Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aura Minerals Inc

www: www.auraminerals.com   email: info@auraminerals.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:ORA CAD
OTCMKTS:ARMZF USD

Description

Aura Minerals Inc are a gold focused mid-tier producer with three producing mines in Brazil, Honduras and Mexico, one mine in development in Brazil and one exploration property. Currently they produce roughly 275koz. of gold per year. They have approximately 5.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$413.06M which is a fall of roughly 44% over the last nine months. As of 03/13/2022 they have ~$158M debt and ~$161M cash. They have 73M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/13/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $738.61M $413.06M 03/13/2022 $-325.54M
Total Assets: $592.00M $592.00M 03/13/2022 $0.00M
Total Liabilities: $320.00M $320.00M 03/13/2022 $0.00M
Current Assets: $272.00M $272.00M 03/13/2022 $0.00M
Current Liabilities: $146.00M $146.00M 03/13/2022 $0.00M
Total Debt: $158.00M $158.00M 03/13/2022 $0.00M
Cash: $161.00M $161.00M 03/13/2022 $0.00M
Enterprise Value: $735.61M $410.06M 12/29/1982 $-325.54M
Cash Flow: $132.54M $90.74M never $-41.79M
Cash Flow Multiple: 5.57 4.55 never -1.02
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/13/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/13/2022 0.00%
Misc 03/13/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 72,627,000 72,627,000 03/13/2022 0
Shares (FD): 72,851,000 72,851,000 03/13/2022 0
Insider Ownership: n/a 50% 03/13/2022 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/13/2022 n/a
Production (Gold Eq Oz.): (guess) 
275,000
(guess) 
275,000
03/13/2022 0
Production (Silver Eq Oz.): (guess) 
21,162,442
(guess) 
21,962,804
03/13/2022 800,362
Initial CapEx (Outstanding): n/a n/a 03/13/2022 n/a
Funding Option: n/a n/a 03/13/2022 n/a
Documentation: none PRODUCER 03/13/2022 n/a
Value Adjustment: 30% 30% never 0%

Resource Data

GOLD 03/13/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 03/13/2022 0.00M
Measured & Indicated: 3.50M 3.50M 03/13/2022 0.00M
Inferred: 2.00M 2.00M 03/13/2022 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.70M 1.70M 03/13/2022 0.00M
Measured & Indicated: 2.72M 2.72M 03/13/2022 0.00M
Inferred: 0.85M 0.85M 03/13/2022 0.00M
Reserves & Resources: 3.57M 3.57M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
275,000oz.
(guess) 
275,000oz.
03/13/2022 0oz.
Cash Cost: $850 $850 03/13/2022 $0.00
Extra Operating Cost: $450 $450 03/13/2022 $0.00
Average Grade: 0.90 g/t 0.90 g/t 03/13/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/13/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 03/13/2022 0.00M
Annual Production: 400,000oz. 400,000oz. 03/13/2022 0oz.
Cash Cost: $900 $900 03/13/2022 $0
Extra Operating Cost: $450 $450 03/13/2022 $0
SILVER 03/13/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/13/2022 0.00M
Measured & Indicated: n/a n/a 03/13/2022 0.00M
Inferred: n/a n/a 03/13/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/13/2022 0.00M
Measured & Indicated: n/a n/a 03/13/2022 0.00M
Inferred: n/a n/a 03/13/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/13/2022 $0.00
Extra Operating Cost: n/a n/a 03/13/2022 $0.00
Average Grade: n/a n/a 03/13/2022 n/a
Recovery Rate: n/a n/a 03/13/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/13/2022 0.00M
Annual Production: n/a n/a 03/13/2022 n/a
Cash Cost: n/a n/a 03/13/2022 n/a
Extra Operating Cost: n/a n/a 03/13/2022 n/a

Property

Last Analysis Data  (03/13/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Brazil, Brazil Ernesto - EPP 100% (guess) n/a Open Pit show
400,000 deposit at 2.5 gpt

Producing mine.
Development Tocantins, Brazil Almas 100% 90,000 Open Pit show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)
Exploration Mato Grosso, Brazil Matupa 100% n/a Open Pit show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Production Honduras, Honduras San Andres 100% (guess) n/a Open Pit show
1.6 million oz deposit at .5 gpt
Production Mexico Aranzazu 100% (guess) n/a Open Pit show
Producing 18 million lbs of copper.
Total Land Package Size (ha): 90,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Brazil, Brazil Ernesto - EPP 100% (guess) n/a Open Pit show
400,000 deposit at 2.5 gpt

Producing mine.
Development Tocantins, Brazil Almas 100% 90,000 Open Pit show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)
Exploration Mato Grosso, Brazil Matupa 100% n/a Open Pit show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Production Honduras, Honduras San Andres 100% (guess) n/a Open Pit show
1.6 million oz deposit at .5 gpt
Production Mexico Aranzazu 100% (guess) n/a Open Pit show
Producing 18 million lbs of copper.
Total Land Package Size (ha): 90,000  

Profitability (by resource)

Proven &
Probable
03/13/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.82M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.95M
Maximum Profit (Gold): $1,065.11M $729.26M n/a $-335.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,065.11M $729.26M n/a $-335.85M
Max Profit / Current MCap: 1.442 1.765 n/a 0.323
Max Profit Per Share (Gold): $14.62 $10.01 n/a $-4.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.62 $10.01 n/a $-4.61
Total Free Profit Per Share: $1.70 $2.33 n/a $0.63
FD Mkt. Cap / Gold Eq.: $434.47 $242.98 n/a $-191.50
FD Mkt. Cap / Silver Eq.: $5.65 $3.04 n/a $-2.60
FD Mkt. Cap / Per Metal
as % Spot Price:
21.85% 13.72% n/a -8.13%
Measured &
Indicated
03/13/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.19M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.72M 2.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.92M
Maximum Profit (Gold): $1,704.18M $1,166.81M n/a $-537.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,704.18M $1,166.81M n/a $-537.37M
Max Profit / Current MCap: 2.307 2.825 n/a 0.517
Max Profit Per Share (Gold): $23.39 $16.02 n/a $-7.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $23.39 $16.02 n/a $-7.38
Total Free Profit Per Share: $10.47 $8.34 n/a $-2.14
FD Mkt. Cap / Gold Eq.: $271.55 $151.86 n/a $-119.68
FD Mkt. Cap / Silver Eq.: $3.53 $1.90 n/a $-1.63
FD Mkt. Cap / Per Metal
as % Spot Price:
13.66% 8.57% n/a -5.08%

Reserves &
Resources
03/13/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.57M 3.57M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.39M
Maximum Profit (Gold): $2,236.73M $1,531.44M n/a $-705.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,236.73M $1,531.44M n/a $-705.29M
Max Profit / Current MCap: 3.028 3.708 n/a 0.679
Max Profit Per Share (Gold): $30.70 $21.02 n/a $-9.68
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $30.70 $21.02 n/a $-9.68
Total Free Profit Per Share: $17.78 $13.34 n/a $-4.44
FD Mkt. Cap / Gold Eq.: $206.89 $115.70 n/a $-91.19
FD Mkt. Cap / Silver Eq.: $2.69 $1.45 n/a $-1.24
FD Mkt. Cap / Per Metal
as % Spot Price:
10.40% 6.53% n/a -3.87%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×