Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:DCN
AUD
OTCMKTS:DCCNF
USD
Description
Dacian Gold Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 3.7Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$79.92M which is a fall of roughly 51% over the last thirteen months. As of 01/10/2022 they have ~A$11M debt and ~A$22.96M cash. They have 1,059M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$164.76M
$79.92M
01/10/2022
$-84.84M
Total Assets:
$179.29M
$173.94M
01/10/2022
$-5.35M
Total Liabilities:
$71.72M
$69.58M
01/10/2022
$-2.14M
Current Assets:
$50.20M
$48.70M
01/10/2022
$-1.50M
Current Liabilities:
$43.03M
$41.75M
01/10/2022
$-1.28M
Total Debt:
$11.47M
$11.13M
01/10/2022
$-0.34M
Cash:
$23.67M
$22.96M
01/10/2022
$-0.71M
Enterprise Value:
$152.57M
$68.10M
02/27/1972
$-84.48M
Cash Flow:
$14.39M
$11.80M
never
$-2.59M
Cash Flow Multiple:
11.45
6.77
never
-4.68
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/10/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/10/2022
0.00%
Misc
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,059,000,000
1,059,000,000
01/10/2022
0
Shares (FD):
1,094,000,000
1,094,000,000
01/10/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2019
01/10/2022
n/a
Production (Gold Eq Oz.):
(guess) 100,000
(guess) 60,000
06/30/2022
-40,000
Production (Silver Eq Oz.) :
(guess) 8,014,203
(guess) 5,038,393
06/30/2022
-2,975,810
Initial CapEx (Outstanding):
$130.00M78.9% of Mkt.Cap
$130.00M162.65% of Mkt.Cap
01/10/2022
$0.00M
Funding Option:
n/a
n/a
01/10/2022
n/a
Documentation:
none
PRODUCER
06/30/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.40M
1.40M
01/10/2022
0.00M
Measured & Indicated:
2.50M
2.50M
01/10/2022
0.00M
Inferred:
1.20M
1.20M
01/10/2022
0.00M
Reserves & Resources:
3.70M
3.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.26M
1.26M
01/10/2022
0.00M
Measured & Indicated:
2.05M
2.05M
01/10/2022
0.00M
Inferred:
0.54M
0.54M
01/10/2022
0.00M
Reserves & Resources:
2.59M
2.59M
never
0.00M
C U R R E N T
Annual Production:
(guess) 100,000oz.
(guess) 60,000oz.
06/30/2022
-40,000oz.
Cash Cost:
$1,000
$1,000
01/10/2022
$0.00
Extra Operating Cost:
$600
$600
01/10/2022
$0.00
Average Grade:
2.00 g/t
2.00 g/t
01/10/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
06/30/2022
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
01/10/2022
0.00M
Annual Production:
120,000oz.
120,000oz.
01/10/2022
0oz.
Cash Cost:
$1,000
$1,000
01/10/2022
$0
Extra Operating Cost:
$500
$500
01/10/2022
$0
SILVER
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/10/2022
0.00M
Measured & Indicated:
n/a
n/a
01/10/2022
0.00M
Inferred:
n/a
n/a
01/10/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/10/2022
0.00M
Measured & Indicated:
n/a
n/a
01/10/2022
0.00M
Inferred:
n/a
n/a
01/10/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/10/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/10/2022
$0.00
Average Grade:
n/a
n/a
01/10/2022
n/a
Recovery Rate:
n/a
n/a
01/10/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/10/2022
0.00M
Annual Production:
n/a
n/a
01/10/2022
n/a
Cash Cost:
n/a
n/a
01/10/2022
n/a
Extra Operating Cost:
n/a
n/a
01/10/2022
n/a
Property
Last Analysis Data (01/10/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Mt Morgan
100% (guess)
52,000
Both
show
2 underground mines
1 open pit
3.5 million oz.
Exploration
Western Australia , Australia
Redcliffe
100% (guess)
170,000
Open Pit
show
500,000 oz at 1.5 gpt
Drilling
Total Land Package Size (ha):
222,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Mt Morgan
100% (guess)
52,000
Both
show
2 underground mines
1 open pit
3.5 million oz.
Exploration
Western Australia , Australia
Redcliffe
100% (guess)
170,000
Open Pit
show
500,000 oz at 1.5 gpt
Drilling
Total Land Package Size (ha):
222,000
Profitability (by resource)
Proven & Probable
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.40M
1.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.36M
P L A U S I B L E
Gold Eq. Oz.:
1.26M
1.26M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.83M
Maximum Profit (Gold):
$181.34M
$247.84M
n/a
$66.50M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$181.34M
$247.84M
n/a
$66.50M
Max Profit / Current MCap:
1.101
3.101
n/a
2.000
Max Profit Per Share (Gold):
$0.17
$0.23
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.17
$0.23
n/a
$0.06
Total Free Profit Per Share:
$0.00
$0.12
n/a
$0.12
FD Mkt. Cap / Gold Eq.:
$130.76
$63.43
n/a
$-67.33
FD Mkt. Cap / Silver Eq.:
$1.63
$0.76
n/a
$-0.88
FD Mkt. Cap / Per Metal as % Spot Price:
7.24%
3.37%
n/a
-3.87%
Measured & Indicated
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
9.58M
P L A U S I B L E
Gold Eq. Oz.:
2.05M
2.05M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.86M
Maximum Profit (Gold):
$295.32M
$403.63M
n/a
$108.30M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$295.32M
$403.63M
n/a
$108.30M
Max Profit / Current MCap:
1.792
5.050
n/a
3.258
Max Profit Per Share (Gold):
$0.27
$0.37
n/a
$0.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.27
$0.37
n/a
$0.10
Total Free Profit Per Share:
$0.06
$0.26
n/a
$0.20
FD Mkt. Cap / Gold Eq.:
$80.29
$38.95
n/a
$-41.34
FD Mkt. Cap / Silver Eq.:
$1.00
$0.46
n/a
$-0.54
FD Mkt. Cap / Per Metal as % Spot Price:
4.45%
2.07%
n/a
-2.38%
Reserves & Resources
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.70M
3.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
14.18M
P L A U S I B L E
Gold Eq. Oz.:
2.59M
2.59M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
9.93M
Maximum Profit (Gold):
$373.04M
$509.85M
n/a
$136.81M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$373.04M
$509.85M
n/a
$136.81M
Max Profit / Current MCap:
2.264
6.379
n/a
4.115
Max Profit Per Share (Gold):
$0.34
$0.47
n/a
$0.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.34
$0.47
n/a
$0.13
Total Free Profit Per Share:
$0.13
$0.36
n/a
$0.23
FD Mkt. Cap / Gold Eq.:
$63.57
$30.83
n/a
$-32.73
FD Mkt. Cap / Silver Eq.:
$0.79
$0.37
n/a
$-0.43
FD Mkt. Cap / Per Metal as % Spot Price:
3.52%
1.64%
n/a
-1.88%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7172
AUD 0.6958
02/09/2023
Spot Gold:
$1,805.60
$1,881.00
02/09/2023
$75.40
Spot Silver:
$22.53
$22.40
02/09/2023
$-0.13
Gold:Silver Ratio:
80.14
83.97
02/09/2023
3.83
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: