Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:G
CAD
OTCMKTS:AUGG
USD
Description
Augusta Gold Corp are a gold focused junior, late stage developer with one mine in development in USA and one exploration property. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$100.3M which is a rise of roughly 51% over the last two months. As of 01/23/2024 they have ~$24M debt and ~$1M cash. They have 86M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$66.47M
$100.30M
01/23/2024
$33.84M
Total Assets:
$62.00M
$62.00M
01/23/2024
$0.00M
Total Liabilities:
$29.00M
$29.00M
01/23/2024
$0.00M
Current Assets:
$1.20M
$1.20M
01/23/2024
$0.00M
Current Liabilities:
$26.00M
$26.00M
01/23/2024
$0.00M
Total Debt:
$24.00M
$24.00M
01/23/2024
$0.00M
Cash:
$1.00M
$1.00M
01/23/2024
$0.00M
Enterprise Value:
$89.47M
$123.30M
11/27/1973
$33.84M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
01/23/2024
n/a
Misc
01/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
85,959,753
85,959,753
01/23/2024
0
Shares (FD):
126,000,000
126,000,000
01/23/2024
0
Insider Ownership:
n/a
45%
01/23/2024
45%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
01/23/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/23/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/23/2024
0
Initial CapEx (Outstanding):
n/a
n/a
01/23/2024
n/a
Funding Option:
n/a
n/a
01/23/2024
n/a
Documentation:
none
none
01/23/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
4
4
01/23/2024
0.00
Resource Data
GOLD
01/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/23/2024
0.00M
Measured & Indicated:
1.60M
1.60M
01/23/2024
0.00M
Inferred:
0.30M
0.30M
01/23/2024
0.00M
Reserves & Resources:
1.90M
1.90M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/23/2024
0.00M
Measured & Indicated:
1.02M
1.02M
01/23/2024
0.00M
Inferred:
0.12M
0.12M
01/23/2024
0.00M
Reserves & Resources:
1.14M
1.14M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/23/2024
$0.00
Extra Operating Cost:
n/a
n/a
01/23/2024
$0.00
G R A D E
Underground (Avg):
0.50 g/t
n/a
01/23/2024
n/a
Open Pit (Avg):
n/a
0.50 g/t
01/23/2024
0.50 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/23/2024
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
01/23/2024
0.00M
Annual Production:
70,000oz.
70,000oz.
01/23/2024
0oz.
Cash Cost:
$1,000
$1,000
01/23/2024
$0
Extra Operating Cost:
$500
$500
01/23/2024
$0
SILVER
01/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/23/2024
0.00M
Measured & Indicated:
n/a
n/a
01/23/2024
0.00M
Inferred:
n/a
n/a
01/23/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/23/2024
0.00M
Measured & Indicated:
n/a
n/a
01/23/2024
0.00M
Inferred:
n/a
n/a
01/23/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/23/2024
$0.00
Extra Operating Cost:
n/a
n/a
01/23/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/23/2024
n/a
Open Pit (Avg):
n/a
n/a
01/23/2024
n/a
Recovery Rate:
n/a
n/a
01/23/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/23/2024
0.00M
Annual Production:
n/a
n/a
01/23/2024
n/a
Cash Cost:
n/a
n/a
01/23/2024
n/a
Extra Operating Cost:
n/a
n/a
01/23/2024
n/a
Property
Last Analysis Data (01/23/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Bullfrog - Reward
100% (guess)
1,500
Open Pit
show
PEA due.
Exploration
Nevada , USA
Klondike
100% (guess)
1,800
n/a
show
Early exploration.
Total Land Package Size (ha):
3,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Bullfrog - Reward
100% (guess)
1,500
Open Pit
show
PEA due.
Exploration
Nevada , USA
Klondike
100% (guess)
1,800
n/a
show
Early exploration.
Total Land Package Size (ha):
3,300
Profitability (by resource)
Proven & Probable
01/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.60M
1.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.50M
P L A U S I B L E
Gold Eq. Oz.:
1.02M
1.02M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.96M
Maximum Profit (Gold):
$541.90M
$749.67M
n/a
$207.77M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$541.90M
$749.67M
n/a
$207.77M
Max Profit / Current MCap:
8.153
7.474
n/a
-0.679
Max Profit Per Share (Gold):
$4.30
$5.95
n/a
$1.65
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.30
$5.95
n/a
$1.65
Total Free Profit Per Share:
$3.59
$4.87
n/a
$1.28
FD MCap / Gold Eq.:
$64.91
$97.95
n/a
$33.04
FD MCap / Silver Eq.:
$0.72
$1.09
n/a
$0.38
FD MCap / Per Metal as % Spot Price:
3.20%
4.39%
n/a
1.19%
Reserves & Resources
01/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.90M
1.90M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.78M
P L A U S I B L E
Gold Eq. Oz.:
1.14M
1.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.07M
Maximum Profit (Gold):
$605.40M
$837.52M
n/a
$232.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$605.40M
$837.52M
n/a
$232.12M
Max Profit / Current MCap:
9.109
8.350
n/a
-0.758
Max Profit Per Share (Gold):
$4.80
$6.65
n/a
$1.84
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.80
$6.65
n/a
$1.84
Total Free Profit Per Share:
$4.09
$5.57
n/a
$1.47
FD MCap / Gold Eq.:
$58.10
$87.68
n/a
$29.58
FD MCap / Silver Eq.:
$0.64
$0.98
n/a
$0.34
FD MCap / Per Metal as % Spot Price:
2.86%
3.93%
n/a
1.06%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
03/29/2024
Spot Gold:
$2,029.20
$2,232.10
03/29/2024
$202.90
Spot Silver:
$22.42
$24.92
03/29/2024
$2.50
Gold:Silver Ratio:
90.51
89.57
03/29/2024
-0.94
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: