Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Barrick Mining Corp

www: www.barrick.com   email: investor@barrick.com
Category: Major
Rating:
Upside Downside Quality
2.5 3.5 A
Risk: Some View History

Rating History

Date Category Rating Risk
Upside Downside Quality
12/20/2025 Major 2.0 3.5ASome
Current Major 2.5 3.5ASome
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:



Waiting for

TradingView Chart

Price Data

Symbol Traded Checked Price
NYSE:B 09/25/2026 09/25/2026 USD 42.88
TSE:ABX 09/25/2026 09/25/2026 CAD 60.7000

Performance

+/-
since
1 Day Last Friday 4 Weeks
1.35% 1.35% 1.35%
3 Months 6 Months 1 Year
15.49% 12.84% 24.36%

Your Portfolios

Scorecard   (1 Star = Poor, 5 Stars = Excellent)

Category Don's Site Average Yours Category
Balance Sheet Balance Sheet
Costs (Exp/Dev/Prod) Costs (Exp/Dev/Prod)
Exploration Potential Exploration Potential
Management/Execution Management/Execution
Ownership/Hedging Ownership/Hedging
Project Locations/Taxes Project Locations/Taxes
Properties/Projects/Pipeline Properties/Projects/Pipeline
Share Structure/Dilution Share Structure/Dilution
Risk (1 = High, 5 = Low) Risk (1 = High, 5 = Low)
Upside Potential Upside Potential
10 Ratings

Your Summary (edit)

Stock Summary (from last analysis - 12/20/2025)

Barrick Mining (previously Barrick Gold) is a monster company (based in Canada) with 142M ounces of gold and projections to increase production steadily from 3.3M ounces to 4M (excluding copper, which is currently at 485M lbs production and projected to reach 1B lbs) over the next 5 years. They will spend more than $100M this year on exploration, an incredible sum. They are very aggressive in maintaining their status as one of the largest gold mining companies in the world.

I’m only valuing them as a future 3.6M oz gold producer to be conservative because of potential issues at some of their large mines. If they lose a tier one mine, that is 500,000 oz in lost production.

Inflation has increased their AISC to around $1550 per oz. But they will still generate around $7 billion in FCF at $4300 gold. Every $1 increase in copper will add about $500 million in FCF. So, they are leveraged for increases in copper. Their AISC for copper is around $3 per lb.

They are currently paying about a 2% dividend. Plus, they have plans to buy back $1 billion in shares.

Their red flags are high debt of $4.7 billion and a high-risk locations. The majority of their debt does not mature until 2032. With their cash flow, they will have no problem paying the interest until then. Plus, they currently have $5 billion in cash. Big dividends are coming if they don't pay off their debt early.

Now that Newmont has passed them up to be the market leader in gold production after their acquisition of Newcrest. I would expect Barrick to make a large acquisition soon.

They get a significant amount of their revenue from copper, so higher copper prices lower their AISC for gold production. They consider copper to be an offset revenue.

Barrick announced in Q4 2025 that it is considering splitting the company into two pieces and spinning out the African and Asian assets into a separate company.


DD

General Details

Financial 12/20/2025
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $75,694.03M $72,595.84M 12/20/2025
MCap (OS): $75,276.82M $72,195.71M 12/20/2025
Total Assets: $45,000.00M $45,000.00M 12/20/2025
Total Liabilities: $13,900.00M $13,900.00M 12/20/2025
Current Assets: $5,000.00M $7,000.00M 05/11/2026
Current Liabilities: $3,100.00M $3,100.00M 12/20/2025
Total Debt: $4,700.00M $4,700.00M 12/20/2025
Cash: $5,001.00M $7,001.00M 05/11/2026
Debt (Net): $-301.00M $-2,301.00M
Enterprise Value: $75,393.03M $70,294.84M
Cash Flow: $7,205.88M $4,350.03M never
Cash Flow Multiple: 10.50 16.69 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 12/20/2025
Misc 12/20/2025
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 1,683,668,539 1,683,668,539 12/20/2025
Shares (FD): 1,693,000,000 1,693,000,000 12/20/2025
Insider Ownership: n/a n/a 12/20/2025
Dividend (Annual): 0.72% 1.63% 05/11/2026
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 12/20/2025
Production (Gold Eq Oz.): (guess) 
3,300,000
(guess) 
3,000,000
02/05/2026
Production (Silver Eq Oz.): (guess) 
214,663,464
(guess) 
202,769,218
02/05/2026
Development Phase: Producer (Single Mine) Producer (Multiple Mines) 05/11/2026
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 30
Producer: Elite Quality
30
Producer: Elite Quality
12/20/2025
Cash Flow Multiple: 22 25 05/11/2026

Resource Data

GOLD 12/20/2025
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 75.00M 75.00M 12/20/2025
Measured & Indicated: 107.00M 107.00M 12/20/2025
Inferred: 35.00M 35.00M 12/20/2025
Reserves & Resources: 142.00M 142.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 67.50M 67.50M 12/20/2025
Measured & Indicated: 90.54M 90.54M 12/20/2025
Inferred: 15.75M 15.75M 12/20/2025
Reserves & Resources: 106.29M 106.29M never
C
U
R
R
E
N
T
Annual Production: (guess) 
3,300,000oz.
(guess) 
3,000,000oz.
02/05/2026
Cash Cost: $1,400 $1,800 05/11/2026
Extra Operating Cost: $750 $900 05/11/2026
Total: $2,150 $2,700 05/11/2026
Margin (Free Cash Flow): $2,184 (50%) $1,450 (35%)
MCap / Production (AuEq): $22,937.58 $24,198.61
EV / Production (AuEq): $22,846.37 $23,431.61
G
R
A
D
E
Underground (Avg): 5.00 g/t 5.00 g/t 12/20/2025
Open Pit (Avg): n/a 1.00 g/t 12/20/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/11/2026
F
U
T
U
R
E
Proven & Probable: 100.00M 100.00M 12/20/2025
Annual Production: 3,600,000oz. 3,500,000oz. 02/05/2026
Cash Cost: $1,500 $1,900 05/11/2026
Extra Operating Cost: $800 $1,000 05/11/2026
SILVER 12/20/2025
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/20/2025
Measured & Indicated: n/a n/a 12/20/2025
Inferred: n/a n/a 12/20/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/20/2025
Measured & Indicated: n/a n/a 12/20/2025
Inferred: n/a n/a 12/20/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 12/20/2025
Extra Operating Cost: n/a n/a 12/20/2025
Total: n/a n/a 12/20/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $352.62 $358.02
EV / Production (AgEq): $351.22 $346.67
G
R
A
D
E
Underground (Avg): n/a n/a 12/20/2025
Open Pit (Avg): n/a n/a 12/20/2025
Recovery Rate: n/a n/a 12/20/2025
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/20/2025
Annual Production: n/a n/a 12/20/2025
Cash Cost: n/a n/a 12/20/2025
Extra Operating Cost: n/a n/a 12/20/2025

Property

Last Analysis Data  (12/20/2025)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Veladero
100 show
Size: 1 ha
Prod Cowal
100 show
Size: 1 ha
Prod Darlot
100 n/a
Prod Granny Smith
100 n/a
Prod Kalgoorlie JV
50 n/a
Prod Kanowna Belle
100 n/a
Prod Lawlers
100 n/a
Prod Plutonic
100 n/a
Prod Hemlo
100 show
Size: 1 ha
Dev Kibali
45 n/a
Prod Tongon
89 n/a
Prod Zaldivar
100 show
Size: 1 ha
Dev Cerro Casale
75 n/a
Dev Pascua-Lama
100 n/a
Dev Pueblo Viejo
60 n/a
Prod Gounkoto
80 n/a
Prod Loulo
80 n/a
Prod Morila
40 n/a
Prod Lagunas Norte
100 show
Size: 1 ha
Prod Pierina
100 n/a
Prod Porgera
95 show
Size: 1 ha
Dev Reko Diq
37 n/a
Dev Jabal Sayid
100 n/a
Dev Massawa
83 n/a
Prod Bulyanhulu
100 show
17 million oz deposit at 10 gpt.
Prod Bulyanhulu
73 show
Size: 1 ha
Prod Buzwagi
73 n/a
Prod Buzwagi
100 n/a
Prod North Mara
100 n/a
Prod North Mara
73 n/a
Prod Tulawaka
70 n/a
Prod Tulawaka
51 n/a
Exp Golden Ridge
100 n/a
Exp Kabanga
50 n/a
Exp Kahama
100 n/a
Exp Nyakafuru JV
51 n/a
Exp Nyanzaga
73 n/a
Exp Nyanzaga
100 n/a
Prod Bald Mountain
100 n/a
Prod Cortez
100 show
Size: 1 ha
Prod Golden Sunlight
100 n/a
Prod Goldstrike
100 n/a
Prod Marigold
33 n/a
Prod Round Mountain
50 n/a
Prod Ruby Hill
100 n/a
Prod Turquoise Ridge
75 n/a
Dev South Arturo
60 n/a
Exp Donlin Creek
50 n/a
Exp Red Hill-Goldrush
100 n/a
Prod Lumwana
100 n/a
Exp Lumwana Uranium
100 n/a
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Veladero
100 show
Size: 1 ha
Prod Cowal
100 show
Size: 1 ha
Prod Darlot
100 n/a
Prod Granny Smith
100 n/a
Prod Kalgoorlie JV
50 n/a
Prod Kanowna Belle
100 n/a
Prod Lawlers
100 n/a
Prod Plutonic
100 n/a
Prod Hemlo
100 show
Size: 1 ha
Dev Kibali
45 n/a
Prod Tongon
89 n/a
Prod Zaldivar
100 show
Size: 1 ha
Dev Cerro Casale
75 n/a
Dev Pascua-Lama
100 n/a
Dev Pueblo Viejo
60 n/a
Prod Gounkoto
80 n/a
Prod Loulo
80 n/a
Prod Morila
40 n/a
Prod Lagunas Norte
100 show
Size: 1 ha
Prod Pierina
100 n/a
Prod Porgera
95 show
Size: 1 ha
Dev Reko Diq
37 n/a
Dev Jabal Sayid
100 n/a
Dev Massawa
83 n/a
Prod Bulyanhulu
100 show
17 million oz deposit at 10 gpt.
Prod Bulyanhulu
73 show
Size: 1 ha
Prod Buzwagi
100 n/a
Prod Buzwagi
73 n/a
Prod North Mara
100 n/a
Prod North Mara
73 n/a
Prod Tulawaka
70 n/a
Prod Tulawaka
51 n/a
Exp Golden Ridge
100 n/a
Exp Kabanga
50 n/a
Exp Kahama
100 n/a
Exp Nyakafuru JV
51 n/a
Exp Nyanzaga
100 n/a
Exp Nyanzaga
73 n/a
Prod Bald Mountain
100 n/a
Prod Cortez
100 show
Size: 1 ha
Prod Golden Sunlight
100 n/a
Prod Goldstrike
100 n/a
Prod Marigold
33 n/a
Prod Round Mountain
50 n/a
Prod Ruby Hill
100 n/a
Prod Turquoise Ridge
75 n/a
Dev South Arturo
60 n/a
Exp Donlin Creek
50 n/a
Exp Red Hill-Goldrush
100 n/a
Prod Lumwana
100 n/a
Exp Lumwana Uranium
100 n/a

Profitability (by resource)

Proven &
Probable
12/20/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 75.00M 75.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 67.50M 67.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $147,393.00M $97,875.68M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $147,393.00M $97,875.68M n/a
Max Profit / Current MCap: 1.947 1.348 n/a
Max Profit Per Share (Gold): $87.06 $57.81 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $87.06 $57.81 n/a
Total Free Profit Per Share: $42.35 $14.93 n/a
FD MCap / Gold Eq.: $1,121.39 $1,075.49 n/a
FD MCap / Silver Eq.: $17.24 $15.91 n/a
FD MCap / Per Metal
as % Spot Price:
25.88% 25.92% n/a
EV / Gold Eq.: $1,116.93 $1,041.41 n/a
EV / Silver Eq.: $17.17 $15.41 n/a
EV / Per Metal
as % Spot Price:
25.77% 25.09% n/a
Measured &
Indicated
12/20/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 107.00M 107.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 90.54M 90.54M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $197,703.14M $131,283.91M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $197,703.14M $131,283.91M n/a
Max Profit / Current MCap: 2.612 1.808 n/a
Max Profit Per Share (Gold): $116.78 $77.55 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $116.78 $77.55 n/a
Total Free Profit Per Share: $72.07 $34.67 n/a
FD MCap / Gold Eq.: $836.03 $801.81 n/a
FD MCap / Silver Eq.: $12.85 $11.86 n/a
FD MCap / Per Metal
as % Spot Price:
19.29% 19.32% n/a
EV / Gold Eq.: $832.70 $776.40 n/a
EV / Silver Eq.: $12.80 $11.49 n/a
EV / Per Metal
as % Spot Price:
19.22% 18.71% n/a

Reserves &
Resources
12/20/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 142.00M 142.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 106.29M 106.29M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $232,094.84M $154,121.56M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $232,094.84M $154,121.56M n/a
Max Profit / Current MCap: 3.066 2.123 n/a
Max Profit Per Share (Gold): $137.09 $91.03 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $137.09 $91.03 n/a
Total Free Profit Per Share: $92.38 $48.15 n/a
FD MCap / Gold Eq.: $712.15 $683.00 n/a
FD MCap / Silver Eq.: $10.95 $10.11 n/a
FD MCap / Per Metal
as % Spot Price:
16.43% 16.46% n/a
EV / Gold Eq.: $709.31 $661.35 n/a
EV / Silver Eq.: $10.90 $9.78 n/a
EV / Per Metal
as % Spot Price:
16.37% 15.94% n/a

Future Valuation (Cash Flow & Totals)

Totals 12/20/2025
Last
Analysis
Data

Current Data
Item Value Value Updated
C
U
R
R
E
N
T
R & R Valuation: $138,185.50M $132,331.37M n/a
FD MCap: $75,694.03M $72,595.84M n/a
Annual Gold Production: (guess) 
3,300,000oz.
(guess) 
3,000,000oz.
02/05/2026
Annual Silver Production: n/a n/a
F

U

T

U

R

E
FD MCap (Resources): $180,000.00M $210,000.00M n/a
FD MCap Growth (Resources): 138% 189% n/a
FD MCap (Cash Flow): $293,040.00M $358,750M n/a
FD MCap Growth (Cash Flow): 287% 394% n/a
Estimated
Price
USD: $173.09 $211.90 n/a
Ratio FD MCap (Resources : Cash Flow): 0.61 0.59 n/a
Annual
Production
Gold: 3,600,000 oz. 3,500,000 oz. n/a
Silver: n/a n/a n/a
Current
FD MCap /
Gold Eq. Reserves: 756.94 725.96 n/a
Silver Eq. Reserves: 18.92 20.74 n/a
Gold Eq. Production: 21,026.12 20,741.67 n/a
Silver Eq. Production: 525.65 592.62 n/a
P&P
Reserves
(oz.)
Gold: 100.00M 100.00M 12/20/2025
Silver: n/a n/a 12/20/2025
Gold Eq.: 100.00M 100.00M 12/20/2025
Silver Eq.: 4,000.00M 3,500.00M 12/20/2025
P&P Reserves
per FD
Share (oz.)
Gold: 0.059 0.059 n/a
Silver: n/a n/a n/a
Gold Eq.: 0.059 0.059 n/a
Silver Eq.: 2.363 2.067 n/a
Free Cash Flow 12/20/2025
Last
Analysis
Data

Current Data
Item Value Value Updated
Current: $7,205.88M $4,350.03M n/a
Current Multiple: 10.50 16.69 n/a
Current FCF/MCap Ratio: 9.52% 5.99% n/a
Current FCF/Share: $4.26 $2.57 n/a
F
U
T
U
R
E
@ current pm prices: $7,320.96M $4,375.04M n/a
Multiple @ current pm prices: 10.34 16.59 n/a
Growth @ current pm prices: 1.60% 0.57% n/a
@ future prices: $13,320.00M $14,350.00M n/a
Multiple @ future prices: 5.68 5.06 n/a
Growth @ future prices: 229.88% 229.88% n/a

Defaults