Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Greatland Gold Plc

www: greatlandgold.com   email: info@greatlandgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:GGP GBX

Description

Greatland Gold Plc are a gold focused mid-tier producer with five exploration properties in Australia. They have approximately 8.5Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~£994.54M which is a rise of roughly 31% over the last five months. As of 02/04/2025 they have no debt and ~£126.49M cash. They have 9,069M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/06/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $756.95M $994.54M 10/06/2024
Total Assets: $131.46M $126.49M 10/06/2024
Total Liabilities: $55.21M $53.13M 10/06/2024
Current Assets: $80.19M $126.49M 02/04/2025
Current Liabilities: $1.05M $1.01M 10/06/2024
Total Debt: $53.90M $0.00M 02/04/2025
Cash: $17.09M $126.49M 02/04/2025
Enterprise Value: $793.76M $868.05M 07/04/1997
Cash Flow: $0.00M $385.56M never
Cash Flow Multiple: 0.00 2.58 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/06/2024
Misc 10/06/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 9,069,000,000 9,069,000,000 10/06/2024
Shares (FD): 9,169,000,000 9,169,000,000 10/06/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 10/06/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
300,000		 02/04/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
27,194,565		 02/04/2025
Initial CapEx (Outstanding): $600.00M
79.27% of MCap		 $600.00M
60.33% of MCap 		10/06/2024
Funding Option: n/a n/a 10/06/2024
Documentation: none PRODUCER 02/08/2025
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.2
Producer: Growth Potential
 12/17/2024
Cash Flow Multiplier: 8 12 02/04/2025

Resource Data

GOLD 10/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 10/06/2024
Measured & Indicated: 5.00M 5.00M 10/06/2024
Inferred: 3.50M 3.50M 10/06/2024
Reserves & Resources: 8.50M 8.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.70M 2.70M 10/06/2024
Measured & Indicated: 4.14M 4.14M 10/06/2024
Inferred: 1.58M 1.58M 10/06/2024
Reserves & Resources: 5.72M 5.72M never
C
U
R
R
E
N
T		 Annual Production: n/a (guess) 
300,000oz.		 02/04/2025
Cash Cost: n/a $1,000 12/17/2024
Extra Operating Cost: n/a $650 02/04/2025
Total: $1,350 $1,650 02/04/2025
Margin (Free Cash Flow): $1,285 (44%)
G
R
A
D
E		 Underground (Avg): n/a n/a 10/06/2024
Open Pit (Avg): n/a 2.00 g/t 10/07/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/08/2025
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 10/06/2024
Annual Production: 450,000oz. 450,000oz. 10/06/2024
Cash Cost: $800 $900 12/17/2024
Extra Operating Cost: $550 $650 02/04/2025
SILVER 10/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/06/2024
Measured & Indicated: n/a n/a 10/06/2024
Inferred: n/a n/a 10/06/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/06/2024
Measured & Indicated: n/a n/a 10/06/2024
Inferred: n/a n/a 10/06/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/06/2024
Extra Operating Cost: n/a n/a 10/06/2024
Total: n/a n/a 10/06/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/06/2024
Open Pit (Avg): n/a n/a 10/07/2023
Recovery Rate: n/a n/a 10/06/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/06/2024
Annual Production: n/a n/a 10/06/2024
Cash Cost: n/a n/a 10/06/2024
Extra Operating Cost: n/a n/a 10/06/2024

Property

Last Analysis Data  (10/06/2024)
Stage Name Owned Au Ag Cu Notes
Exp Bromus 100% show
Early exploration.
Exp Ernest Giles 100% show
Early exploration.
Exp Firetower 100% show
Early exploration.
Exp Havieron 30% show
Gold/copper discovery.

JV with Newcrest.
Exp Patterson 100% show
Early exploration.

Juri
Scallywag
Rudall
Canning
Total Land Package Size (ha): 80,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bromus 100% show
Early exploration.
Exp Ernest Giles 100% show
Early exploration.
Exp Firetower 100% show
Early exploration.
Exp Havieron 30% show
Gold/copper discovery.

JV with Newcrest.
Exp Patterson 100% show
Early exploration.

Juri
Scallywag
Rudall
Canning
Total Land Package Size (ha): 80,800  

Profitability (by resource)

Proven &
Probable		 10/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.70M 2.70M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,517.83M $3,470.04M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,517.83M $3,470.04M n/a
Max Profit / Current MCap: 4.647 3.489 n/a
Max Profit Per Share (Gold): $0.38 $0.38 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.38 $0.38 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $280.35 $368.35 n/a
FD MCap / Silver Eq.: $3.40 $4.06 n/a
FD MCap / Per Metal
as % Spot Price:		 10.57% 12.55% n/a
Measured &
Indicated		 10/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.14M 4.14M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,394.01M $5,320.73M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,394.01M $5,320.73M n/a
Max Profit / Current MCap: 7.126 5.350 n/a
Max Profit Per Share (Gold): $0.59 $0.58 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.59 $0.58 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $182.84 $240.23 n/a
FD MCap / Silver Eq.: $2.21 $2.65 n/a
FD MCap / Per Metal
as % Spot Price:		 6.89% 8.18% n/a

Reserves &
Resources		 10/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 8.50M 8.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.72M 5.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $7,446.07M $7,344.92M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $7,446.07M $7,344.92M n/a
Max Profit / Current MCap: 9.837 7.385 n/a
Max Profit Per Share (Gold): $0.81 $0.80 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.81 $0.80 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $132.45 $174.02 n/a
FD MCap / Silver Eq.: $1.60 $1.92 n/a
FD MCap / Per Metal
as % Spot Price:		 4.99% 5.93% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults