Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

SilverCrest Metals Inc

www: www.silvercrestmetals.com   email: info@silvercrestmetals.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:SILV USD
TSE:SIL CAD

Description

SilverCrest Metals Inc are a silver focused mid-tier producer with three exploration properties in Mexico. They have approximately 140Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$766.38M which is a fall of roughly 28% over the last nine months. As of 01/07/2022 they have ~C$157M debt and ~C$157.02M cash. They have 145M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/07/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,058.02M $766.38M 01/07/2022 $-291.64M
Total Assets: $345.20M $321.34M 01/07/2022 $-23.87M
Total Liabilities: $117.68M $109.55M 01/07/2022 $-8.14M
Current Assets: $168.68M $157.02M 01/07/2022 $-11.66M
Current Liabilities: $29.81M $27.75M 01/07/2022 $-2.06M
Total Debt: $168.68M $157.02M 01/07/2022 $-11.66M
Cash: $1,686.79M $157.02M 05/30/2022 $-1,529.77M
Enterprise Value: $-460.09M $766.38M 04/14/1994 $1,226.47M
Cash Flow: $0.00M $42.34M never $42.34M
Cash Flow Multiple: 0.00 18.10 never 18.10
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/07/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/07/2022 0.00%
Misc 01/07/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 145,457,000 145,457,000 01/07/2022 0
Shares (FD): 151,865,000 151,865,000 01/07/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2022 01/07/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
93,841
07/05/2022 93,841
Production (Silver Eq Oz.): (guess) 
0
(guess) 
8,000,000
07/05/2022 8,000,000
Initial CapEx (Outstanding): $100.00M
9.45% of Mkt.Cap
$100.00M
13.05% of Mkt.Cap
01/07/2022 $0.00M
Funding Option: n/a n/a 01/07/2022 n/a
Documentation: none PRODUCER 07/05/2022 n/a
Value Adjustment: 200% 200% never 0%

Resource Data

GOLD 01/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/07/2022 0.00M
Measured & Indicated: n/a n/a 01/07/2022 0.00M
Inferred: n/a n/a 01/07/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/07/2022 0.00M
Measured & Indicated: n/a n/a 01/07/2022 0.00M
Inferred: n/a n/a 01/07/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/07/2022 $0.00
Extra Operating Cost: n/a n/a 01/07/2022 $0.00
Average Grade: n/a n/a 01/07/2022 n/a
Recovery Rate: n/a n/a 01/07/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/07/2022 0.00M
Annual Production: n/a n/a 01/07/2022 n/a
Cash Cost: n/a n/a 01/07/2022 n/a
Extra Operating Cost: n/a n/a 01/07/2022 n/a
SILVER 01/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/07/2022 0.00M
Measured & Indicated: 40.00M 40.00M 01/07/2022 0.00M
Inferred: 100.00M 100.00M 01/07/2022 0.00M
Reserves & Resources: 140.00M 140.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/07/2022 0.00M
Measured & Indicated: 28.80M 28.80M 01/07/2022 0.00M
Inferred: 45.00M 45.00M 01/07/2022 0.00M
Reserves & Resources: 73.80M 73.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a (guess) 
8,000,000oz.
07/05/2022 8,000,000oz.
Cash Cost: n/a $8.00 07/05/2022 $3.00
Extra Operating Cost: n/a $6.00 07/05/2022 $-1.00
Average Grade: 500.00 g/t 500.00 g/t 01/07/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/05/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 120.00M 120.00M 01/07/2022 0.00M
Annual Production: 10,000,000oz. 10,000,000oz. 01/07/2022 0oz.
Cash Cost: $5.00 $7.00 07/05/2022 $2.00
Extra Operating Cost: $7.00 $7.00 01/07/2022 $0.00

Property

Last Analysis Data  (01/07/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Cruz de Mayo 100% (guess) n/a show
Early exploration.
Exploration Mexico, Mexico Huasabas 100% (guess) n/a show
Early Exploration
Exploration Mexico, Mexico Las Chispas 100% (guess) n/a show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Cruz de Mayo 100% (guess) n/a show
Early exploration.
Exploration Mexico, Mexico Huasabas 100% (guess) n/a show
Early Exploration
Exploration Mexico, Mexico Las Chispas 100% (guess) n/a show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.

Profitability (by resource)

Proven &
Probable
01/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 28.80M 28.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $621.73M $457.23M n/a $-164.51M
Total Maximum Profit: $621.73M $457.23M n/a $-164.51M
Max Profit / Current MCap: 0.588 0.597 n/a 0.009
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.09 $3.01 n/a $-1.08
Total Max Profit Per Share: $4.09 $3.01 n/a $-1.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $2,960.70 $2,268.54 n/a $-692.16
FD Mkt. Cap / Silver Eq.: $36.74 $26.61 n/a $-10.13
FD Mkt. Cap / Per Metal
as % Spot Price:
164.89% 123.42% n/a -41.46%

Reserves &
Resources
01/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.09M
Total (Silver Eq. Oz.): 140.00M 140.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.05M
Silver Eq. Oz.: 73.80M 73.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,593.19M $1,171.65M n/a $-421.55M
Total Maximum Profit: $1,593.19M $1,171.65M n/a $-421.55M
Max Profit / Current MCap: 1.506 1.529 n/a 0.023
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $10.49 $7.72 n/a $-2.78
Total Max Profit Per Share: $10.49 $7.72 n/a $-2.78
Total Free Profit Per Share: $1.61 $0.81 n/a $-0.81
FD Mkt. Cap / Gold Eq.: $1,155.40 $885.28 n/a $-270.11
FD Mkt. Cap / Silver Eq.: $14.34 $10.38 n/a $-3.95
FD Mkt. Cap / Per Metal
as % Spot Price:
64.35% 48.17% n/a -16.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×