Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Dacian Gold Ltd

www: daciangold.com.au   email: info@daciangold.com.au
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:DCN AUD
OTCMKTS:DCCNF USD

Description

Dacian Gold Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 3.7Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$79.92M which is a fall of roughly 51% over the last thirteen months. As of 01/10/2022 they have ~A$11M debt and ~A$22.96M cash. They have 1,059M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/10/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $164.76M $79.92M 01/10/2022 $-84.84M
Total Assets: $179.29M $173.94M 01/10/2022 $-5.35M
Total Liabilities: $71.72M $69.58M 01/10/2022 $-2.14M
Current Assets: $50.20M $48.70M 01/10/2022 $-1.50M
Current Liabilities: $43.03M $41.75M 01/10/2022 $-1.28M
Total Debt: $11.47M $11.13M 01/10/2022 $-0.34M
Cash: $23.67M $22.96M 01/10/2022 $-0.71M
Enterprise Value: $152.57M $68.10M 02/27/1972 $-84.48M
Cash Flow: $14.39M $11.80M never $-2.59M
Cash Flow Multiple: 11.45 6.77 never -4.68
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/10/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/10/2022 0.00%
Misc 01/10/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,059,000,000 1,059,000,000 01/10/2022 0
Shares (FD): 1,094,000,000 1,094,000,000 01/10/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 01/10/2022 n/a
Production (Gold Eq Oz.): (guess) 
100,000		 (guess) 
60,000		 06/30/2022 -40,000
Production (Silver Eq Oz.): (guess) 
8,014,203		 (guess) 
5,038,393		 06/30/2022 -2,975,810
Initial CapEx (Outstanding): $130.00M
78.9% of Mkt.Cap		 $130.00M
162.65% of Mkt.Cap 		01/10/2022 $0.00M
Funding Option: n/a n/a 01/10/2022 n/a
Documentation: none PRODUCER 06/30/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/10/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.40M 1.40M 01/10/2022 0.00M
Measured & Indicated: 2.50M 2.50M 01/10/2022 0.00M
Inferred: 1.20M 1.20M 01/10/2022 0.00M
Reserves & Resources: 3.70M 3.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.26M 1.26M 01/10/2022 0.00M
Measured & Indicated: 2.05M 2.05M 01/10/2022 0.00M
Inferred: 0.54M 0.54M 01/10/2022 0.00M
Reserves & Resources: 2.59M 2.59M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
100,000oz.		 (guess) 
60,000oz.		 06/30/2022 -40,000oz.
Cash Cost: $1,000 $1,000 01/10/2022 $0.00
Extra Operating Cost: $600 $600 01/10/2022 $0.00
Average Grade: 2.00 g/t 2.00 g/t 01/10/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/30/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 01/10/2022 0.00M
Annual Production: 120,000oz. 120,000oz. 01/10/2022 0oz.
Cash Cost: $1,000 $1,000 01/10/2022 $0
Extra Operating Cost: $500 $500 01/10/2022 $0
SILVER 01/10/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/10/2022 0.00M
Measured & Indicated: n/a n/a 01/10/2022 0.00M
Inferred: n/a n/a 01/10/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/10/2022 0.00M
Measured & Indicated: n/a n/a 01/10/2022 0.00M
Inferred: n/a n/a 01/10/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/10/2022 $0.00
Extra Operating Cost: n/a n/a 01/10/2022 $0.00
Average Grade: n/a n/a 01/10/2022 n/a
Recovery Rate: n/a n/a 01/10/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/10/2022 0.00M
Annual Production: n/a n/a 01/10/2022 n/a
Cash Cost: n/a n/a 01/10/2022 n/a
Extra Operating Cost: n/a n/a 01/10/2022 n/a

Property

Last Analysis Data  (01/10/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Mt Morgan 100% (guess) 52,000 Both show
2 underground mines

1 open pit

3.5 million oz.
Exploration Western Australia, Australia Redcliffe 100% (guess) 170,000 Open Pit show
500,000 oz at 1.5 gpt

Drilling
Total Land Package Size (ha): 222,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Mt Morgan 100% (guess) 52,000 Both show
2 underground mines

1 open pit

3.5 million oz.
Exploration Western Australia, Australia Redcliffe 100% (guess) 170,000 Open Pit show
500,000 oz at 1.5 gpt

Drilling
Total Land Package Size (ha): 222,000  

Profitability (by resource)

Proven &
Probable		 01/10/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.26M 1.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.83M
Maximum Profit (Gold): $181.34M $247.84M n/a $66.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $181.34M $247.84M n/a $66.50M
Max Profit / Current MCap: 1.101 3.101 n/a 2.000
Max Profit Per Share (Gold): $0.17 $0.23 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.17 $0.23 n/a $0.06
Total Free Profit Per Share: $0.00 $0.12 n/a $0.12
FD Mkt. Cap / Gold Eq.: $130.76 $63.43 n/a $-67.33
FD Mkt. Cap / Silver Eq.: $1.63 $0.76 n/a $-0.88
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.24% 3.37% n/a -3.87%
Measured &
Indicated		 01/10/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.05M 2.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.86M
Maximum Profit (Gold): $295.32M $403.63M n/a $108.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $295.32M $403.63M n/a $108.30M
Max Profit / Current MCap: 1.792 5.050 n/a 3.258
Max Profit Per Share (Gold): $0.27 $0.37 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.27 $0.37 n/a $0.10
Total Free Profit Per Share: $0.06 $0.26 n/a $0.20
FD Mkt. Cap / Gold Eq.: $80.29 $38.95 n/a $-41.34
FD Mkt. Cap / Silver Eq.: $1.00 $0.46 n/a $-0.54
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.45% 2.07% n/a -2.38%

Reserves &
Resources		 01/10/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.70M 3.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.18M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.59M 2.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.93M
Maximum Profit (Gold): $373.04M $509.85M n/a $136.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $373.04M $509.85M n/a $136.81M
Max Profit / Current MCap: 2.264 6.379 n/a 4.115
Max Profit Per Share (Gold): $0.34 $0.47 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.34 $0.47 n/a $0.13
Total Free Profit Per Share: $0.13 $0.36 n/a $0.23
FD Mkt. Cap / Gold Eq.: $63.57 $30.83 n/a $-32.73
FD Mkt. Cap / Silver Eq.: $0.79 $0.37 n/a $-0.43
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.52% 1.64% n/a -1.88%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×