Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:DEG
AUD
OTCMKTS:DGMLF
CAD
Description
De Grey Mining Ltd are a gold focused junior, late stage development company with one mine in development in Australia. They have approximately 8.7Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1313.53M which is a rise of roughly 25% over the last nine months. As of 05/07/2022 they have no debt and ~A$71.54M cash. They have 1,290M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,049.46M
$1,313.53M
05/07/2022
$264.07M
Total Assets:
$106.38M
$104.18M
05/07/2022
$-2.20M
Total Liabilities:
$1.42M
$1.39M
05/07/2022
$-0.03M
Current Assets:
$73.05M
$71.54M
05/07/2022
$-1.51M
Current Liabilities:
$1.42M
$1.39M
05/07/2022
$-0.03M
Total Debt:
$0.00M
$0.00M
05/07/2022
$0.00M
Cash:
$73.05M
$71.54M
05/07/2022
$-1.51M
Enterprise Value:
$976.41M
$1,241.99M
05/10/2009
$265.58M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/07/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/07/2022
0.00%
Misc
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,290,000,000
1,290,000,000
05/07/2022
0
Shares (FD):
1,298,000,000
1,298,000,000
05/07/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2022
05/07/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/07/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/07/2022
0
Initial CapEx (Outstanding):
n/a
n/a
05/07/2022
n/a
Funding Option:
n/a
n/a
05/07/2022
n/a
Documentation:
none
none
05/07/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/07/2022
0.00M
Measured & Indicated:
0.70M
0.70M
05/07/2022
0.00M
Inferred:
8.00M
8.00M
05/07/2022
0.00M
Reserves & Resources:
8.70M
8.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/07/2022
0.00M
Measured & Indicated:
0.50M
0.50M
05/07/2022
0.00M
Inferred:
3.60M
3.60M
05/07/2022
0.00M
Reserves & Resources:
4.10M
4.10M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/07/2022
$0.00
Average Grade:
1.50 g/t
1.50 g/t
05/07/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/07/2022
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
05/07/2022
0.00M
Annual Production:
450,000oz.
450,000oz.
05/07/2022
0oz.
Cash Cost:
$750
$750
05/07/2022
$0
Extra Operating Cost:
$450
$450
05/07/2022
$0
SILVER
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/07/2022
0.00M
Measured & Indicated:
n/a
n/a
05/07/2022
0.00M
Inferred:
n/a
n/a
05/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/07/2022
0.00M
Measured & Indicated:
n/a
n/a
05/07/2022
0.00M
Inferred:
n/a
n/a
05/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/07/2022
$0.00
Average Grade:
n/a
n/a
05/07/2022
n/a
Recovery Rate:
n/a
n/a
05/07/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/07/2022
0.00M
Annual Production:
n/a
n/a
05/07/2022
n/a
Cash Cost:
n/a
n/a
05/07/2022
n/a
Extra Operating Cost:
n/a
n/a
05/07/2022
n/a
Property
Last Analysis Data (05/07/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Pilbara , Australia
Mallina
100% (guess)
100,000
Open Pit
show
250,000 acres.
60 mile long.
Includes Turner River and Indee properties.
Total Land Package Size (ha):
100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Pilbara , Australia
Mallina
100% (guess)
100,000
Open Pit
show
250,000 acres.
60 mile long.
Includes Turner River and Indee properties.
Total Land Package Size (ha):
100,000
Profitability (by resource)
Proven & Probable
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.34M
P L A U S I B L E
Gold Eq. Oz.:
0.50M
0.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.24M
Maximum Profit (Gold):
$240.86M
$240.57M
n/a
$-0.28M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$240.86M
$240.57M
n/a
$-0.28M
Max Profit / Current MCap:
0.230
0.183
n/a
-0.046
Max Profit Per Share (Gold):
$0.19
$0.19
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.19
$0.19
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$2,082.26
$2,606.21
n/a
$523.95
FD Mkt. Cap / Silver Eq.:
$24.71
$31.10
n/a
$6.40
FD Mkt. Cap / Per Metal as % Spot Price:
110.60%
138.49%
n/a
27.89%
Reserves & Resources
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.70M
8.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.23M
P L A U S I B L E
Gold Eq. Oz.:
4.10M
4.10M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.99M
Maximum Profit (Gold):
$1,961.26M
$1,958.96M
n/a
$-2.30M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,961.26M
$1,958.96M
n/a
$-2.30M
Max Profit / Current MCap:
1.869
1.491
n/a
-0.377
Max Profit Per Share (Gold):
$1.51
$1.51
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.51
$1.51
n/a
$0.00
Total Free Profit Per Share:
$0.37
$0.05
n/a
$-0.32
FD Mkt. Cap / Gold Eq.:
$255.72
$320.06
n/a
$64.34
FD Mkt. Cap / Silver Eq.:
$3.03
$3.82
n/a
$0.79
FD Mkt. Cap / Per Metal as % Spot Price:
13.58%
17.01%
n/a
3.42%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7092
AUD 0.6946
02/09/2023
Spot Gold:
$1,882.70
$1,881.90
02/09/2023
$-0.80
Spot Silver:
$22.34
$22.46
02/09/2023
$0.12
Gold:Silver Ratio:
84.27
83.79
02/09/2023
-0.49
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: