Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:AUGG
USD
TSE:G
CAD
Description
Augusta Gold Corp are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$197.58M which is a rise of roughly 96% over the last four months. As of 01/23/2022 they have no debt and ~$28M cash. They have 71M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$100.95M
$197.58M
01/23/2022
$96.63M
Total Assets:
$30.00M
$30.00M
01/23/2022
$0.00M
Total Liabilities:
$0.47M
$0.47M
01/23/2022
$0.00M
Current Assets:
$28.00M
$28.00M
01/23/2022
$0.00M
Current Liabilities:
$0.47M
$0.47M
01/23/2022
$0.00M
Total Debt:
$0.00M
$0.00M
01/23/2022
$0.00M
Cash:
$28.00M
$28.00M
01/23/2022
$0.00M
Enterprise Value:
$72.95M
$169.58M
05/17/1975
$96.63M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
01/23/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/23/2022
0.00%
Misc
01/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
70,519,000
70,519,000
01/23/2022
0
Shares (FD):
110,000,000
110,000,000
01/23/2022
0
Insider Ownership:
n/a
30%
01/23/2022
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
01/23/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/23/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/23/2022
0
Initial CapEx (Outstanding):
n/a
n/a
01/23/2022
n/a
Funding Option:
n/a
n/a
01/23/2022
n/a
Documentation:
none
none
01/23/2022
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
01/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/23/2022
0.00M
Measured & Indicated:
0.60M
0.60M
01/23/2022
0.00M
Inferred:
0.10M
0.10M
01/23/2022
0.00M
Reserves & Resources:
0.70M
0.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/23/2022
0.00M
Measured & Indicated:
0.38M
0.38M
01/23/2022
0.00M
Inferred:
0.04M
0.04M
01/23/2022
0.00M
Reserves & Resources:
0.42M
0.42M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/23/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/23/2022
$0.00
Average Grade:
0.70 g/t
0.70 g/t
01/23/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/23/2022
0.00%
F U T U R E
Proven & Probable:
0.70M
0.70M
01/23/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
01/23/2022
0oz.
Cash Cost:
$850
$850
01/23/2022
$0
Extra Operating Cost:
$450
$450
01/23/2022
$0
SILVER
01/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/23/2022
0.00M
Measured & Indicated:
n/a
n/a
01/23/2022
0.00M
Inferred:
n/a
n/a
01/23/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/23/2022
0.00M
Measured & Indicated:
n/a
n/a
01/23/2022
0.00M
Inferred:
n/a
n/a
01/23/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/23/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/23/2022
$0.00
Average Grade:
n/a
n/a
01/23/2022
n/a
Recovery Rate:
n/a
n/a
01/23/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/23/2022
0.00M
Annual Production:
n/a
n/a
01/23/2022
n/a
Cash Cost:
n/a
n/a
01/23/2022
n/a
Extra Operating Cost:
n/a
n/a
01/23/2022
n/a
Property
Last Analysis Data (01/23/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Bullfrog
100% (guess)
1,500
Open Pit
show
PEA due in 2017.
Exploration
Nevada , USA
Klondike
100% (guess)
1,800
n/a
show
Early exploration.
Total Land Package Size (ha):
3,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Bullfrog
100% (guess)
1,500
Open Pit
show
PEA due in 2017.
Exploration
Nevada , USA
Klondike
100% (guess)
1,800
n/a
show
Early exploration.
Total Land Package Size (ha):
3,300
Profitability (by resource)
Proven & Probable
01/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.87M
P L A U S I B L E
Gold Eq. Oz.:
0.38M
0.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.11M
Maximum Profit (Gold):
$179.89M
$186.01M
n/a
$6.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$179.89M
$186.01M
n/a
$6.12M
Max Profit / Current MCap:
1.782
0.941
n/a
-0.841
Max Profit Per Share (Gold):
$1.64
$1.69
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.64
$1.69
n/a
$0.06
Total Free Profit Per Share:
$0.49
$0.00
n/a
$-0.49
FD Mkt. Cap / Gold Eq.:
$262.90
$514.54
n/a
$251.64
FD Mkt. Cap / Silver Eq.:
$3.47
$6.14
n/a
$2.67
FD Mkt. Cap / Per Metal as % Spot Price:
14.32%
27.76%
n/a
13.44%
Reserves & Resources
01/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.68M
P L A U S I B L E
Gold Eq. Oz.:
0.42M
0.42M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.44M
Maximum Profit (Gold):
$198.63M
$205.39M
n/a
$6.75M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$198.63M
$205.39M
n/a
$6.75M
Max Profit / Current MCap:
1.968
1.039
n/a
-0.928
Max Profit Per Share (Gold):
$1.81
$1.87
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.81
$1.87
n/a
$0.06
Total Free Profit Per Share:
$0.66
$0.00
n/a
$-0.66
FD Mkt. Cap / Gold Eq.:
$238.10
$466.00
n/a
$227.90
FD Mkt. Cap / Silver Eq.:
$3.15
$5.56
n/a
$2.42
FD Mkt. Cap / Per Metal as % Spot Price:
12.97%
25.14%
n/a
12.17%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
05/29/2022
Spot Gold:
$1,835.40
$1,853.60
05/29/2022
$18.20
Spot Silver:
$24.25
$22.12
05/29/2022
$-2.13
Gold:Silver Ratio:
75.69
83.80
05/29/2022
8.11
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: