Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Greatland Gold Plc

www: greatlandgold.com   email: info@greatlandgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:GGP GBX

Description

Greatland Gold Plc are a gold focused mid-tier producer with five exploration properties in Australia. They have approximately 10Moz. of gold in the reserves and resources category of which 5.4Moz. are in the measured and indicated category. They have a market capitalisation of ~£2433.39M which is a fall of roughly 9% over the last days. As of 04/21/2025 they have no debt and ~£254.23M cash. They have 13,079M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/21/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $2,679.55M $2,433.39M 04/22/2025 $-246.16M
Total Assets: $132.64M $133.10M 04/21/2025 $0.46M
Total Liabilities: $55.71M $55.90M 04/21/2025 $0.19M
Current Assets: $132.64M $133.10M 04/21/2025 $0.46M
Current Liabilities: $1.06M $1.06M 04/21/2025 $0.00M
Total Debt: $0.00M $0.00M 04/21/2025 $0.00M
Cash: $253.35M $254.23M 04/21/2025 $0.88M
Enterprise Value: $2,426.20M $2,179.16M 01/20/2039 $-247.04M
Cash Flow: $444.74M $422.02M never $-22.72M
Cash Flow Multiple: 6.03 5.77 never -0.26
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/21/2025 n/a
Misc 04/21/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 13,079,000,000 13,079,000,000 04/21/2025 0
Shares (FD): 13,951,000,000 14,063,000,000 04/22/2025 112,000,000
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 04/21/2025 n/a
Production (Gold Eq Oz.): (guess) 
320,000		 (guess) 
320,000		 04/21/2025 0
Production (Silver Eq Oz.): (guess) 
33,081,305		 (guess) 
32,153,073		 04/21/2025 -928,232
Initial CapEx (Outstanding): $600.00M
22.39% of MCap		 $600.00M
24.66% of MCap 		04/21/2025 $0.00M
Funding Option: n/a n/a 04/21/2025 n/a
Documentation: none PRODUCER 04/24/2025 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 12/17/2024 0
Cash Flow Multiplier: 12 15 04/24/2025 3.00

Resource Data

GOLD 04/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.00M 4.00M 04/21/2025 0.00M
Measured & Indicated: 5.40M 5.40M 04/21/2025 0.00M
Inferred: 4.60M 4.60M 04/21/2025 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.60M 3.60M 04/21/2025 0.00M
Measured & Indicated: 4.61M 4.61M 04/21/2025 0.00M
Inferred: 2.07M 2.07M 04/21/2025 0.00M
Reserves & Resources: 6.68M 6.68M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
320,000oz.		 (guess) 
320,000oz.		 04/21/2025 0oz.
Cash Cost: $1,300 $1,300 04/21/2025 $0.00
Extra Operating Cost: $700 $700 04/21/2025 $0.00
Total: $2,000 $2,000 04/21/2025 $0.00
Margin (Free Cash Flow): $1,390 (41%) $1,319 (40%) $-71.00
G
R
A
D
E		 Underground (Avg): 2.00 g/t 2.00 g/t 04/21/2025 n/a
Open Pit (Avg): n/a 1.35 g/t 04/21/2025 1.35 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/24/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 04/21/2025 0.00M
Annual Production: 500,000oz. 550,000oz. 04/24/2025 50,000oz.
Cash Cost: $1,100 $1,100 04/21/2025 $0
Extra Operating Cost: $750 $750 04/21/2025 $0
SILVER 04/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2025 0.00M
Measured & Indicated: n/a n/a 04/21/2025 0.00M
Inferred: n/a n/a 04/21/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2025 0.00M
Measured & Indicated: n/a n/a 04/21/2025 0.00M
Inferred: n/a n/a 04/21/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/21/2025 $0.00
Extra Operating Cost: n/a n/a 04/21/2025 $0.00
Total: n/a n/a 04/21/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/21/2025 n/a
Open Pit (Avg): n/a n/a 10/07/2023 n/a
Recovery Rate: n/a n/a 04/21/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/21/2025 0.00M
Annual Production: n/a n/a 04/21/2025 n/a
Cash Cost: n/a n/a 04/21/2025 n/a
Extra Operating Cost: n/a n/a 04/21/2025 n/a

Property

Last Analysis Data  (04/21/2025)
Stage Name Owned Au Ag Cu Notes
Exp Bromus 100% show
Early exploration.
Exp Ernest Giles 100% show
Early exploration.
Exp Firetower 100% show
Early exploration.
Exp Havieron 30% show
Gold/copper discovery.

JV with Newcrest.
Exp Patterson 100% show
Early exploration.

Juri
Scallywag
Rudall
Canning
Total Land Package Size (ha): 80,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bromus 100% show
Early exploration.
Exp Ernest Giles 100% show
Early exploration.
Exp Firetower 100% show
Early exploration.
Exp Havieron 30% show
Gold/copper discovery.

JV with Newcrest.
Exp Patterson 100% show
Early exploration.

Juri
Scallywag
Rudall
Canning
Total Land Package Size (ha): 80,800  

Profitability (by resource)

Proven &
Probable		 04/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -11.60M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.60M 3.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.44M
Maximum Profit (Gold): $5,003.28M $4,747.68M n/a $-255.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,003.28M $4,747.68M n/a $-255.60M
Max Profit / Current MCap: 1.867 1.951 n/a 0.084
Max Profit Per Share (Gold): $0.36 $0.34 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.36 $0.34 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $744.32 $675.94 n/a $-68.38
FD MCap / Silver Eq.: $7.20 $6.73 n/a $-0.47
FD MCap / Per Metal
as % Spot Price:		 21.96% 20.37% n/a -1.59%
Measured &
Indicated		 04/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.40M 5.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -15.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.61M 4.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -13.37M
Maximum Profit (Gold): $6,404.20M $6,077.03M n/a $-327.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,404.20M $6,077.03M n/a $-327.17M
Max Profit / Current MCap: 2.390 2.497 n/a 0.107
Max Profit Per Share (Gold): $0.46 $0.43 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.46 $0.43 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $581.50 $528.08 n/a $-53.42
FD MCap / Silver Eq.: $5.62 $5.26 n/a $-0.37
FD MCap / Per Metal
as % Spot Price:		 17.15% 15.91% n/a -1.24%

Reserves &
Resources		 04/21/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -29.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.68M 6.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -19.37M
Maximum Profit (Gold): $9,281.08M $8,806.95M n/a $-474.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,281.08M $8,806.95M n/a $-474.14M
Max Profit / Current MCap: 3.464 3.619 n/a 0.156
Max Profit Per Share (Gold): $0.67 $0.63 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.67 $0.63 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $401.25 $364.39 n/a $-36.86
FD MCap / Silver Eq.: $3.88 $3.63 n/a $-0.25
FD MCap / Per Metal
as % Spot Price:		 11.84% 10.98% n/a -0.86%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×