Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:ORR
AUD
Description
Orecorp Ltd are a gold focused junior, late stage development company with one exploration property in Tanzania. They have approximately 2.2Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$124.38M which is a fall of roughly 20% over the last nine months. As of 05/20/2022 they have no debt and ~A$28.48M cash. They have 399M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/20/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$156.13M
$124.38M
05/20/2022
$-31.75M
Total Assets:
$43.64M
$43.06M
05/20/2022
$-0.58M
Total Liabilities:
$3.31M
$3.26M
05/20/2022
$-0.04M
Current Assets:
$28.86M
$28.48M
05/20/2022
$-0.38M
Current Liabilities:
$3.17M
$3.13M
05/20/2022
$-0.04M
Total Debt:
$0.00M
$0.00M
05/20/2022
$0.00M
Cash:
$28.86M
$28.48M
05/20/2022
$-0.38M
Enterprise Value:
$127.27M
$95.90M
01/14/1973
$-31.37M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/20/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/20/2022
0.00%
Misc
05/20/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
399,000,000
399,000,000
05/20/2022
0
Shares (FD):
407,000,000
407,000,000
05/20/2022
0
Insider Ownership:
n/a
25%
05/20/2022
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/20/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/20/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/20/2022
0
Initial CapEx (Outstanding):
$287.00M183.82% of Mkt.Cap
$287.00M230.74% of Mkt.Cap
05/20/2022
$0.00M
Funding Option:
n/a
n/a
05/20/2022
n/a
Documentation:
none
none
05/20/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
05/20/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/20/2022
0.00M
Measured & Indicated:
2.00M
2.00M
05/20/2022
0.00M
Inferred:
0.20M
0.20M
05/20/2022
0.00M
Reserves & Resources:
2.20M
2.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/20/2022
0.00M
Measured & Indicated:
1.41M
1.41M
05/20/2022
0.00M
Inferred:
0.09M
0.09M
05/20/2022
0.00M
Reserves & Resources:
1.50M
1.50M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/20/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/20/2022
$0.00
Average Grade:
4.00 g/t
4.00 g/t
05/20/2022
n/a
Recovery Rate:
(CG) 88.00%
(CG) 88.00%
05/20/2022
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
05/20/2022
0.00M
Annual Production:
150,000oz.
150,000oz.
05/20/2022
0oz.
Cash Cost:
$850
$850
05/20/2022
$0
Extra Operating Cost:
$450
$450
05/20/2022
$0
SILVER
05/20/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/20/2022
0.00M
Measured & Indicated:
n/a
n/a
05/20/2022
0.00M
Inferred:
n/a
n/a
05/20/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/20/2022
0.00M
Measured & Indicated:
n/a
n/a
05/20/2022
0.00M
Inferred:
n/a
n/a
05/20/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/20/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/20/2022
$0.00
Average Grade:
n/a
n/a
05/20/2022
n/a
Recovery Rate:
n/a
n/a
05/20/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/20/2022
0.00M
Annual Production:
n/a
n/a
05/20/2022
n/a
Cash Cost:
n/a
n/a
05/20/2022
n/a
Extra Operating Cost:
n/a
n/a
05/20/2022
n/a
Property
Last Analysis Data (05/20/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
East Africa , Tanzania
Nyanzaga
75% (guess)
2,300
Both
show
3 million oz high-grade open pit.
Acaia Mining has 60 days to decide if they want 75% of the project after the DFS.
DFS is due in 2022.
Total Land Package Size (ha):
2,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
East Africa , Tanzania
Nyanzaga
75% (guess)
2,300
Both
show
3 million oz high-grade open pit.
Acaia Mining has 60 days to decide if they want 75% of the project after the DFS.
DFS is due in 2022.
Total Land Package Size (ha):
2,300
Profitability (by resource)
Proven & Probable
05/20/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/20/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.97M
P L A U S I B L E
Gold Eq. Oz.:
1.41M
1.41M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.38M
Maximum Profit (Gold):
$403.82M
$430.14M
n/a
$26.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$403.82M
$430.14M
n/a
$26.32M
Max Profit / Current MCap:
2.586
3.458
n/a
0.872
Max Profit Per Share (Gold):
$0.99
$1.06
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.99
$1.06
n/a
$0.06
Total Free Profit Per Share:
$0.45
$0.62
n/a
$0.17
FD Mkt. Cap / Gold Eq.:
$110.89
$88.34
n/a
$-22.55
FD Mkt. Cap / Silver Eq.:
$1.31
$1.05
n/a
$-0.25
FD Mkt. Cap / Per Metal as % Spot Price:
6.01%
4.69%
n/a
-1.31%
Reserves & Resources
05/20/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.20M
2.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.16M
P L A U S I B L E
Gold Eq. Oz.:
1.50M
1.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.47M
Maximum Profit (Gold):
$429.06M
$457.02M
n/a
$27.96M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$429.06M
$457.02M
n/a
$27.96M
Max Profit / Current MCap:
2.748
3.674
n/a
0.926
Max Profit Per Share (Gold):
$1.05
$1.12
n/a
$0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.05
$1.12
n/a
$0.07
Total Free Profit Per Share:
$0.51
$0.68
n/a
$0.17
FD Mkt. Cap / Gold Eq.:
$104.37
$83.14
n/a
$-21.23
FD Mkt. Cap / Silver Eq.:
$1.23
$0.99
n/a
$-0.24
FD Mkt. Cap / Per Metal as % Spot Price:
5.65%
4.42%
n/a
-1.23%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/20/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7039
AUD 0.6946
02/09/2023
Spot Gold:
$1,846.30
$1,881.90
02/09/2023
$35.60
Spot Silver:
$21.77
$22.45
02/09/2023
$0.68
Gold:Silver Ratio:
84.81
83.83
02/09/2023
-0.98
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: