Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Augusta Gold Corp

www: www.augustagold.com   email: info@augustagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:G CAD
OTCMKTS:AUGG USD

Description

Augusta Gold Corp are a gold focused junior, late stage developer with one mine in development in USA and one exploration property. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$91.13M which is a rise of roughly 37% over the last ten months. As of 01/23/2024 they have ~$24M debt and ~$1M cash. They have 86M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/23/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $66.47M $91.13M 01/23/2024
Total Assets: $62.00M $62.00M 01/23/2024
Total Liabilities: $29.00M $29.00M 01/23/2024
Current Assets: $1.20M $1.20M 01/23/2024
Current Liabilities: $26.00M $26.00M 01/23/2024
Total Debt: $24.00M $24.00M 01/23/2024
Cash: $1.00M $1.00M 01/23/2024
Enterprise Value: $89.47M $114.13M 08/13/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 01/23/2024
Misc 01/23/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 85,959,753 85,959,753 01/23/2024
Shares (FD): 126,000,000 126,000,000 01/23/2024
Insider Ownership: n/a 45% 11/15/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2027 01/23/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/23/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/23/2024
Initial CapEx (Outstanding): n/a n/a 01/23/2024
Funding Option: n/a n/a 01/23/2024
Documentation: none FS 11/15/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.2
Developer: Near-term Producer
 09/05/2024
Cash Flow Multiplier: 4 5 09/05/2024

Resource Data

GOLD 01/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/23/2024
Measured & Indicated: 1.60M 1.60M 01/23/2024
Inferred: 0.30M 0.30M 01/23/2024
Reserves & Resources: 1.90M 1.90M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/23/2024
Measured & Indicated: 1.02M 1.02M 01/23/2024
Inferred: 0.12M 0.12M 01/23/2024
Reserves & Resources: 1.14M 1.14M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/23/2024
Extra Operating Cost: n/a n/a 01/23/2024
Total: $1,500 $1,550 01/23/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 0.50 g/t n/a 01/23/2024
Open Pit (Avg): n/a 0.50 g/t 01/23/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 01/23/2024
Annual Production: 70,000oz. 80,000oz. 09/05/2024
Cash Cost: $1,000 $1,000 01/23/2024
Extra Operating Cost: $500 $550 09/05/2024
SILVER 01/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/23/2024
Measured & Indicated: n/a n/a 01/23/2024
Inferred: n/a n/a 01/23/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/23/2024
Measured & Indicated: n/a n/a 01/23/2024
Inferred: n/a n/a 01/23/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/23/2024
Extra Operating Cost: n/a n/a 01/23/2024
Total: n/a n/a 01/23/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/23/2024
Open Pit (Avg): n/a n/a 01/23/2024
Recovery Rate: n/a n/a 01/23/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/23/2024
Annual Production: n/a n/a 01/23/2024
Cash Cost: n/a n/a 01/23/2024
Extra Operating Cost: n/a n/a 01/23/2024

Property

Last Analysis Data  (01/23/2024)
Stage Name Owned Au Ag Cu Notes
Dev Bullfrog - Reward 100% show
PEA due.
Exp Klondike 100% show
Early exploration.
Total Land Package Size (ha): 3,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Bullfrog - Reward 100% show
PEA due.
Exp Klondike 100% show
Early exploration.
Total Land Package Size (ha): 3,300  

Profitability (by resource)

Proven &
Probable		 01/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.60M 1.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.02M 1.02M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $541.90M $1,142.37M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $541.90M $1,142.37M n/a
Max Profit / Current MCap: 8.153 12.536 n/a
Max Profit Per Share (Gold): $4.30 $9.07 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.30 $9.07 n/a
Total Free Profit Per Share: $3.59 $8.06 n/a
FD MCap / Gold Eq.: $64.91 $88.99 n/a
FD MCap / Silver Eq.: $0.72 $1.04 n/a
FD MCap / Per Metal
as % Spot Price:		 3.20% 3.34% n/a

Reserves &
Resources		 01/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.90M 1.90M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.14M 1.14M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $605.40M $1,276.25M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $605.40M $1,276.25M n/a
Max Profit / Current MCap: 9.109 14.005 n/a
Max Profit Per Share (Gold): $4.80 $10.13 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.80 $10.13 n/a
Total Free Profit Per Share: $4.09 $9.12 n/a
FD MCap / Gold Eq.: $58.10 $79.66 n/a
FD MCap / Silver Eq.: $0.64 $0.93 n/a
FD MCap / Per Metal
as % Spot Price:		 2.86% 2.99% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×