Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:RUG
CAD
OTCMKTS:RBMNF
USD
Description
Rugby Mining Ltd are a junior, project generator looking for gold with exploration properties in Argentina, Australia, Colombia and Philippines. They have a market capitalisation of ~C$17.61M which is a fall of roughly 36% over the last seven months. As of 06/26/2022 they have no debt and ~C$1.5M cash. They have 202M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$27.73M
$17.61M
06/26/2022
$-10.12M
Total Assets:
$7.71M
$7.48M
06/26/2022
$-0.24M
Total Liabilities:
$0.39M
$0.37M
06/26/2022
$-0.01M
Current Assets:
$1.54M
$1.50M
06/26/2022
$-0.05M
Current Liabilities:
$0.39M
$0.37M
06/26/2022
$-0.01M
Total Debt:
$0.00M
$0.00M
06/26/2022
$0.00M
Cash:
$1.54M
$1.50M
06/26/2022
$-0.05M
Enterprise Value:
$26.19M
$16.12M
07/06/1970
$-10.07M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/26/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/26/2022
0.00%
Misc
06/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
202,000,000
202,000,000
06/26/2022
0
Shares (FD):
248,000,000
248,000,000
06/26/2022
0
Insider Ownership:
n/a
30%
06/26/2022
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/26/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/26/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/26/2022
0
Initial CapEx (Outstanding):
n/a
n/a
06/26/2022
n/a
Funding Option:
n/a
n/a
06/26/2022
n/a
Documentation:
none
none
06/26/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
06/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/26/2022
0.00M
Measured & Indicated:
n/a
n/a
06/26/2022
0.00M
Inferred:
n/a
n/a
06/26/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/26/2022
0.00M
Measured & Indicated:
n/a
n/a
06/26/2022
0.00M
Inferred:
n/a
n/a
06/26/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/26/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/26/2022
$0.00
Average Grade:
n/a
n/a
06/26/2022
n/a
Recovery Rate:
n/a
n/a
06/26/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/26/2022
0.00M
Annual Production:
n/a
n/a
06/26/2022
n/a
Cash Cost:
n/a
n/a
06/26/2022
n/a
Extra Operating Cost:
n/a
n/a
06/26/2022
n/a
SILVER
06/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/26/2022
0.00M
Measured & Indicated:
n/a
n/a
06/26/2022
0.00M
Inferred:
n/a
n/a
06/26/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/26/2022
0.00M
Measured & Indicated:
n/a
n/a
06/26/2022
0.00M
Inferred:
n/a
n/a
06/26/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/26/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/26/2022
$0.00
Average Grade:
n/a
n/a
06/26/2022
n/a
Recovery Rate:
n/a
n/a
06/26/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/26/2022
0.00M
Annual Production:
n/a
n/a
06/26/2022
n/a
Cash Cost:
n/a
n/a
06/26/2022
n/a
Extra Operating Cost:
n/a
n/a
06/26/2022
n/a
Property
Last Analysis Data (06/26/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Argentina , Argentina
El Zanjon
100% (guess)
60,000
n/a
n/a
Exploration
North Queensland , Australia
Georgetown
100%
84,900
n/a
n/a
Exploration
Pilbara , Australia
Otways
30% (guess)
n/a
n/a
show
Early exploration.
JV
Early exploration.
Calidus Resources can earn an interest of up to 70% in the Otway project.
Exploration
Colombia
Cobrasco
100% (guess)
n/a
n/a
n/a
Exploration
Colombia , Colombia
San Antonio
100% (guess)
1,650
n/a
show
Early exploration.
Exploration
Colombia
Tantalus
100% (guess)
n/a
n/a
n/a
Exploration
Philippines , Philippines
Motherload
100% (guess)
n/a
n/a
show
Early exploration
Total Land Package Size (ha):
146,550
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Argentina , Argentina
El Zanjon
100% (guess)
60,000
n/a
n/a
Exploration
North Queensland , Australia
Georgetown
100%
84,900
n/a
n/a
Exploration
Pilbara , Australia
Otways
30% (guess)
n/a
n/a
show
Early exploration.
JV
Early exploration.
Calidus Resources can earn an interest of up to 70% in the Otway project.
Exploration
Colombia
Cobrasco
100% (guess)
n/a
n/a
n/a
Exploration
Colombia , Colombia
San Antonio
100% (guess)
1,650
n/a
show
Early exploration.
Exploration
Colombia
Tantalus
100% (guess)
n/a
n/a
n/a
Exploration
Philippines , Philippines
Motherload
100% (guess)
n/a
n/a
show
Early exploration
Total Land Package Size (ha):
146,550
Profitability (by resource)
Proven & Probable
06/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
06/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7712
CAD 0.7475
01/31/2023
Spot Gold:
$1,838.00
$1,928.30
01/31/2023
$90.30
Spot Silver:
$21.56
$23.64
01/31/2023
$2.08
Gold:Silver Ratio:
85.25
81.57
01/31/2023
-3.68
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: