Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:CTGO
USD
Description
Contango Ore Inc are a gold focused junior, emerging mid-tier producer with one mine in development in USA and four exploration properties. They have approximately 1.75Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~$311.45M which is a rise of roughly 11% over the last four months. As of 07/11/2024 they have ~$62M debt and ~$20M cash. They have 13M shares outstanding and trade on the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$280.13M
$311.45M
07/11/2024
$31.32M
Total Assets:
$30.00M
$30.00M
07/11/2024
$0.00M
Total Liabilities:
$80.00M
$80.00M
07/11/2024
$0.00M
Current Assets:
$30.00M
$30.00M
07/11/2024
$0.00M
Current Liabilities:
$1.00M
$1.00M
07/11/2024
$0.00M
Total Debt:
$62.00M
$62.00M
07/11/2024
$0.00M
Cash:
$20.00M
$20.00M
07/11/2024
$0.00M
Enterprise Value:
$322.13M
$353.45M
03/14/1981
$31.32M
Cash Flow:
$55.85M
$79.59M
never
$23.74M
Cash Flow Multiple:
5.02
3.91
never
-1.10
Net Debt to Cash Flow Ratio:
0.75
0.53
never
-0.22
Finance within 1 year:
07/11/2024
n/a
Misc
07/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
13,000,000
13,000,000
07/11/2024
0
Shares (FD):
13,500,000
13,500,000
07/11/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
07/11/2024
n/a
Production (Gold Eq Oz.):
(guess) 65,000
(guess) 65,000
07/11/2024
0
Production (Silver Eq Oz.) :
(guess) 5,012,948
(guess) 5,244,039
07/11/2024
231,091
Initial CapEx (Outstanding):
$30.00M10.71% of MCap
$30.00M9.63% of MCap
07/11/2024
$0.00M
Funding Option:
n/a
n/a
07/11/2024
n/a
Documentation:
none
PRODUCER
07/11/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
07/11/2024
0
Cash Flow Multiplier:
8
8
10/23/2023
0.00
Resource Data
GOLD
07/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/11/2024
0.00M
Measured & Indicated:
0.75M
0.75M
07/11/2024
0.00M
Inferred:
1.00M
1.00M
07/11/2024
0.00M
Reserves & Resources:
1.75M
1.75M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/11/2024
0.00M
Measured & Indicated:
0.54M
0.54M
07/11/2024
0.00M
Inferred:
0.45M
0.45M
07/11/2024
0.00M
Reserves & Resources:
0.99M
0.99M
never
0.00M
C U R R E N T
Annual Production:
(guess) 65,000oz.
(guess) 65,000oz.
07/11/2024
0oz.
Cash Cost:
$1,000
$1,000
07/11/2024
$0.00
Extra Operating Cost:
$550
$550
07/11/2024
$0.00
Total:
$1,550
$1,550
07/11/2024
$0.00
Margin (Free Cash Flow):
$859 (36%)
$1,225 (44%)
$365.20
G R A D E
Underground (Avg):
10.00 g/t
10.00 g/t
07/11/2024
n/a
Open Pit (Avg):
n/a
6.00 g/t
07/11/2024
6.00 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/11/2024
0.00%
F U T U R E
Proven & Probable:
1.20M
1.20M
07/11/2024
0.00M
Annual Production:
100,000oz.
100,000oz.
07/11/2024
0oz.
Cash Cost:
$1,100
$1,100
07/11/2024
$0
Extra Operating Cost:
$550
$550
07/11/2024
$0
SILVER
07/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/11/2024
0.00M
Measured & Indicated:
n/a
n/a
07/11/2024
0.00M
Inferred:
n/a
n/a
07/11/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/11/2024
0.00M
Measured & Indicated:
n/a
n/a
07/11/2024
0.00M
Inferred:
n/a
n/a
07/11/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/11/2024
$0.00
Extra Operating Cost:
n/a
n/a
07/11/2024
$0.00
Total:
n/a
n/a
07/11/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/11/2024
n/a
Open Pit (Avg):
n/a
n/a
10/23/2023
n/a
Recovery Rate:
n/a
n/a
07/11/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/11/2024
0.00M
Annual Production:
n/a
n/a
07/11/2024
n/a
Cash Cost:
n/a
n/a
07/11/2024
n/a
Extra Operating Cost:
n/a
n/a
07/11/2024
n/a
Property
Last Analysis Data (07/11/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Alaska , USA
Manh Choh
30% (guess)
200,000
Open Pit
show
1.3 million oz (4 gpt) open pit
$110 million open pit
Kinross is the operator and has a mill.
Exploration
Alaska , USA
Johnson Tract
100% (guess)
n/a
n/a
show
1M oz at 9 gpt
Growing in size.
Exploration
Alaska , USA
Lucky Shot
100% (guess)
3,300
n/a
show
Drilling
Exploration
Alaska , USA
Shamrock
100% (guess)
20,000
n/a
show
Early exploration
Exploration
Alaska , USA
Tetlin - State Claims
100% (guess)
70,000
n/a
show
Early exploration.
Total Land Package Size (ha):
293,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Alaska , USA
Manh Choh
30% (guess)
200,000
Open Pit
show
1.3 million oz (4 gpt) open pit
$110 million open pit
Kinross is the operator and has a mill.
Exploration
Alaska , USA
Johnson Tract
100% (guess)
n/a
n/a
show
1M oz at 9 gpt
Growing in size.
Exploration
Alaska , USA
Lucky Shot
100% (guess)
3,300
n/a
show
Drilling
Exploration
Alaska , USA
Shamrock
100% (guess)
20,000
n/a
show
Early exploration
Exploration
Alaska , USA
Tetlin - State Claims
100% (guess)
70,000
n/a
show
Early exploration.
Total Land Package Size (ha):
293,300
Profitability (by resource)
Proven & Probable
07/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.75M
0.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.67M
P L A U S I B L E
Gold Eq. Oz.:
0.54M
0.54M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.92M
Maximum Profit (Gold):
$464.02M
$661.23M
n/a
$197.21M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$464.02M
$661.23M
n/a
$197.21M
Max Profit / Current MCap:
1.656
2.123
n/a
0.467
Max Profit Per Share (Gold):
$34.37
$48.98
n/a
$14.61
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$34.37
$48.98
n/a
$14.61
Total Free Profit Per Share:
$13.62
$25.91
n/a
$12.29
FD MCap / Gold Eq.:
$518.75
$576.75
n/a
$58.00
FD MCap / Silver Eq.:
$6.73
$7.15
n/a
$0.42
FD MCap / Per Metal as % Spot Price:
21.53%
20.79%
n/a
-0.74%
Reserves & Resources
07/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.75M
1.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.22M
P L A U S I B L E
Gold Eq. Oz.:
0.99M
0.99M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.52M
Maximum Profit (Gold):
$850.71M
$1,212.26M
n/a
$361.55M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$850.71M
$1,212.26M
n/a
$361.55M
Max Profit / Current MCap:
3.037
3.892
n/a
0.855
Max Profit Per Share (Gold):
$63.02
$89.80
n/a
$26.78
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$63.02
$89.80
n/a
$26.78
Total Free Profit Per Share:
$42.27
$66.73
n/a
$24.46
FD MCap / Gold Eq.:
$282.95
$314.59
n/a
$31.64
FD MCap / Silver Eq.:
$3.67
$3.90
n/a
$0.23
FD MCap / Per Metal as % Spot Price:
11.74%
11.34%
n/a
-0.41%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$2,409.30
$2,774.50
10/29/2024
$365.20
Spot Silver:
$31.24
$34.39
10/29/2024
$3.15
Gold:Silver Ratio:
77.12
80.68
10/29/2024
3.56
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: