Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

SilverCrest Metals Inc

www: www.silvercrestmetals.com   email: info@silvercrestmetals.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:SILV USD
TSE:SIL CAD

Description

SilverCrest Metals Inc are a silver focused mid-tier producer with three exploration properties in Mexico. They have approximately 140Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1038.15M which is a rise of roughly 9% over the last three weeks. As of 01/04/2023 they have ~C$50M debt and ~C$49.54M cash. They have 147M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/04/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $951.15M $1,038.15M 01/04/2023 $87.00M
Total Assets: $362.40M $370.77M 01/04/2023 $8.37M
Total Liabilities: $100.50M $102.82M 01/04/2023 $2.32M
Current Assets: $137.92M $141.10M 01/04/2023 $3.19M
Current Liabilities: $11.74M $12.01M 01/04/2023 $0.27M
Total Debt: $49.15M $50.29M 01/04/2023 $1.14M
Cash: $48.42M $49.54M 01/04/2023 $1.12M
Enterprise Value: $951.88M $1,038.90M 12/03/2002 $87.01M
Cash Flow: $47.73M $46.99M never $-0.73M
Cash Flow Multiple: 19.93 22.09 never 2.16
Net Debt to
Cash Flow Ratio:
0.02 0.02 never 0.00
Finance within 1 year: 01/04/2023 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/04/2023 0.00%
Misc 01/04/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 147,000,000 147,000,000 01/04/2023 0
Shares (FD): 152,000,000 152,000,000 01/04/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2022 01/04/2023 n/a
Production (Gold Eq Oz.): (guess) 
89,614
(guess) 
85,679
01/04/2023 -3,934
Production (Silver Eq Oz.): (guess) 
7,000,000
(guess) 
7,000,000
01/04/2023 0
Initial CapEx (Outstanding): $100.00M
10.51% of Mkt.Cap
$100.00M
9.63% of Mkt.Cap
01/04/2023 $0.00M
Funding Option: n/a n/a 01/04/2023 n/a
Documentation: none PRODUCER 01/04/2023 n/a
Value Adjustment: 250% 250% never 0%

Resource Data

GOLD 01/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/04/2023 0.00M
Measured & Indicated: n/a n/a 01/04/2023 0.00M
Inferred: n/a n/a 01/04/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/04/2023 0.00M
Measured & Indicated: n/a n/a 01/04/2023 0.00M
Inferred: n/a n/a 01/04/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/04/2023 $0.00
Extra Operating Cost: n/a n/a 01/04/2023 $0.00
Average Grade: n/a n/a 01/04/2023 n/a
Recovery Rate: n/a n/a 01/04/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/04/2023 0.00M
Annual Production: n/a n/a 01/04/2023 n/a
Cash Cost: n/a n/a 01/04/2023 n/a
Extra Operating Cost: n/a n/a 01/04/2023 n/a
SILVER 01/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/04/2023 0.00M
Measured & Indicated: 40.00M 40.00M 01/04/2023 0.00M
Inferred: 100.00M 100.00M 01/04/2023 0.00M
Reserves & Resources: 140.00M 140.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/04/2023 0.00M
Measured & Indicated: 28.80M 28.80M 01/04/2023 0.00M
Inferred: 45.00M 45.00M 01/04/2023 0.00M
Reserves & Resources: 73.80M 73.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
7,000,000oz.
(guess) 
7,000,000oz.
01/04/2023 0oz.
Cash Cost: $8.00 $8.00 01/04/2023 $0.00
Extra Operating Cost: $6.00 $6.00 01/04/2023 $0.00
Average Grade: 500.00 g/t 500.00 g/t 01/04/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/04/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 130.00M 130.00M 01/04/2023 0.00M
Annual Production: 10,000,000oz. 10,000,000oz. 01/04/2023 0oz.
Cash Cost: $8.00 $8.00 01/04/2023 $0.00
Extra Operating Cost: $8.00 $8.00 01/04/2023 $0.00

Property

Last Analysis Data  (01/04/2023)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Cruz de Mayo 100% (guess) n/a show
Early exploration.
Exploration Mexico, Mexico Huasabas 100% (guess) n/a show
Early Exploration
Exploration Mexico, Mexico Las Chispas 100% (guess) n/a show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Cruz de Mayo 100% (guess) n/a show
Early exploration.
Exploration Mexico, Mexico Huasabas 100% (guess) n/a show
Early Exploration
Exploration Mexico, Mexico Las Chispas 100% (guess) n/a show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.

Profitability (by resource)

Proven &
Probable
01/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 28.80M 28.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $687.25M $676.67M n/a $-10.58M
Total Maximum Profit: $687.25M $676.67M n/a $-10.58M
Max Profit / Current MCap: 0.723 0.652 n/a -0.071
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.52 $4.45 n/a $-0.07
Total Max Profit Per Share: $4.52 $4.45 n/a $-0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $2,579.76 $2,945.02 n/a $365.25
FD Mkt. Cap / Silver Eq.: $33.03 $36.05 n/a $3.02
FD Mkt. Cap / Per Metal
as % Spot Price:
139.12% 152.81% n/a 13.69%

Reserves &
Resources
01/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.08M
Total (Silver Eq. Oz.): 140.00M 140.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 73.80M 73.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,761.09M $1,733.97M n/a $-27.12M
Total Maximum Profit: $1,761.09M $1,733.97M n/a $-27.12M
Max Profit / Current MCap: 1.852 1.670 n/a -0.181
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $11.59 $11.41 n/a $-0.18
Total Max Profit Per Share: $11.59 $11.41 n/a $-0.18
Total Free Profit Per Share: $3.06 $2.31 n/a $-0.75
FD Mkt. Cap / Gold Eq.: $1,006.74 $1,149.28 n/a $142.54
FD Mkt. Cap / Silver Eq.: $12.89 $14.07 n/a $1.18
FD Mkt. Cap / Per Metal
as % Spot Price:
54.29% 59.63% n/a 5.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×