
never
$-11.18M
Cash Flow Multiple:
19.11
1.35
never
-17.76
Net Debt to Cash Flow Ratio:
5.25
6.74
never
1.49
Finance within 1 year:
Yes
Yes
11/13/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/13/2021
0.00%
Misc
11/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
438,918,000
700,000,000
05/07/2022
261,082,000
Shares (FD):
482,000,000
941,000,000
06/14/2022
459,000,000
Insider Ownership:
n/a
25%
10/28/2022
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
11/13/2021
n/a
Production (Gold Eq Oz.):
(guess) 60,000
(guess) 35,000
05/17/2022
-25,000
Production (Silver Eq Oz.) :
(guess) 4,422,363
(guess) 2,859,496
05/17/2022
-1,562,867
Initial CapEx (Outstanding):
$80.00M19.34% of Mkt.Cap
$80.00M566.36% of Mkt.Cap
11/13/2021
$0.00M
Funding Option:
n/a
n/a
11/13/2021
n/a
Documentation:
none
PRODUCER
10/28/2022
n/a
Value Adjustment:
15%
15%
never
0%
Resource Data
GOLD
11/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
11/13/2021
0.00M
Measured & Indicated:
2.00M
1.60M
08/10/2022
-0.40M
Inferred:
2.00M
0.50M
08/10/2022
-1.50M
Reserves & Resources:
4.00M
2.10M
never
-1.90M
P L A U S I B L E
Proven & Probable:
0.90M
0.90M
11/13/2021
0.00M
Measured & Indicated:
1.62M
1.33M
08/10/2022
-0.29M
Inferred:
0.90M
0.23M
08/10/2022
-0.68M
Reserves & Resources:
2.52M
1.56M
never
-0.96M
C U R R E N T
Annual Production:
(guess) 60,000oz.
(guess) 35,000oz.
05/17/2022
-25,000oz.
Cash Cost:
$900
$1,000
05/17/2022
$100.00
Extra Operating Cost:
$450
$500
05/17/2022
$50.00
Average Grade:
6.00 g/t
6.00 g/t
11/13/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/28/2022
0.00%
F U T U R E
Proven & Probable:
3.00M
2.00M
08/10/2022
-1.00M
Annual Production:
150,000oz.
100,000oz.
05/17/2022
-50,000oz.
Cash Cost:
$900
$950
05/17/2022
$50
Extra Operating Cost:
$450
$450
11/13/2021
$0
SILVER
11/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/13/2021
0.00M
Measured & Indicated:
n/a
n/a
11/13/2021
0.00M
Inferred:
n/a
n/a
11/13/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/13/2021
0.00M
Measured & Indicated:
n/a
n/a
11/13/2021
0.00M
Inferred:
n/a
n/a
11/13/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/13/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/13/2021
$0.00
Average Grade:
n/a
n/a
11/13/2021
n/a
Recovery Rate:
n/a
n/a
11/13/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/13/2021
0.00M
Annual Production:
n/a
n/a
11/13/2021
n/a
Cash Cost:
n/a
n/a
11/13/2021
n/a
Extra Operating Cost:
n/a
n/a
11/13/2021
n/a
Property
Last Analysis Data (11/13/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Madsen
100% (guess)
5,000
n/a
show
2 million oz deposit at 8 gpt and growing.
12,000 acres in Red Lake, Ontario
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Madsen
100% (guess)
5,000
n/a
show
2 million oz deposit at 8 gpt and growing.
12,000 acres in Red Lake, Ontario
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
11/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.99M
P L A U S I B L E
Gold Eq. Oz.:
0.90M
0.90M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.19M
Maximum Profit (Gold):
$373.48M
$309.58M
n/a
$-63.90M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$373.48M
$309.58M
n/a
$-63.90M
Max Profit / Current MCap:
0.903
21.917
n/a
21.014
Max Profit Per Share (Gold):
$0.77
$0.33
n/a
$-0.45
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.77
$0.33
n/a
$-0.45
Total Free Profit Per Share:
$0.00
$0.31
n/a
$0.31
FD Mkt. Cap / Gold Eq.:
$459.63
$15.69
n/a
$-443.94
FD Mkt. Cap / Silver Eq.:
$6.24
$0.19
n/a
$-6.04
FD Mkt. Cap / Per Metal as % Spot Price:
24.64%
0.81%
n/a
-23.82%
Measured & Indicated
11/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
1.60M
n/a
-0.40M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-16.69M
P L A U S I B L E
Gold Eq. Oz.:
1.62M
1.33M
n/a
-0.29M
Silver Eq. Oz.:
n/a
n/a
n/a
-10.58M
Maximum Profit (Gold):
$672.26M
$458.18M
n/a
$-214.09M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$672.26M
$458.18M
n/a
$-214.09M
Max Profit / Current MCap:
1.625
32.437
n/a
30.812
Max Profit Per Share (Gold):
$1.39
$0.49
n/a
$-0.91
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.39
$0.49
n/a
$-0.91
Total Free Profit Per Share:
$0.31
$0.47
n/a
$0.15
FD Mkt. Cap / Gold Eq.:
$255.35
$10.60
n/a
$-244.75
FD Mkt. Cap / Silver Eq.:
$3.46
$0.13
n/a
$-3.33
FD Mkt. Cap / Per Metal as % Spot Price:
13.69%
0.55%
n/a
-13.14%
Reserves & Resources
11/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
2.10M
n/a
-1.90M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-123.25M
P L A U S I B L E
Gold Eq. Oz.:
2.52M
1.56M
n/a
-0.96M
Silver Eq. Oz.:
n/a
n/a
n/a
-58.53M
Maximum Profit (Gold):
$1,045.74M
$535.57M
n/a
$-510.17M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,045.74M
$535.57M
n/a
$-510.17M
Max Profit / Current MCap:
2.528
37.916
n/a
35.388
Max Profit Per Share (Gold):
$2.17
$0.57
n/a
$-1.60
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.17
$0.57
n/a
$-1.60
Total Free Profit Per Share:
$1.09
$0.55
n/a
$-0.54
FD Mkt. Cap / Gold Eq.:
$164.15
$9.07
n/a
$-155.08
FD Mkt. Cap / Silver Eq.:
$2.23
$0.11
n/a
$-2.12
FD Mkt. Cap / Per Metal as % Spot Price:
8.80%
0.47%
n/a
-8.33%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7947
CAD 0.7505
01/28/2023
Spot Gold:
$1,865.50
$1,927.30
01/28/2023
$61.80
Spot Silver:
$25.31
$23.59
01/28/2023
$-1.72
Gold:Silver Ratio:
73.71
81.70
01/28/2023
7.99
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: