Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bluestone Resources Inc

www: bluestoneresources.ca   email: info@bluestoneresources.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BSR CAD
OTCMKTS:BBSRF USD

Description

Bluestone Resources Inc are a gold focused junior, late stage development company with one mine in development in Guatemala. They have approximately 3.1Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$200.63M which is a rise of roughly 12% over the last nine months. As of 08/25/2021 they have ~$30M debt and ~$40M cash. They have 150M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/25/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $178.73M $200.63M 08/25/2021 $21.90M
Total Assets: $75.00M $75.00M 08/25/2021 $0.00M
Total Liabilities: $51.00M $51.00M 08/25/2021 $0.00M
Current Assets: $40.00M $40.00M 08/25/2021 $0.00M
Current Liabilities: $12.00M $12.00M 08/25/2021 $0.00M
Total Debt: $30.00M $30.00M 08/25/2021 $0.00M
Cash: $40.00M $40.00M 08/25/2021 $0.00M
Enterprise Value: $168.73M $190.63M 01/16/1976 $21.90M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/25/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/25/2021 0.00%
Misc 08/25/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 150,158,000 150,158,000 08/25/2021 0
Shares (FD): 157,891,000 157,891,000 08/25/2021 0
Insider Ownership: n/a 40% 08/25/2021 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 08/25/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/25/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/25/2021 0
Initial CapEx (Outstanding): $548.00M
306.61% of Mkt.Cap		 $548.00M
273.14% of Mkt.Cap 		08/25/2021 $0.00M
Funding Option: n/a n/a 08/25/2021 n/a
Documentation: none PEA 08/25/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/25/2021 0.00M
Measured & Indicated: 3.00M 3.00M 08/25/2021 0.00M
Inferred: 0.10M 0.10M 08/25/2021 0.00M
Reserves & Resources: 3.10M 3.10M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/25/2021 0.00M
Measured & Indicated: 2.16M 2.16M 08/25/2021 0.00M
Inferred: 0.05M 0.05M 08/25/2021 0.00M
Reserves & Resources: 2.21M 2.21M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/25/2021 $0.00
Extra Operating Cost: n/a n/a 08/25/2021 $0.00
Average Grade: 2.00 g/t 2.00 g/t 08/25/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/25/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 08/25/2021 0.00M
Annual Production: 200,000oz. 200,000oz. 08/25/2021 0oz.
Cash Cost: $800 $800 08/25/2021 $0
Extra Operating Cost: $400 $400 08/25/2021 $0
SILVER 08/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/25/2021 0.00M
Measured & Indicated: n/a n/a 08/25/2021 0.00M
Inferred: n/a n/a 08/25/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/25/2021 0.00M
Measured & Indicated: n/a n/a 08/25/2021 0.00M
Inferred: n/a n/a 08/25/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/25/2021 $0.00
Extra Operating Cost: n/a n/a 08/25/2021 $0.00
Average Grade: n/a n/a 08/25/2021 n/a
Recovery Rate: n/a n/a 08/25/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/25/2021 0.00M
Annual Production: n/a n/a 08/25/2021 n/a
Cash Cost: n/a n/a 08/25/2021 n/a
Extra Operating Cost: n/a n/a 08/25/2021 n/a

Property

Last Analysis Data  (08/25/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guatemala, Guatemala Cerro Blanco 100% (guess) 1,500 Underground show
Purchased from Goldcorp in 2017 for $15 million, plus shares.

3 million oz open pit.
Total Land Package Size (ha): 1,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guatemala, Guatemala Cerro Blanco 100% (guess) 1,500 Underground show
Purchased from Goldcorp in 2017 for $15 million, plus shares.

3 million oz open pit.
Total Land Package Size (ha): 1,500  

Profitability (by resource)

Proven &
Probable		 08/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 24.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.16M 2.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.42M
Maximum Profit (Gold): $901.76M $988.24M n/a $86.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $901.76M $988.24M n/a $86.49M
Max Profit / Current MCap: 5.045 4.926 n/a -0.120
Max Profit Per Share (Gold): $5.71 $6.26 n/a $0.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.71 $6.26 n/a $0.55
Total Free Profit Per Share: $4.28 $4.64 n/a $0.36
FD Mkt. Cap / Gold Eq.: $82.75 $92.88 n/a $10.14
FD Mkt. Cap / Silver Eq.: $1.09 $1.11 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.61% 5.01% n/a 0.40%

Reserves &
Resources		 08/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.10M 3.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.21M 2.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.78M
Maximum Profit (Gold): $920.54M $1,008.83M n/a $88.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $920.54M $1,008.83M n/a $88.29M
Max Profit / Current MCap: 5.150 5.028 n/a -0.122
Max Profit Per Share (Gold): $5.83 $6.39 n/a $0.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.83 $6.39 n/a $0.56
Total Free Profit Per Share: $4.40 $4.77 n/a $0.37
FD Mkt. Cap / Gold Eq.: $81.06 $90.99 n/a $9.93
FD Mkt. Cap / Silver Eq.: $1.07 $1.09 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.51% 4.91% n/a 0.40%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×