Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Abcourt Mines Inc

www: abcourt.ca   email: info@abcourt.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:ABI CAD
OTCMKTS:ABMBF USD

Description

Abcourt Mines Inc are a gold focused junior, small producer with one producing mine in Canada, two mines in development in Canada and four exploration properties. Currently they produce roughly 15koz. of gold per year. They have approximately 0.9Moz. of gold in the reserves and resources category of which 0.45Moz. are in the measured and indicated category. They have a market capitalisation of ~C$75.36M which is a rise of roughly 47% over the last five months. As of 04/12/2025 they have no debt and ~C$1.24M cash. They have 899M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/12/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $51.23M $75.36M 04/12/2025
MCap (OS): $35.56M $52.32M 04/12/2025
Total Assets: $35.95M $36.36M 04/12/2025
Total Liabilities: $10.78M $10.91M 04/12/2025
Current Assets: $3.59M $3.64M 04/12/2025
Current Liabilities: $5.75M $5.82M 04/12/2025
Total Debt: $0.00M $0.00M 04/12/2025
Cash: $1.22M $1.24M 04/12/2025
Debt (Net): $-1.22M $-1.24M
Enterprise Value: $50.01M $74.13M 05/07/1972
Cash Flow: $0.00M $26.75M never
Cash Flow Multiple: 0.00 2.82 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/12/2025
Misc 04/12/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 899,407,119 899,407,119 04/12/2025
Shares (FD): 1,295,592,253 1,295,592,253 04/12/2025
Insider Ownership: n/a 50% 08/20/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Producer never
Production ETA: n/a 10/01/2025 04/12/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
15,000		 08/20/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
1,318,901		 08/20/2025
Development Phase: none Producer (Single Mine) 08/20/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Developer: Near-term Producer
 15
Producer: Average
 08/20/2025
Cash Flow Multiple: 3 8 08/20/2025

Resource Data

GOLD 04/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/12/2025
Measured & Indicated: 0.45M 0.45M 04/12/2025
Inferred: 0.45M 0.45M 04/12/2025
Reserves & Resources: 0.90M 0.90M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/12/2025
Measured & Indicated: 0.31M 0.31M 04/12/2025
Inferred: 0.19M 0.19M 04/12/2025
Reserves & Resources: 0.50M 0.50M never
C
U
R
R
E
N
T		 Annual Production: n/a (guess) 
15,000oz.		 08/20/2025
Cash Cost: n/a $1,200 08/20/2025
Extra Operating Cost: n/a $700 08/20/2025
Total: $1,800 $1,900 08/20/2025
Margin (Free Cash Flow): $1,783 (48%)
MCap / Production (AuEq): n/a $5,024.28
EV / Production (AuEq): n/a $4,941.87
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 04/12/2025
Open Pit (Avg): n/a n/a 04/24/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/20/2025
F
U
T
U
R
E		 Proven & Probable: 0.70M 0.70M 04/12/2025
Annual Production: 50,000oz. 35,000oz. 08/20/2025
Cash Cost: $1,200 $1,300 08/20/2025
Extra Operating Cost: $600 $700 08/20/2025
SILVER 04/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/12/2025
Measured & Indicated: n/a n/a 04/12/2025
Inferred: n/a n/a 04/12/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/12/2025
Measured & Indicated: n/a n/a 04/12/2025
Inferred: n/a n/a 04/12/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/12/2025
Extra Operating Cost: n/a n/a 04/12/2025
Total: n/a n/a 04/12/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a $57.14
EV / Production (AgEq): n/a $56.20
G
R
A
D
E		 Underground (Avg): n/a n/a 04/12/2025
Open Pit (Avg): n/a n/a 04/24/2023
Recovery Rate: n/a n/a 04/12/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/12/2025
Annual Production: n/a n/a 04/12/2025
Cash Cost: n/a n/a 04/12/2025
Extra Operating Cost: n/a n/a 04/12/2025

Property

Last Analysis Data  (04/12/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Elder
100 show
Began production in 2013.

25,000 oz for 10 years.

Check next year for all-in costs
Dev Abcourt-Barvue
100 show
20 million oz silver project.

Likely to be their second mine.
Dev Sleeping Giant
100 show
500,000 oz (Historical).

With a Mill.
Exp Aldermac
0 n/a
Exp Jonpol
0 n/a
Exp Vendome-Barvallee
100 n/a
Exp Vezza
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Elder
100 show
Began production in 2013.

25,000 oz for 10 years.

Check next year for all-in costs
Dev Abcourt-Barvue
100 show
20 million oz silver project.

Likely to be their second mine.
Dev Sleeping Giant
100 show
500,000 oz (Historical).

With a Mill.
Exp Aldermac
0 n/a
Exp Jonpol
0 n/a
Exp Vendome-Barvallee
100 n/a
Exp Vezza
100 n/a

Profitability (by resource)

Proven &
Probable		 04/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.45M 0.45M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.31M 0.31M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $439.63M $545.67M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $439.63M $545.67M n/a
Max Profit / Current MCap: 8.582 7.241 n/a
Max Profit Per Share (Gold): $0.34 $0.42 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.34 $0.42 n/a
Total Free Profit Per Share: $0.28 $0.34 n/a
FD MCap / Gold Eq.: $167.42 $246.29 n/a
FD MCap / Silver Eq.: $1.67 $2.80 n/a
FD MCap / Per Metal
as % Spot Price:		 5.17% 6.69% n/a
EV / Gold Eq.: $163.42 $242.25 n/a
EV / Silver Eq.: $1.63 $2.76 n/a
EV / Per Metal
as % Spot Price:		 5.05% 6.58% n/a

Reserves &
Resources		 04/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.90M 0.90M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.50M 0.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $714.40M $886.72M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $714.40M $886.72M n/a
Max Profit / Current MCap: 13.945 11.766 n/a
Max Profit Per Share (Gold): $0.55 $0.68 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.55 $0.68 n/a
Total Free Profit Per Share: $0.50 $0.60 n/a
FD MCap / Gold Eq.: $103.03 $151.56 n/a
FD MCap / Silver Eq.: $1.03 $1.72 n/a
FD MCap / Per Metal
as % Spot Price:		 3.18% 4.11% n/a
EV / Gold Eq.: $100.57 $149.08 n/a
EV / Silver Eq.: $1.00 $1.70 n/a
EV / Per Metal
as % Spot Price:		 3.11% 4.05% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×