Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Waiting for
TradingView Chart
Price Data
Symbol
Traded
Checked
Price
NYSE:B
09/25/2026
09/25/2026
USD
42.88
TSE:ABX
09/25/2026
09/25/2026
CAD
60.7000
Performance
Your Portfolios
Quick Links
Internal
⇒ Cash Flow Calculator
⇒ Forum Board
⇒ Search & Compare View
External
⇒ Canadian Insider
⇒ ceo.ca
⇒ Digrin (Dividend History)
⇒ Investors Hub
⇒ SEDAR
⇒ Seeking Alpha
⇒ StockChase - Expert Opinions
⇒ X (Latest)
⇒ X (Top)
⇒ YouTube
Quotes & Charts
Google Finance
⇒ NYSE:B
⇒ TSE:ABX
Yahoo Finance
⇒ NYSE:B
⇒ TSE:ABX
StockCharts
⇒ NYSE:B
⇒ NYSE:B / Spot Gold
⇒ NYSE:B / Spot Silver
⇒ TSE:ABX
YCharts
⇒ Key Stats
⇒ News
⇒ Quote
⇒ Share History
Other
⇒ NYSE:B - Financial Times
⇒ NYSE:B - TMX
⇒ NYSE:B - Trading View
⇒ TSE:ABX - Financial Times
⇒ TSE:ABX - TMX
⇒ TSE:ABX - Trading View
Scorecard (1 Star = Poor, 5 Stars = Excellent)
Category
Don's
Site Average
Yours
Category
Balance Sheet
Balance Sheet
Costs (Exp/Dev/Prod)
Costs (Exp/Dev/Prod)
Exploration Potential
Exploration Potential
Management/Execution
Management/Execution
Ownership/Hedging
Ownership/Hedging
Project Locations/Taxes
Project Locations/Taxes
Properties/Projects/Pipeline
Properties/Projects/Pipeline
Share Structure/Dilution
Share Structure/Dilution
Risk (1 = High, 5 = Low)
Risk (1 = High, 5 = Low)
Upside Potential
Upside Potential
10 Ratings
Your Summary
(edit )
Stock Summary (from last analysis - 12/20/2025)
Barrick Mining (previously Barrick Gold) is a monster company (based in Canada) with 142M ounces of gold and projections to increase production steadily from 3.3M ounces to 4M (excluding copper, which is currently at 485M lbs production and projected to reach 1B lbs) over the next 5 years. They will spend more than $100M this year on exploration, an incredible sum. They are very aggressive in maintaining their status as one of the largest gold mining companies in the world.
I’m only valuing them as a future 3.6M oz gold producer to be conservative because of potential issues at some of their large mines. If they lose a tier one mine, that is 500,000 oz in lost production.
Inflation has increased their AISC to around $1550 per oz. But they will still generate around $7 billion in FCF at $4300 gold. Every $1 increase in copper will add about $500 million in FCF. So, they are leveraged for increases in copper. Their AISC for copper is around $3 per lb.
They are currently paying about a 2% dividend. Plus, they have plans to buy back $1 billion in shares.
Their red flags are high debt of $4.7 billion and a high-risk locations. The majority of their debt does not mature until 2032. With their cash flow, they will have no problem paying the interest until then. Plus, they currently have $5 billion in cash. Big dividends are coming if they don't pay off their debt early.
Now that Newmont has passed them up to be the market leader in gold production after their acquisition of Newcrest. I would expect Barrick to make a large acquisition soon.
They get a significant amount of their revenue from copper, so higher copper prices lower their AISC for gold production. They consider copper to be an offset revenue.
Barrick announced in Q4 2025 that it is considering splitting the company into two pieces and spinning out the African and Asian assets into a separate company.
DD
General Details
Financial
12/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$75,694.03M
$72,595.84M
12/20/2025
MCap (OS):
$75,276.82M
$72,195.71M
12/20/2025
Total Assets:
$45,000.00M
$45,000.00M
12/20/2025
Total Liabilities:
$13,900.00M
$13,900.00M
12/20/2025
Current Assets:
$5,000.00M
$7,000.00M
05/11/2026
Current Liabilities:
$3,100.00M
$3,100.00M
12/20/2025
Total Debt:
$4,700.00M
$4,700.00M
12/20/2025
Cash:
$5,001.00M
$7,001.00M
05/11/2026
Debt (Net):
$-301.00M
$-2,301.00M
Enterprise Value:
$75,393.03M
$70,294.84M
Cash Flow:
$7,205.88M
$4,350.03M
never
Cash Flow Multiple:
10.50
16.69
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/20/2025
Misc
12/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,683,668,539
1,683,668,539
12/20/2025
Shares (FD):
1,693,000,000
1,693,000,000
12/20/2025
Insider Ownership:
n/a
n/a
12/20/2025
Dividend (Annual):
0.72%
1.63%
05/11/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Producer
Producer
never
Production ETA:
n/a
n/a
12/20/2025
Production (Gold Eq Oz.):
(guess) 3,300,000
(guess) 3,000,000
02/05/2026
Production (Silver Eq Oz.) :
(guess) 214,663,464
(guess) 202,769,218
02/05/2026
Development Phase:
Producer (Single Mine)
Producer (Multiple Mines)
05/11/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
30Producer: Elite Quality
30Producer: Elite Quality
12/20/2025
Cash Flow Multiple:
22
25
05/11/2026
Resource Data
GOLD
12/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
75.00M
75.00M
12/20/2025
Measured & Indicated:
107.00M
107.00M
12/20/2025
Inferred:
35.00M
35.00M
12/20/2025
Reserves & Resources:
142.00M
142.00M
never
P L A U S I B L E
Proven & Probable:
67.50M
67.50M
12/20/2025
Measured & Indicated:
90.54M
90.54M
12/20/2025
Inferred:
15.75M
15.75M
12/20/2025
Reserves & Resources:
106.29M
106.29M
never
C U R R E N T
Annual Production:
(guess) 3,300,000oz.
(guess) 3,000,000oz.
02/05/2026
Cash Cost:
$1,400
$1,800
05/11/2026
Extra Operating Cost:
$750
$900
05/11/2026
Total:
$2,150
$2,700
05/11/2026
Margin (Free Cash Flow):
$2,184 (50%)
$1,450 (35%)
MCap / Production (AuEq):
$22,937.58
$24,198.61
EV / Production (AuEq):
$22,846.37
$23,431.61
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
12/20/2025
Open Pit (Avg):
n/a
1.00 g/t
12/20/2025
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/11/2026
F U T U R E
Proven & Probable:
100.00M
100.00M
12/20/2025
Annual Production:
3,600,000oz.
3,500,000oz.
02/05/2026
Cash Cost:
$1,500
$1,900
05/11/2026
Extra Operating Cost:
$800
$1,000
05/11/2026
SILVER
12/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/20/2025
Measured & Indicated:
n/a
n/a
12/20/2025
Inferred:
n/a
n/a
12/20/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/20/2025
Measured & Indicated:
n/a
n/a
12/20/2025
Inferred:
n/a
n/a
12/20/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/20/2025
Extra Operating Cost:
n/a
n/a
12/20/2025
Total:
n/a
n/a
12/20/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
$352.62
$358.02
EV / Production (AgEq):
$351.22
$346.67
G R A D E
Underground (Avg):
n/a
n/a
12/20/2025
Open Pit (Avg):
n/a
n/a
12/20/2025
Recovery Rate:
n/a
n/a
12/20/2025
F U T U R E
Proven & Probable:
n/a
n/a
12/20/2025
Annual Production:
n/a
n/a
12/20/2025
Cash Cost:
n/a
n/a
12/20/2025
Extra Operating Cost:
n/a
n/a
12/20/2025
Property
Last Analysis Data (12/20/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Veladero
San Juan Province
100
n/a
show
Size: 1 ha
Prod
Cowal
West Wyalong
100
n/a
show
Size: 1 ha
Prod
Darlot
100
n/a
n/a
Prod
Granny Smith
100
n/a
n/a
Prod
Kalgoorlie JV
Western Australia
50
n/a
n/a
Prod
Kanowna Belle
Wa
100
n/a
n/a
Prod
Lawlers
100
n/a
n/a
Prod
Plutonic
Meekatharra
100
n/a
n/a
Prod
Hemlo
Ontario
100
n/a
show
Size: 1 ha
Dev
Kibali
Central Africa
45
n/a
n/a
Prod
Tongon
Cote D'ivoire
89
n/a
n/a
Prod
Zaldivar
Antofagasta
100
n/a
show
Size: 1 ha
Dev
Cerro Casale
Region Iii
75
n/a
n/a
Dev
Pascua-Lama
100
n/a
n/a
Dev
Pueblo Viejo
Santo Domingo
60
n/a
n/a
Prod
Gounkoto
West Africa
80
n/a
n/a
Prod
Loulo
West Africa
80
n/a
n/a
Prod
Morila
40
n/a
n/a
Prod
Lagunas Norte
Trujillo
100
n/a
show
Size: 1 ha
Prod
Pierina
Huaraz
100
n/a
n/a
Prod
Porgera
Enga Province
95
n/a
show
Size: 1 ha
Dev
Reko Diq
37
n/a
n/a
Dev
Jabal Sayid
100
Both
n/a
Dev
Massawa
83
n/a
n/a
Prod
Bulyanhulu
Lake Victoria
100
Open Pit
show
17 million oz deposit at 10 gpt.
Prod
Bulyanhulu
Lake Victoria
73
n/a
show
Size: 1 ha
Prod
Buzwagi
Kahama
73
n/a
n/a
Prod
Buzwagi
Kahama
100
n/a
n/a
Prod
North Mara
Musoma
100
n/a
n/a
Prod
North Mara
Musoma
73
n/a
n/a
Prod
Tulawaka
Shinyanga
70
n/a
n/a
Prod
Tulawaka
Shinyanga
51 (guess)
Underground
n/a
Exp
Golden Ridge
Kahama
100
n/a
n/a
Exp
Kabanga
Tulawaka
50
n/a
n/a
Exp
Kahama
Kahama
100 (guess)
n/a
n/a
Exp
Nyakafuru JV
51
n/a
n/a
Exp
Nyanzaga
73
n/a
n/a
Exp
Nyanzaga
Mwanza Region
100
n/a
n/a
Prod
Bald Mountain
Elko
100
n/a
n/a
Prod
Cortez
Nevada
100
n/a
show
Size: 1 ha
Prod
Golden Sunlight
Whitehall
100
n/a
n/a
Prod
Goldstrike
Elko
100
n/a
n/a
Prod
Marigold
Winnemucca, Nv
33
n/a
n/a
Prod
Round Mountain
Tonopah
50
n/a
n/a
Prod
Ruby Hill
Eureka
100
n/a
n/a
Prod
Turquoise Ridge
Winnemucca
75
n/a
n/a
Dev
South Arturo
Elko, Nv
60
n/a
n/a
Exp
Donlin Creek
Alaska
50
n/a
n/a
Exp
Red Hill-Goldrush
Nevada
100
n/a
n/a
Prod
Lumwana
100
n/a
n/a
Exp
Lumwana Uranium
100
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Veladero
San Juan Province
100
n/a
show
Size: 1 ha
Prod
Cowal
West Wyalong
100
n/a
show
Size: 1 ha
Prod
Darlot
100
n/a
n/a
Prod
Granny Smith
100
n/a
n/a
Prod
Kalgoorlie JV
Western Australia
50
n/a
n/a
Prod
Kanowna Belle
Wa
100
n/a
n/a
Prod
Lawlers
100
n/a
n/a
Prod
Plutonic
Meekatharra
100
n/a
n/a
Prod
Hemlo
Ontario
100
n/a
show
Size: 1 ha
Dev
Kibali
Central Africa
45
n/a
n/a
Prod
Tongon
Cote D'ivoire
89
n/a
n/a
Prod
Zaldivar
Antofagasta
100
n/a
show
Size: 1 ha
Dev
Cerro Casale
Region Iii
75
n/a
n/a
Dev
Pascua-Lama
100
n/a
n/a
Dev
Pueblo Viejo
Santo Domingo
60
n/a
n/a
Prod
Gounkoto
West Africa
80
n/a
n/a
Prod
Loulo
West Africa
80
n/a
n/a
Prod
Morila
40
n/a
n/a
Prod
Lagunas Norte
Trujillo
100
n/a
show
Size: 1 ha
Prod
Pierina
Huaraz
100
n/a
n/a
Prod
Porgera
Enga Province
95
n/a
show
Size: 1 ha
Dev
Reko Diq
37
n/a
n/a
Dev
Jabal Sayid
100
Both
n/a
Dev
Massawa
83
n/a
n/a
Prod
Bulyanhulu
Lake Victoria
100
Open Pit
show
17 million oz deposit at 10 gpt.
Prod
Bulyanhulu
Lake Victoria
73
n/a
show
Size: 1 ha
Prod
Buzwagi
Kahama
100
n/a
n/a
Prod
Buzwagi
Kahama
73
n/a
n/a
Prod
North Mara
Musoma
100
n/a
n/a
Prod
North Mara
Musoma
73
n/a
n/a
Prod
Tulawaka
Shinyanga
70
n/a
n/a
Prod
Tulawaka
Shinyanga
51 (guess)
Underground
n/a
Exp
Golden Ridge
Kahama
100
n/a
n/a
Exp
Kabanga
Tulawaka
50
n/a
n/a
Exp
Kahama
Kahama
100 (guess)
n/a
n/a
Exp
Nyakafuru JV
51
n/a
n/a
Exp
Nyanzaga
Mwanza Region
100
n/a
n/a
Exp
Nyanzaga
73
n/a
n/a
Prod
Bald Mountain
Elko
100
n/a
n/a
Prod
Cortez
Nevada
100
n/a
show
Size: 1 ha
Prod
Golden Sunlight
Whitehall
100
n/a
n/a
Prod
Goldstrike
Elko
100
n/a
n/a
Prod
Marigold
Winnemucca, Nv
33
n/a
n/a
Prod
Round Mountain
Tonopah
50
n/a
n/a
Prod
Ruby Hill
Eureka
100
n/a
n/a
Prod
Turquoise Ridge
Winnemucca
75
n/a
n/a
Dev
South Arturo
Elko, Nv
60
n/a
n/a
Exp
Donlin Creek
Alaska
50
n/a
n/a
Exp
Red Hill-Goldrush
Nevada
100
n/a
n/a
Prod
Lumwana
100
n/a
n/a
Exp
Lumwana Uranium
100
n/a
n/a
Profitability (by resource)
Proven & Probable
12/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
75.00M
75.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
67.50M
67.50M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$147,393.00M
$97,875.68M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$147,393.00M
$97,875.68M
n/a
Max Profit / Current MCap:
1.947
1.348
n/a
Max Profit Per Share (Gold):
$87.06
$57.81
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$87.06
$57.81
n/a
Total Free Profit Per Share:
$42.35
$14.93
n/a
FD MCap / Gold Eq.:
$1,121.39
$1,075.49
n/a
FD MCap / Silver Eq.:
$17.24
$15.91
n/a
FD MCap / Per Metal as % Spot Price:
25.88%
25.92%
n/a
EV / Gold Eq.:
$1,116.93
$1,041.41
n/a
EV / Silver Eq.:
$17.17
$15.41
n/a
EV / Per Metal as % Spot Price:
25.77%
25.09%
n/a
Measured & Indicated
12/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
107.00M
107.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
90.54M
90.54M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$197,703.14M
$131,283.91M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$197,703.14M
$131,283.91M
n/a
Max Profit / Current MCap:
2.612
1.808
n/a
Max Profit Per Share (Gold):
$116.78
$77.55
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$116.78
$77.55
n/a
Total Free Profit Per Share:
$72.07
$34.67
n/a
FD MCap / Gold Eq.:
$836.03
$801.81
n/a
FD MCap / Silver Eq.:
$12.85
$11.86
n/a
FD MCap / Per Metal as % Spot Price:
19.29%
19.32%
n/a
EV / Gold Eq.:
$832.70
$776.40
n/a
EV / Silver Eq.:
$12.80
$11.49
n/a
EV / Per Metal as % Spot Price:
19.22%
18.71%
n/a
Reserves & Resources
12/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
142.00M
142.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
106.29M
106.29M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$232,094.84M
$154,121.56M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$232,094.84M
$154,121.56M
n/a
Max Profit / Current MCap:
3.066
2.123
n/a
Max Profit Per Share (Gold):
$137.09
$91.03
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$137.09
$91.03
n/a
Total Free Profit Per Share:
$92.38
$48.15
n/a
FD MCap / Gold Eq.:
$712.15
$683.00
n/a
FD MCap / Silver Eq.:
$10.95
$10.11
n/a
FD MCap / Per Metal as % Spot Price:
16.43%
16.46%
n/a
EV / Gold Eq.:
$709.31
$661.35
n/a
EV / Silver Eq.:
$10.90
$9.78
n/a
EV / Per Metal as % Spot Price:
16.37%
15.94%
n/a
Future Valuation (Cash Flow & Totals)
Totals
12/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
C U R R E N T
R & R Valuation:
$138,185.50M
$132,331.37M
n/a
FD MCap:
$75,694.03M
$72,595.84M
n/a
Annual Gold Production:
(guess) 3,300,000oz.
(guess) 3,000,000oz.
02/05/2026
Annual Silver Production:
n/a
n/a
F U T U R E
FD MCap (Resources):
$180,000.00M
$210,000.00M
n/a
FD MCap Growth (Resources):
138%
189%
n/a
FD MCap (Cash Flow):
$293,040.00M
$358,750M
n/a
FD MCap Growth (Cash Flow):
287%
394%
n/a
Estimated Price
USD:
$173.09
$211.90
n/a
Ratio FD MCap (Resources : Cash Flow):
0.61
0.59
n/a
Annual Production
Gold:
3,600,000 oz.
3,500,000 oz.
n/a
Silver:
n/a
n/a
n/a
Current FD MCap /
Gold Eq. Reserves:
756.94
725.96
n/a
Silver Eq. Reserves:
18.92
20.74
n/a
Gold Eq. Production:
21,026.12
20,741.67
n/a
Silver Eq. Production:
525.65
592.62
n/a
P&P Reserves (oz.)
Gold:
100.00M
100.00M
12/20/2025
Silver:
n/a
n/a
12/20/2025
Gold Eq.:
100.00M
100.00M
12/20/2025
Silver Eq.:
4,000.00M
3,500.00M
12/20/2025
P&P Reserves per FD Share (oz.)
Gold:
0.059
0.059
n/a
Silver:
n/a
n/a
n/a
Gold Eq.:
0.059
0.059
n/a
Silver Eq.:
2.363
2.067
n/a
Free Cash Flow
12/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Current:
$7,205.88M
$4,350.03M
n/a
Current Multiple:
10.50
16.69
n/a
Current FCF/MCap Ratio:
9.52%
5.99%
n/a
Current FCF/Share:
$4.26
$2.57
n/a
F U T U R E
@ current pm prices:
$7,320.96M
$4,375.04M
n/a
Multiple @ current pm prices:
10.34
16.59
n/a
Growth @ current pm prices:
1.60%
0.57%
n/a
@ future prices:
$13,320.00M
$14,350.00M
n/a
Multiple @ future prices:
5.68
5.06
n/a
Growth @ future prices:
229.88%
229.88%
n/a
Defaults
Defaults
12/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$4,333.60
$4,150.01
09/28/2026
Spot Silver:
$66.62
$61.40
09/28/2026
Gold:Silver Ratio:
65.05
67.59
09/28/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow