Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Contango Ore Inc

www: www.contangoore.com   email: info@contangoore.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:CTGO USD

Description

Contango Ore Inc are a gold focused junior, emerging mid-tier producer with one mine in development in USA and five exploration properties. They have approximately 1.75Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~$135M which is a fall of roughly 52% over the last six months. As of 07/11/2024 they have ~$62M debt and ~$20M cash. They have 13M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/11/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $280.13M $135.00M 07/11/2024
Total Assets: $30.00M $30.00M 07/11/2024
Total Liabilities: $80.00M $80.00M 07/11/2024
Current Assets: $30.00M $30.00M 07/11/2024
Current Liabilities: $1.00M $1.00M 07/11/2024
Total Debt: $62.00M $62.00M 07/11/2024
Cash: $20.00M $20.00M 07/11/2024
Enterprise Value: $322.13M $177.00M 08/11/1975
Cash Flow: $55.85M $68.45M never
Cash Flow Multiple: 5.02 1.97 never
Net Debt to
Cash Flow Ratio:		 0.75 0.61 never
Finance within 1 year: 07/11/2024
Misc 07/11/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 13,000,000 13,000,000 07/11/2024
Shares (FD): 13,500,000 13,500,000 07/11/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2024 07/11/2024
Production (Gold Eq Oz.): (guess) 
65,000		 (guess) 
65,000		 07/11/2024
Production (Silver Eq Oz.): (guess) 
5,012,948		 (guess) 
5,868,939		 07/11/2024
Initial CapEx (Outstanding): $30.00M
10.71% of MCap		 $30.00M
22.22% of MCap 		07/11/2024
Funding Option: n/a n/a 07/11/2024
Documentation: none PRODUCER 07/11/2024
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 07/11/2024
Cash Flow Multiplier: 8 8 10/23/2023

Resource Data

GOLD 07/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/11/2024
Measured & Indicated: 0.75M 0.75M 07/11/2024
Inferred: 1.00M 1.00M 07/11/2024
Reserves & Resources: 1.75M 1.75M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/11/2024
Measured & Indicated: 0.54M 0.54M 07/11/2024
Inferred: 0.45M 0.45M 07/11/2024
Reserves & Resources: 0.99M 0.99M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
65,000oz.		 (guess) 
65,000oz.		 07/11/2024
Cash Cost: $1,000 $1,000 07/11/2024
Extra Operating Cost: $550 $550 07/11/2024
Total: $1,550 $1,550 07/11/2024
Margin (Free Cash Flow): $859 (36%) $1,053 (40%)
G
R
A
D
E		 Underground (Avg): 10.00 g/t 10.00 g/t 07/11/2024
Open Pit (Avg): n/a 6.00 g/t 07/11/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/11/2024
F
U
T
U
R
E		 Proven & Probable: 1.20M 1.20M 07/11/2024
Annual Production: 100,000oz. 100,000oz. 07/11/2024
Cash Cost: $1,100 $1,100 07/11/2024
Extra Operating Cost: $550 $550 07/11/2024
SILVER 07/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/11/2024
Measured & Indicated: n/a n/a 07/11/2024
Inferred: n/a n/a 07/11/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/11/2024
Measured & Indicated: n/a n/a 07/11/2024
Inferred: n/a n/a 07/11/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/11/2024
Extra Operating Cost: n/a n/a 07/11/2024
Total: n/a n/a 07/11/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/11/2024
Open Pit (Avg): n/a n/a 10/23/2023
Recovery Rate: n/a n/a 07/11/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/11/2024
Annual Production: n/a n/a 07/11/2024
Cash Cost: n/a n/a 07/11/2024
Extra Operating Cost: n/a n/a 07/11/2024

Property

Last Analysis Data  (07/11/2024)
Stage Name Owned Au Ag Cu Notes
Dev Manh Choh 30% show
1.3 million oz (4 gpt) open pit

$110 million open pit
Kinross is the operator and has a mill.
Exp Johnson Tract 100% show
1M oz at 9 gpt
Growing in size.
Exp Lucky Shot 100% show
Drilling
Exp Shamrock 100% show
Early exploration
Exp Tetlin - State Claims 100% show
Early exploration.
Total Land Package Size (ha): 293,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Manh Choh 30% show
1.3 million oz (4 gpt) open pit

$110 million open pit
Kinross is the operator and has a mill.
Exp Johnson Tract 100% show
Early exploration.

High-grade discovery.
Exp Johnson Tract 100% show
1M oz at 9 gpt
Growing in size.
Exp Lucky Shot 100% show
Drilling
Exp Shamrock 100% show
Early exploration
Exp Tetlin - State Claims 100% show
Early exploration.
Total Land Package Size (ha): 301,300  

Profitability (by resource)

Proven &
Probable		 07/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.75M 0.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $464.02M $568.67M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $464.02M $568.67M n/a
Max Profit / Current MCap: 1.656 4.212 n/a
Max Profit Per Share (Gold): $34.37 $42.12 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $34.37 $42.12 n/a
Total Free Profit Per Share: $13.62 $32.12 n/a
FD MCap / Gold Eq.: $518.75 $250.00 n/a
FD MCap / Silver Eq.: $6.73 $2.77 n/a
FD MCap / Per Metal
as % Spot Price:		 21.53% 9.60% n/a

Reserves &
Resources		 07/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.75M 1.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.99M 0.99M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $850.71M $1,042.57M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $850.71M $1,042.57M n/a
Max Profit / Current MCap: 3.037 7.723 n/a
Max Profit Per Share (Gold): $63.02 $77.23 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $63.02 $77.23 n/a
Total Free Profit Per Share: $42.27 $67.23 n/a
FD MCap / Gold Eq.: $282.95 $136.36 n/a
FD MCap / Silver Eq.: $3.67 $1.51 n/a
FD MCap / Per Metal
as % Spot Price:		 11.74% 5.24% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×