Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:CTGO
USD
Description
Contango Ore Inc are a gold focused junior, project generator with one mine in development in USA and three exploration properties. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$166.6M which is a fall of roughly 15% over the last three months. As of 10/24/2022 they have no debt and ~$30M cash. They have 7M shares outstanding and trade on the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$196.04M
$166.60M
10/24/2022
$-29.44M
Total Assets:
$30.00M
$30.00M
10/24/2022
$0.00M
Total Liabilities:
$1.00M
$1.00M
10/24/2022
$0.00M
Current Assets:
$30.00M
$30.00M
10/24/2022
$0.00M
Current Liabilities:
$1.00M
$1.00M
10/24/2022
$0.00M
Total Debt:
$0.00M
$0.00M
10/24/2022
$0.00M
Cash:
$30.00M
$30.00M
10/24/2022
$0.00M
Enterprise Value:
$166.04M
$136.60M
04/30/1974
$-29.44M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/24/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/24/2022
0.00%
Misc
10/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
6,800,000
6,800,000
10/24/2022
0
Shares (FD):
6,800,000
6,800,000
10/24/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
10/24/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/24/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/24/2022
0
Initial CapEx (Outstanding):
$30.00M15.3% of Mkt.Cap
$30.00M18.01% of Mkt.Cap
10/24/2022
$0.00M
Funding Option:
n/a
n/a
10/24/2022
n/a
Documentation:
none
PFS
10/24/2022
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
10/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/24/2022
0.00M
Measured & Indicated:
0.60M
0.60M
10/24/2022
0.00M
Inferred:
n/a
n/a
10/24/2022
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/24/2022
0.00M
Measured & Indicated:
0.43M
0.43M
10/24/2022
0.00M
Inferred:
n/a
n/a
10/24/2022
0.00M
Reserves & Resources:
0.43M
0.43M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/24/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/24/2022
$0.00
Average Grade:
4.00 g/t
4.00 g/t
10/24/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/24/2022
0.00%
F U T U R E
Proven & Probable:
0.60M
0.60M
10/24/2022
0.00M
Annual Production:
60,000oz.
60,000oz.
10/24/2022
0oz.
Cash Cost:
$700
$700
10/24/2022
$0
Extra Operating Cost:
$450
$450
10/24/2022
$0
SILVER
10/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/24/2022
0.00M
Measured & Indicated:
n/a
n/a
10/24/2022
0.00M
Inferred:
n/a
n/a
10/24/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/24/2022
0.00M
Measured & Indicated:
n/a
n/a
10/24/2022
0.00M
Inferred:
n/a
n/a
10/24/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/24/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/24/2022
$0.00
Average Grade:
n/a
n/a
10/24/2022
n/a
Recovery Rate:
n/a
n/a
10/24/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/24/2022
0.00M
Annual Production:
n/a
n/a
10/24/2022
n/a
Cash Cost:
n/a
n/a
10/24/2022
n/a
Extra Operating Cost:
n/a
n/a
10/24/2022
n/a
Property
Last Analysis Data (10/24/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Alaska , USA
Manh Choh
30% (guess)
200,000
Open Pit
show
1.3 million oz (4 gpt) open pit
$110 million open pit
Kinross is the operator and has a mill.
Exploration
Alaska , USA
Lucky Shot
100% (guess)
3,300
n/a
show
Drilling
Exploration
Alaska , USA
Shamrock
100% (guess)
20,000
n/a
show
Early exploration
Exploration
Alaska , USA
Tetlin - State Claims
100% (guess)
70,000
n/a
show
Early exploration.
Total Land Package Size (ha):
293,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Alaska , USA
Manh Choh
30% (guess)
200,000
Open Pit
show
1.3 million oz (4 gpt) open pit
$110 million open pit
Kinross is the operator and has a mill.
Exploration
Alaska , USA
Lucky Shot
100% (guess)
3,300
n/a
show
Drilling
Exploration
Alaska , USA
Shamrock
100% (guess)
20,000
n/a
show
Early exploration
Exploration
Alaska , USA
Tetlin - State Claims
100% (guess)
70,000
n/a
show
Early exploration.
Total Land Package Size (ha):
293,300
Profitability (by resource)
Proven & Probable
10/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.37M
P L A U S I B L E
Gold Eq. Oz.:
0.43M
0.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.70M
Maximum Profit (Gold):
$189.79M
$293.82M
n/a
$104.03M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$189.79M
$293.82M
n/a
$104.03M
Max Profit / Current MCap:
0.968
1.764
n/a
0.796
Max Profit Per Share (Gold):
$27.91
$43.21
n/a
$15.30
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$27.91
$43.21
n/a
$15.30
Total Free Profit Per Share:
$0.00
$18.71
n/a
$18.71
FD Mkt. Cap / Gold Eq.:
$453.81
$385.65
n/a
$-68.16
FD Mkt. Cap / Silver Eq.:
$5.30
$4.72
n/a
$-0.58
FD Mkt. Cap / Per Metal as % Spot Price:
27.47%
20.01%
n/a
-7.46%
Reserves & Resources
10/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.37M
P L A U S I B L E
Gold Eq. Oz.:
0.43M
0.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.70M
Maximum Profit (Gold):
$189.79M
$293.82M
n/a
$104.03M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$189.79M
$293.82M
n/a
$104.03M
Max Profit / Current MCap:
0.968
1.764
n/a
0.796
Max Profit Per Share (Gold):
$27.91
$43.21
n/a
$15.30
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$27.91
$43.21
n/a
$15.30
Total Free Profit Per Share:
$0.00
$18.71
n/a
$18.71
FD Mkt. Cap / Gold Eq.:
$453.81
$385.65
n/a
$-68.16
FD Mkt. Cap / Silver Eq.:
$5.30
$4.72
n/a
$-0.58
FD Mkt. Cap / Per Metal as % Spot Price:
27.47%
20.01%
n/a
-7.46%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,652.10
$1,927.30
01/28/2023
$275.20
Spot Silver:
$19.29
$23.59
01/28/2023
$4.30
Gold:Silver Ratio:
85.65
81.70
01/28/2023
-3.95
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: