Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Contango Ore Inc

www: www.contangoore.com   email: info@contangoore.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CTGO USD

Description

Contango Ore Inc are a gold focused junior, project generator with one mine in development in USA and three exploration properties. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$166.6M which is a fall of roughly 15% over the last three months. As of 10/24/2022 they have no debt and ~$30M cash. They have 7M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/24/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $196.04M $166.60M 10/24/2022 $-29.44M
Total Assets: $30.00M $30.00M 10/24/2022 $0.00M
Total Liabilities: $1.00M $1.00M 10/24/2022 $0.00M
Current Assets: $30.00M $30.00M 10/24/2022 $0.00M
Current Liabilities: $1.00M $1.00M 10/24/2022 $0.00M
Total Debt: $0.00M $0.00M 10/24/2022 $0.00M
Cash: $30.00M $30.00M 10/24/2022 $0.00M
Enterprise Value: $166.04M $136.60M 04/30/1974 $-29.44M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/24/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/24/2022 0.00%
Misc 10/24/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 6,800,000 6,800,000 10/24/2022 0
Shares (FD): 6,800,000 6,800,000 10/24/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 10/24/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/24/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/24/2022 0
Initial CapEx (Outstanding): $30.00M
15.3% of Mkt.Cap		 $30.00M
18.01% of Mkt.Cap 		10/24/2022 $0.00M
Funding Option: n/a n/a 10/24/2022 n/a
Documentation: none PFS 10/24/2022 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 10/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/24/2022 0.00M
Measured & Indicated: 0.60M 0.60M 10/24/2022 0.00M
Inferred: n/a n/a 10/24/2022 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/24/2022 0.00M
Measured & Indicated: 0.43M 0.43M 10/24/2022 0.00M
Inferred: n/a n/a 10/24/2022 0.00M
Reserves & Resources: 0.43M 0.43M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/24/2022 $0.00
Extra Operating Cost: n/a n/a 10/24/2022 $0.00
Average Grade: 4.00 g/t 4.00 g/t 10/24/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/24/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.60M 0.60M 10/24/2022 0.00M
Annual Production: 60,000oz. 60,000oz. 10/24/2022 0oz.
Cash Cost: $700 $700 10/24/2022 $0
Extra Operating Cost: $450 $450 10/24/2022 $0
SILVER 10/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/24/2022 0.00M
Measured & Indicated: n/a n/a 10/24/2022 0.00M
Inferred: n/a n/a 10/24/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/24/2022 0.00M
Measured & Indicated: n/a n/a 10/24/2022 0.00M
Inferred: n/a n/a 10/24/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/24/2022 $0.00
Extra Operating Cost: n/a n/a 10/24/2022 $0.00
Average Grade: n/a n/a 10/24/2022 n/a
Recovery Rate: n/a n/a 10/24/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/24/2022 0.00M
Annual Production: n/a n/a 10/24/2022 n/a
Cash Cost: n/a n/a 10/24/2022 n/a
Extra Operating Cost: n/a n/a 10/24/2022 n/a

Property

Last Analysis Data  (10/24/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Alaska, USA Manh Choh 30% (guess) 200,000 Open Pit show
1.3 million oz (4 gpt) open pit

$110 million open pit
Kinross is the operator and has a mill.
Exploration Alaska, USA Lucky Shot 100% (guess) 3,300 n/a show
Drilling
Exploration Alaska, USA Shamrock 100% (guess) 20,000 n/a show
Early exploration
Exploration Alaska, USA Tetlin - State Claims 100% (guess) 70,000 n/a show
Early exploration.
Total Land Package Size (ha): 293,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Alaska, USA Manh Choh 30% (guess) 200,000 Open Pit show
1.3 million oz (4 gpt) open pit

$110 million open pit
Kinross is the operator and has a mill.
Exploration Alaska, USA Lucky Shot 100% (guess) 3,300 n/a show
Drilling
Exploration Alaska, USA Shamrock 100% (guess) 20,000 n/a show
Early exploration
Exploration Alaska, USA Tetlin - State Claims 100% (guess) 70,000 n/a show
Early exploration.
Total Land Package Size (ha): 293,300  

Profitability (by resource)

Proven &
Probable		 10/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 10/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.70M
Maximum Profit (Gold): $189.79M $293.82M n/a $104.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $189.79M $293.82M n/a $104.03M
Max Profit / Current MCap: 0.968 1.764 n/a 0.796
Max Profit Per Share (Gold): $27.91 $43.21 n/a $15.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $27.91 $43.21 n/a $15.30
Total Free Profit Per Share: $0.00 $18.71 n/a $18.71
FD Mkt. Cap / Gold Eq.: $453.81 $385.65 n/a $-68.16
FD Mkt. Cap / Silver Eq.: $5.30 $4.72 n/a $-0.58
FD Mkt. Cap / Per Metal
as % Spot Price:		 27.47% 20.01% n/a -7.46%

Reserves &
Resources		 10/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.70M
Maximum Profit (Gold): $189.79M $293.82M n/a $104.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $189.79M $293.82M n/a $104.03M
Max Profit / Current MCap: 0.968 1.764 n/a 0.796
Max Profit Per Share (Gold): $27.91 $43.21 n/a $15.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $27.91 $43.21 n/a $15.30
Total Free Profit Per Share: $0.00 $18.71 n/a $18.71
FD Mkt. Cap / Gold Eq.: $453.81 $385.65 n/a $-68.16
FD Mkt. Cap / Silver Eq.: $5.30 $4.72 n/a $-0.58
FD Mkt. Cap / Per Metal
as % Spot Price:		 27.47% 20.01% n/a -7.46%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×