Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Augusta Gold Corp

www: www.augustagold.com   email: info@augustagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:AUGG USD
TSE:G CAD

Description

Augusta Gold Corp are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$117.32M which is a fall of roughly 16% over the last three weeks. As of 01/21/2023 they have no debt and ~$15M cash. They have 85M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/21/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $140.08M $117.32M 01/21/2023 $-22.76M
Total Assets: $17.00M $17.00M 01/21/2023 $0.00M
Total Liabilities: $2.00M $2.00M 01/21/2023 $0.00M
Current Assets: $15.00M $15.00M 01/21/2023 $0.00M
Current Liabilities: $0.47M $0.47M 01/21/2023 $0.00M
Total Debt: $0.00M $0.00M 01/21/2023 $0.00M
Cash: $15.00M $15.00M 01/21/2023 $0.00M
Enterprise Value: $125.08M $102.32M 03/30/1973 $-22.76M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 01/21/2023 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/21/2023 0.00%
Misc 01/21/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 85,000,000 85,000,000 01/21/2023 0
Shares (FD): 124,000,000 124,000,000 01/21/2023 0
Insider Ownership: n/a 30% 01/21/2023 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 01/21/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/21/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/21/2023 0
Initial CapEx (Outstanding): n/a n/a 01/21/2023 n/a
Funding Option: n/a n/a 01/21/2023 n/a
Documentation: none none 01/21/2023 n/a
Value Adjustment: -30% -30% never 0%

Resource Data

GOLD 01/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/21/2023 0.00M
Measured & Indicated: 1.60M 1.60M 01/21/2023 0.00M
Inferred: 0.30M 0.30M 01/21/2023 0.00M
Reserves & Resources: 1.90M 1.90M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/21/2023 0.00M
Measured & Indicated: 1.02M 1.02M 01/21/2023 0.00M
Inferred: 0.12M 0.12M 01/21/2023 0.00M
Reserves & Resources: 1.14M 1.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/21/2023 $0.00
Extra Operating Cost: n/a n/a 01/21/2023 $0.00
Average Grade: 0.50 g/t 0.50 g/t 01/21/2023 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/21/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 01/21/2023 0.00M
Annual Production: 70,000oz. 70,000oz. 01/21/2023 0oz.
Cash Cost: $900 $900 01/21/2023 $0
Extra Operating Cost: $500 $500 01/21/2023 $0
SILVER 01/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/21/2023 0.00M
Measured & Indicated: n/a n/a 01/21/2023 0.00M
Inferred: n/a n/a 01/21/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/21/2023 0.00M
Measured & Indicated: n/a n/a 01/21/2023 0.00M
Inferred: n/a n/a 01/21/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/21/2023 $0.00
Extra Operating Cost: n/a n/a 01/21/2023 $0.00
Average Grade: n/a n/a 01/21/2023 n/a
Recovery Rate: n/a n/a 01/21/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/21/2023 0.00M
Annual Production: n/a n/a 01/21/2023 n/a
Cash Cost: n/a n/a 01/21/2023 n/a
Extra Operating Cost: n/a n/a 01/21/2023 n/a

Property

Last Analysis Data  (01/21/2023)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Bullfrog - Reward 100% (guess) 1,500 Open Pit show
PEA due.
Exploration Nevada, USA Klondike 100% (guess) 1,800 n/a show
Early exploration.
Total Land Package Size (ha): 3,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Bullfrog - Reward 100% (guess) 1,500 Open Pit show
PEA due.
Exploration Nevada, USA Klondike 100% (guess) 1,800 n/a show
Early exploration.
Total Land Package Size (ha): 3,300  

Profitability (by resource)

Proven &
Probable
01/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.02M 1.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.45M
Maximum Profit (Gold): $264.03M $241.80M n/a $-22.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $264.03M $241.80M n/a $-22.23M
Max Profit / Current MCap: 1.885 2.061 n/a 0.176
Max Profit Per Share (Gold): $2.13 $1.95 n/a $-0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.13 $1.95 n/a $-0.18
Total Free Profit Per Share: $0.61 $0.68 n/a $0.07
FD Mkt. Cap / Gold Eq.: $136.79 $114.57 n/a $-22.22
FD Mkt. Cap / Silver Eq.: $1.70 $1.37 n/a $-0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
7.10% 6.09% n/a -1.01%

Reserves &
Resources
01/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.90M 1.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.85M
Maximum Profit (Gold): $294.97M $270.13M n/a $-24.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $294.97M $270.13M n/a $-24.83M
Max Profit / Current MCap: 2.106 2.303 n/a 0.197
Max Profit Per Share (Gold): $2.38 $2.18 n/a $-0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.38 $2.18 n/a $-0.20
Total Free Profit Per Share: $0.86 $0.91 n/a $0.05
FD Mkt. Cap / Gold Eq.: $122.44 $102.55 n/a $-19.89
FD Mkt. Cap / Silver Eq.: $1.52 $1.22 n/a $-0.30
FD Mkt. Cap / Per Metal
as % Spot Price:
6.36% 5.45% n/a -0.91%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×