Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Barrick Gold Corp

www: www.barrick.com   email: investor@barrick.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:GOLD USD
TSE:ABX CAD

Description

Barrick Gold Corp are a gold focused major with producing mines in Argentina, Australia, Canada, Cote d'Ivoire, Chile, Mali, Peru, Papua New Guinea, Tanzania, USA and Zambia, eight mines in development in DRC, Chile, Dominican Republic, Pakistan, Saudi Arabia, Senegal and USA and exploration properties. Currently they produce roughly 4.0Moz. of gold per year. They have approximately 142Moz. of gold in the reserves and resources category of which 107Moz. are in the measured and indicated category. They have a market capitalisation of ~$31485.78M which is a rise of roughly 10% over the last twelve months. As of 12/12/2023 they have ~$4,775M debt and ~$3901M cash. They have 1,756M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/12/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $28,725.72M $31,485.78M 12/12/2023
Total Assets: $45,000.00M $45,000.00M 12/12/2023
Total Liabilities: $13,900.00M $13,900.00M 12/12/2023
Current Assets: $2,400.00M $2,400.00M 12/12/2023
Current Liabilities: $3,100.00M $3,100.00M 12/12/2023
Total Debt: $4,775.00M $4,775.00M 12/12/2023
Cash: $4,261.00M $3,901.00M 05/01/2024
Enterprise Value: $29,239.72M $32,359.78M 06/10/2995
Cash Flow: $1,712.40M $3,262.40M never
Cash Flow Multiple: 16.78 9.65 never
Net Debt to
Cash Flow Ratio:
0.30 0.27 never
Finance within 1 year: 12/12/2023
Misc 12/12/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 1,756,000,000 1,756,000,000 12/12/2023
Shares (FD): 1,758,000,000 1,758,000,000 12/12/2023
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 2.5% 11/15/2024
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 12/12/2023
Production (Gold Eq Oz.): (guess) 
4,000,000
(guess) 
4,000,000
07/18/2024
Production (Silver Eq Oz.): (guess) 
348,563,877
(guess) 
341,524,664
07/18/2024
Initial CapEx (Outstanding): n/a n/a 12/12/2023
Funding Option: n/a n/a 12/12/2023
Documentation: none PRODUCER 11/15/2024
Future MCap Modifier: 0.3
Producer: Elite Quality
0.3
Producer: Elite Quality
04/24/2023
Cash Flow Multiplier: 20 20 11/07/2024

Resource Data

GOLD 12/12/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 75.00M 75.00M 12/12/2023
Measured & Indicated: 107.00M 107.00M 12/12/2023
Inferred: 35.00M 35.00M 12/12/2023
Reserves & Resources: 142.00M 142.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 63.75M 67.50M 12/12/2023
Measured & Indicated: 85.51M 90.54M 12/12/2023
Inferred: 14.88M 15.75M 12/12/2023
Reserves & Resources: 100.39M 106.29M never
C
U
R
R
E
N
T
Annual Production: (guess) 
4,000,000oz.
(guess) 
4,000,000oz.
07/18/2024
Cash Cost: $1,000 $1,200 11/07/2024
Extra Operating Cost: $550 $650 11/07/2024
Total: $1,550 $1,850 11/07/2024
Margin (Free Cash Flow): $428 (22%) $816 (31%)
G
R
A
D
E
Underground (Avg): 1.50 g/t 5.00 g/t 03/18/2024
Open Pit (Avg): n/a 1.00 g/t 03/18/2024
Recovery Rate: (CG)  85.00% (CG)  90.00% 11/15/2024
F
U
T
U
R
E
Proven & Probable: 100.00M 100.00M 12/12/2023
Annual Production: 4,500,000oz. 4,000,000oz. 11/15/2024
Cash Cost: $1,050 $1,300 11/07/2024
Extra Operating Cost: $550 $650 11/15/2024
SILVER 12/12/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/12/2023
Measured & Indicated: n/a n/a 12/12/2023
Inferred: n/a n/a 12/12/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/12/2023
Measured & Indicated: n/a n/a 12/12/2023
Inferred: n/a n/a 12/12/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 12/12/2023
Extra Operating Cost: n/a n/a 12/12/2023
Total: n/a n/a 12/12/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 12/12/2023
Open Pit (Avg): n/a n/a 12/12/2023
Recovery Rate: n/a n/a 12/12/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/12/2023
Annual Production: n/a n/a 12/12/2023
Cash Cost: n/a n/a 12/12/2023
Extra Operating Cost: n/a n/a 12/12/2023

Property

Last Analysis Data  (12/12/2023)
Stage Name Owned Au Ag Cu Notes
Prod Veladero 100% n/a
Prod Cowal 100% n/a
Prod Darlot 100% n/a
Prod Granny Smith 100% n/a
Prod Kalgoorlie JV 50% n/a
Prod Kanowna Belle 100% n/a
Prod Lawlers 100% n/a
Prod Plutonic 100% n/a
Prod Hemlo 100% n/a
Dev Kibali 45% n/a
Prod Tongon 89% n/a
Prod Zaldivar 100% n/a
Dev Cerro Casale 75% n/a
Dev Pascua-Lama 100% n/a
Dev Pueblo Viejo 60% n/a
Prod Gounkoto 80% n/a
Prod Loulo 80% n/a
Prod Morila 40% n/a
Prod Lagunas Norte 100% n/a
Prod Pierina 100% n/a
Prod Porgera 95% n/a
Dev Reko Diq 37% n/a
Dev Jabal Sayid 100% n/a
Dev Massawa 83% n/a
Prod Bulyanhulu 100% show
17 million oz deposit at 10 gpt.
Prod Bulyanhulu 73% n/a
Prod Buzwagi 73% n/a
Prod Buzwagi 100% n/a
Prod North Mara 100% n/a
Prod North Mara 73% n/a
Prod Tulawaka 70% n/a
Prod Tulawaka 51% n/a
Exp Golden Ridge 100% n/a
Exp Kabanga 50% n/a
Exp Kahama 100% n/a
Exp Nyakafuru JV 51% n/a
Exp Nyanzaga 73% n/a
Exp Nyanzaga 100% n/a
Prod Bald Mountain 100% n/a
Prod Cortez 100% n/a
Prod Golden Sunlight 100% n/a
Prod Goldstrike 100% n/a
Prod Marigold 33% n/a
Prod Round Mountain 50% n/a
Prod Ruby Hill 100% n/a
Prod Turquoise Ridge 75% n/a
Dev South Arturo 60% n/a
Exp Donlin Creek 50% n/a
Exp Red Hill-Goldrush 100% n/a
Prod Lumwana 100% n/a
Exp Lumwana Uranium 100% n/a
Total Land Package Size (ha): 8  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Veladero 100% n/a
Prod Cowal 100% n/a
Prod Darlot 100% n/a
Prod Granny Smith 100% n/a
Prod Kalgoorlie JV 50% n/a
Prod Kanowna Belle 100% n/a
Prod Lawlers 100% n/a
Prod Plutonic 100% n/a
Prod Hemlo 100% n/a
Dev Kibali 45% n/a
Prod Tongon 89% n/a
Prod Zaldivar 100% n/a
Dev Cerro Casale 75% n/a
Dev Pascua-Lama 100% n/a
Dev Pueblo Viejo 60% n/a
Prod Gounkoto 80% n/a
Prod Loulo 80% n/a
Prod Morila 40% n/a
Prod Lagunas Norte 100% n/a
Prod Pierina 100% n/a
Prod Porgera 95% n/a
Dev Reko Diq 37% n/a
Dev Jabal Sayid 100% n/a
Dev Massawa 83% n/a
Prod Bulyanhulu 100% show
17 million oz deposit at 10 gpt.
Prod Bulyanhulu 73% n/a
Prod Buzwagi 73% n/a
Prod Buzwagi 100% n/a
Prod North Mara 100% n/a
Prod North Mara 73% n/a
Prod Tulawaka 70% n/a
Prod Tulawaka 51% n/a
Exp Golden Ridge 100% n/a
Exp Kabanga 50% n/a
Exp Kahama 100% n/a
Exp Nyakafuru JV 51% n/a
Exp Nyanzaga 73% n/a
Exp Nyanzaga 100% n/a
Prod Bald Mountain 100% n/a
Prod Cortez 100% n/a
Prod Golden Sunlight 100% n/a
Prod Goldstrike 100% n/a
Prod Marigold 33% n/a
Prod Round Mountain 50% n/a
Prod Ruby Hill 100% n/a
Prod Turquoise Ridge 75% n/a
Dev South Arturo 60% n/a
Exp Donlin Creek 50% n/a
Exp Red Hill-Goldrush 100% n/a
Prod Lumwana 100% n/a
Exp Lumwana Uranium 100% n/a
Total Land Package Size (ha): 8  

Profitability (by resource)

Proven &
Probable
12/12/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 75.00M 75.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 63.75M 67.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $27,291.38M $55,053.00M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $27,291.38M $55,053.00M n/a
Max Profit / Current MCap: 0.950 1.749 n/a
Max Profit Per Share (Gold): $15.52 $31.32 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $15.52 $31.32 n/a
Total Free Profit Per Share: $0.00 $13.41 n/a
FD MCap / Gold Eq.: $450.60 $466.46 n/a
FD MCap / Silver Eq.: $5.17 $5.46 n/a
FD MCap / Per Metal
as % Spot Price:
22.78% 17.50% n/a
Measured &
Indicated
12/12/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 107.00M 107.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 85.51M 90.54M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $36,606.83M $73,844.42M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $36,606.83M $73,844.42M n/a
Max Profit / Current MCap: 1.274 2.345 n/a
Max Profit Per Share (Gold): $20.82 $42.00 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $20.82 $42.00 n/a
Total Free Profit Per Share: $4.48 $24.09 n/a
FD MCap / Gold Eq.: $335.93 $347.76 n/a
FD MCap / Silver Eq.: $3.86 $4.07 n/a
FD MCap / Per Metal
as % Spot Price:
16.98% 13.05% n/a

Reserves &
Resources
12/12/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 142.00M 142.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 100.39M 106.29M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $42,974.82M $86,690.12M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $42,974.82M $86,690.12M n/a
Max Profit / Current MCap: 1.496 2.753 n/a
Max Profit Per Share (Gold): $24.45 $49.31 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $24.45 $49.31 n/a
Total Free Profit Per Share: $8.11 $31.40 n/a
FD MCap / Gold Eq.: $286.16 $296.23 n/a
FD MCap / Silver Eq.: $3.28 $3.47 n/a
FD MCap / Per Metal
as % Spot Price:
14.47% 11.11% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults