Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:ICG
AUD
OTCMKTS:INMNF
USD
Description
Inca Minerals Ltd are a junior, project generator looking for silver with exploration properties in Australia and Peru. They have a market capitalisation of ~A$3.93M which is a fall of roughly 66% over the last sixteen months. As of 08/10/2023 they have no debt and ~A$4.72M cash. They have 811M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$11.71M
$3.93M
08/06/2024
Total Assets:
$10.14M
$10.10M
08/10/2023
Total Liabilities:
$0.46M
$0.46M
08/10/2023
Current Assets:
$3.40M
$3.39M
08/10/2023
Current Liabilities:
$0.33M
$0.33M
08/10/2023
Total Debt:
$0.00M
$0.00M
08/10/2023
Cash:
$4.74M
$4.72M
08/10/2023
Enterprise Value:
$6.97M
$-0.80M
12/22/1969
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/10/2023
Misc
08/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
481,894,000
810,536,479
08/06/2024
Shares (FD):
596,694,000
1,004,000,000
08/06/2024
Insider Ownership:
n/a
7%
08/06/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
08/10/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/10/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/10/2023
Initial CapEx (Outstanding):
n/a
n/a
08/10/2023
Funding Option:
n/a
n/a
08/10/2023
Documentation:
none
none
08/06/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
08/06/2024
Resource Data
GOLD
08/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/10/2023
Measured & Indicated:
n/a
n/a
08/10/2023
Inferred:
n/a
n/a
08/10/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/10/2023
Measured & Indicated:
n/a
n/a
08/10/2023
Inferred:
n/a
n/a
08/10/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/10/2023
Extra Operating Cost:
n/a
n/a
08/10/2023
Total:
n/a
n/a
08/10/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/10/2023
Open Pit (Avg):
n/a
n/a
08/10/2023
Recovery Rate:
n/a
n/a
08/10/2023
F U T U R E
Proven & Probable:
n/a
n/a
08/10/2023
Annual Production:
n/a
n/a
08/10/2023
Cash Cost:
n/a
n/a
08/10/2023
Extra Operating Cost:
n/a
n/a
08/10/2023
SILVER
08/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/10/2023
Measured & Indicated:
n/a
n/a
08/10/2023
Inferred:
n/a
n/a
08/10/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/10/2023
Measured & Indicated:
n/a
n/a
08/10/2023
Inferred:
n/a
n/a
08/10/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/10/2023
Extra Operating Cost:
n/a
n/a
08/10/2023
Total:
n/a
n/a
08/10/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/10/2023
Open Pit (Avg):
n/a
n/a
08/10/2023
Recovery Rate:
n/a
n/a
08/10/2023
F U T U R E
Proven & Probable:
n/a
n/a
08/10/2023
Annual Production:
n/a
n/a
08/10/2023
Cash Cost:
n/a
n/a
08/10/2023
Extra Operating Cost:
n/a
n/a
08/10/2023
Property
Last Analysis Data (08/10/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Australia
Frewena
90% (guess)
47,360
n/a
n/a
Exploration
Australia
Hay River
100% (guess)
n/a
n/a
n/a
Exploration
Australia
Jean Elson
100% (guess)
n/a
n/a
show
Acquired 90% for just $25K
The Jean Elson IOCG Project hosts two large-scale, tier-1 IOCG targets:
Camel Creek IOCG Target hosts strong copper (Cu) mineralisation, up to 2.88% in 4m composite samples, and elevated gold (Au), silver (Ag) and iron (Fe) in veined and altered granite
Mt Cornish South IOCG Target hosts 0.31% Cu, 320ppm uranium (U), and 22.9% Fe in
granite and 0.12g/t Au in vein quartz
Exploration
Australia
Lorna May
95% (guess)
n/a
n/a
n/a
Exploration
Australia
MaCauley Creek
100% (guess)
35,900
n/a
n/a
Exploration
Peru , Peru
Cerro Rayas
100% (guess)
n/a
Both
show
Early exploration.
Exploration
Peru , Peru
Riqueza
100% (guess)
n/a
Both
show
Early exploration.
High grade veins.
Total Land Package Size (ha):
83,260
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Australia
Frewena
90% (guess)
47,360
n/a
n/a
Exploration
Australia
Hay River
100% (guess)
n/a
n/a
n/a
Exploration
Australia
Jean Elson
100% (guess)
n/a
n/a
show
Acquired 90% for just $25K
The Jean Elson IOCG Project hosts two large-scale, tier-1 IOCG targets:
Camel Creek IOCG Target hosts strong copper (Cu) mineralisation, up to 2.88% in 4m composite samples, and elevated gold (Au), silver (Ag) and iron (Fe) in veined and altered granite
Mt Cornish South IOCG Target hosts 0.31% Cu, 320ppm uranium (U), and 22.9% Fe in
granite and 0.12g/t Au in vein quartz
Exploration
Australia
Lorna May
95% (guess)
n/a
n/a
n/a
Exploration
Australia
MaCauley Creek
100% (guess)
35,900
n/a
n/a
Exploration
Peru , Peru
Cerro Rayas
100% (guess)
n/a
Both
show
Early exploration.
Exploration
Peru , Peru
Riqueza
100% (guess)
n/a
Both
show
Early exploration.
High grade veins.
Total Land Package Size (ha):
83,260
Profitability (by resource)
Proven & Probable
08/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
08/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
08/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/10/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6543
AUD 0.6517
11/21/2024
Spot Gold:
$1,912.00
$2,667.90
11/21/2024
Spot Silver:
$22.67
$31.16
11/21/2024
Gold:Silver Ratio:
84.34
85.62
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: