Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

West Red Lake Gold Mines Inc

www: www.westredlakegold.com   email: investors@westredlakegold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:WRLG CAD
OTCMKTS:WRLGF USD

Description

West Red Lake Gold Mines Inc are a gold focused junior, near-term producer with one mine in development in Canada and three exploration properties. They have approximately 2.3Moz. of gold in the reserves and resources category of which 1.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$277.55M which is a rise of roughly 7% over the last days. As of 05/06/2025 they have ~C$34M debt and ~C$22.19M cash. They have 343M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/06/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $258.44M $277.55M 05/06/2025 $19.11M
Total Assets: $78.24M $77.31M 05/06/2025 $-0.94M
Total Liabilities: $45.64M $45.10M 05/06/2025 $-0.55M
Current Assets: $22.46M $22.19M 05/06/2025 $-0.27M
Current Liabilities: $8.69M $8.59M 05/06/2025 $-0.10M
Total Debt: $34.77M $34.36M 05/06/2025 $-0.42M
Cash: $22.46M $22.19M 05/06/2025 $-0.27M
Enterprise Value: $270.75M $289.72M 03/08/1979 $18.97M
Cash Flow: $79.76M $70.09M never $-9.67M
Cash Flow Multiple: 3.24 3.96 never 0.72
Net Debt to
Cash Flow Ratio:		 0.15 0.17 never 0.02
Finance within 1 year: 05/06/2025 n/a
Misc 05/06/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 343,170,072 343,170,072 05/06/2025 0
Shares (FD): 516,997,579 516,997,579 05/06/2025 0
Insider Ownership: n/a 30% 05/06/2025 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 07/01/2025 05/06/2025 n/a
Production (Gold Eq Oz.): (guess) 
65,000		 (guess) 
65,000		 05/06/2025 0
Production (Silver Eq Oz.): (guess) 
6,665,806		 (guess) 
6,424,969		 05/06/2025 -240,837
Initial CapEx (Outstanding): n/a n/a 05/06/2025 n/a
Funding Option: n/a n/a 05/06/2025 n/a
Documentation: none PFS 05/06/2025 n/a
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 03/24/2025 0
Cash Flow Multiplier: 15 15 03/24/2025 0.00

Resource Data

GOLD 05/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/06/2025 0.00M
Measured & Indicated: 1.80M 1.80M 05/06/2025 0.00M
Inferred: 0.50M 0.50M 05/06/2025 0.00M
Reserves & Resources: 2.30M 2.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/06/2025 0.00M
Measured & Indicated: 1.30M 1.30M 05/06/2025 0.00M
Inferred: 0.23M 0.23M 05/06/2025 0.00M
Reserves & Resources: 1.52M 1.52M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
65,000oz.		 (guess) 
65,000oz.		 05/06/2025 0oz.
Cash Cost: $1,400 $1,400 05/06/2025 $0.00
Extra Operating Cost: $750 $750 05/06/2025 $0.00
Total: $2,150 $2,150 05/06/2025 $0.00
Margin (Free Cash Flow): $1,227 (36%) $1,078 (33%) $-148.70
G
R
A
D
E		 Underground (Avg): 6.00 g/t 6.00 g/t 05/06/2025 n/a
Open Pit (Avg): n/a n/a 05/13/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/06/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 05/06/2025 0.00M
Annual Production: 125,000oz. 125,000oz. 05/06/2025 0oz.
Cash Cost: $1,500 $1,500 05/06/2025 $0
Extra Operating Cost: $750 $750 05/06/2025 $0
SILVER 05/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/06/2025 0.00M
Measured & Indicated: n/a n/a 05/06/2025 0.00M
Inferred: n/a n/a 05/06/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/06/2025 0.00M
Measured & Indicated: n/a n/a 05/06/2025 0.00M
Inferred: n/a n/a 05/06/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/06/2025 $0.00
Extra Operating Cost: n/a n/a 05/06/2025 $0.00
Total: n/a n/a 05/06/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/06/2025 n/a
Open Pit (Avg): n/a n/a 05/13/2023 n/a
Recovery Rate: n/a n/a 05/06/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/06/2025 0.00M
Annual Production: n/a n/a 05/06/2025 n/a
Cash Cost: n/a n/a 05/06/2025 n/a
Extra Operating Cost: n/a n/a 05/06/2025 n/a

Property

Last Analysis Data  (05/06/2025)
Stage Name Owned Au Ag Cu Notes
Dev Madsen 100% show
2M oz deposit at 6 gpt.

Mill
Ready to restart production.
Exp Mount Jamie 100% show
Early exploration
Exp Red Summit 100% show
Early exploration
Exp Rowan 100% show
First 43-101 coming in 2014. They are hoping to find at least 2 million oz. The maiden 43-101 will likely be less than 1 million.
Total Land Package Size (ha): 7,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Madsen 100% show
2M oz deposit at 6 gpt.

Mill
Ready to restart production.
Exp Mount Jamie 100% show
Early exploration
Exp Red Summit 100% show
Early exploration
Exp Rowan 100% show
First 43-101 coming in 2014. They are hoping to find at least 2 million oz. The maiden 43-101 will likely be less than 1 million.
Total Land Package Size (ha): 7,800  

Profitability (by resource)

Proven &
Probable		 05/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.67M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.30M 1.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.80M
Maximum Profit (Gold): $1,590.19M $1,397.48M n/a $-192.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,590.19M $1,397.48M n/a $-192.72M
Max Profit / Current MCap: 6.153 5.035 n/a -1.118
Max Profit Per Share (Gold): $3.08 $2.70 n/a $-0.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.08 $2.70 n/a $-0.37
Total Free Profit Per Share: $2.39 $1.95 n/a $-0.43
FD MCap / Gold Eq.: $199.41 $214.16 n/a $14.75
FD MCap / Silver Eq.: $1.94 $2.17 n/a $0.22
FD MCap / Per Metal
as % Spot Price:		 5.91% 6.63% n/a 0.73%

Reserves &
Resources		 05/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.52M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.52M 1.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.64M
Maximum Profit (Gold): $1,866.27M $1,640.09M n/a $-226.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,866.27M $1,640.09M n/a $-226.17M
Max Profit / Current MCap: 7.221 5.909 n/a -1.312
Max Profit Per Share (Gold): $3.61 $3.17 n/a $-0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.61 $3.17 n/a $-0.44
Total Free Profit Per Share: $2.92 $2.42 n/a $-0.50
FD MCap / Gold Eq.: $169.91 $182.48 n/a $12.57
FD MCap / Silver Eq.: $1.66 $1.85 n/a $0.19
FD MCap / Per Metal
as % Spot Price:		 5.03% 5.65% n/a 0.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults