Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aura Minerals Inc

www: www.auraminerals.com   email: info@auraminerals.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:ORA CAD
OTCMKTS:ORAAF USD

Description

Aura Minerals Inc are a gold focused mid-tier producer with three producing mines in Brazil, Honduras and Mexico, two mines in development in Brazil and one exploration property. Currently they produce roughly 275koz. of gold per year. They have approximately 5.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$531.1M which is a rise of roughly 3% over the last two weeks. As of 03/14/2023 they have ~$214M debt and ~$128M cash. They have 72M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/14/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $517.72M $531.10M 03/14/2023 $13.38M
Total Assets: $592.00M $592.00M 03/14/2023 $0.00M
Total Liabilities: $320.00M $320.00M 03/14/2023 $0.00M
Current Assets: $272.00M $272.00M 03/14/2023 $0.00M
Current Liabilities: $146.00M $146.00M 03/14/2023 $0.00M
Total Debt: $214.00M $214.00M 03/14/2023 $0.00M
Cash: $128.00M $128.00M 03/14/2023 $0.00M
Enterprise Value: $603.72M $617.10M 07/22/1989 $13.38M
Cash Flow: $106.43M $115.79M never $9.36M
Cash Flow Multiple: 4.86 4.59 never -0.28
Net Debt to
Cash Flow Ratio:		 0.81 0.74 never -0.07
Finance within 1 year: 03/14/2023 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/14/2023 0.00%
Misc 03/14/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 72,000,000 72,000,000 03/14/2023 0
Shares (FD): 73,000,000 73,000,000 03/14/2023 0
Insider Ownership: n/a 50% 03/14/2023 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/14/2023 n/a
Production (Gold Eq Oz.): (guess) 
275,000		 (guess) 
275,000		 03/14/2023 0
Production (Silver Eq Oz.): (guess) 
24,159,626		 (guess) 
23,486,324		 03/14/2023 -673,302
Initial CapEx (Outstanding): n/a n/a 03/14/2023 n/a
Funding Option: n/a n/a 03/14/2023 n/a
Documentation: none PRODUCER 03/14/2023 n/a
Value Adjustment: 30% 30% never 0%

Resource Data

GOLD 03/14/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 03/14/2023 0.00M
Measured & Indicated: 3.50M 3.50M 03/14/2023 0.00M
Inferred: 2.00M 2.00M 03/14/2023 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.70M 1.70M 03/14/2023 0.00M
Measured & Indicated: 2.72M 2.72M 03/14/2023 0.00M
Inferred: 0.85M 0.85M 03/14/2023 0.00M
Reserves & Resources: 3.57M 3.57M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
275,000oz.		 (guess) 
275,000oz.		 03/14/2023 0oz.
Cash Cost: $900 $900 03/14/2023 $0.00
Extra Operating Cost: $450 $450 03/14/2023 $0.00
Average Grade: 0.90 g/t 0.90 g/t 03/14/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/14/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 03/14/2023 0.00M
Annual Production: 400,000oz. 400,000oz. 03/14/2023 0oz.
Cash Cost: $950 $950 03/14/2023 $0
Extra Operating Cost: $450 $450 03/14/2023 $0
SILVER 03/14/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/14/2023 0.00M
Measured & Indicated: n/a n/a 03/14/2023 0.00M
Inferred: n/a n/a 03/14/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/14/2023 0.00M
Measured & Indicated: n/a n/a 03/14/2023 0.00M
Inferred: n/a n/a 03/14/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/14/2023 $0.00
Extra Operating Cost: n/a n/a 03/14/2023 $0.00
Average Grade: n/a n/a 03/14/2023 n/a
Recovery Rate: n/a n/a 03/14/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/14/2023 0.00M
Annual Production: n/a n/a 03/14/2023 n/a
Cash Cost: n/a n/a 03/14/2023 n/a
Extra Operating Cost: n/a n/a 03/14/2023 n/a

Property

Last Analysis Data  (03/14/2023)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Brazil, Brazil Ernesto - EPP 100% (guess) n/a Open Pit show
400,000 deposit at 2.5 gpt

Producing mine.
Development Tocantins, Brazil Almas 100% 90,000 Open Pit show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)
Development Brazil, Brazil Borborema 100% (guess) 2,900 Open Pit show
2.5 million oz resource.

Feasbility study underway.
Exploration Mato Grosso, Brazil Matupa 100% n/a Open Pit show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Production Honduras, Honduras San Andres 100% (guess) n/a Open Pit show
1.6 million oz deposit at .5 gpt
Production Mexico Aranzazu 100% (guess) n/a Open Pit show
Producing 18 million lbs of copper.
Total Land Package Size (ha): 92,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Brazil, Brazil Ernesto - EPP 100% (guess) n/a Open Pit show
400,000 deposit at 2.5 gpt

Producing mine.
Development Tocantins, Brazil Almas 100% 90,000 Open Pit show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)
Development Brazil, Brazil Borborema 100% (guess) 2,900 Open Pit show
2.5 million oz resource.

Feasbility study underway.
Exploration Mato Grosso, Brazil Matupa 100% n/a Open Pit show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Production Honduras, Honduras San Andres 100% (guess) n/a Open Pit show
1.6 million oz deposit at .5 gpt
Production Mexico Aranzazu 100% (guess) n/a Open Pit show
Producing 18 million lbs of copper.
Total Land Package Size (ha): 92,900  

Profitability (by resource)

Proven &
Probable		 03/14/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.90M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.16M
Maximum Profit (Gold): $855.34M $930.52M n/a $75.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $855.34M $930.52M n/a $75.18M
Max Profit / Current MCap: 1.652 1.752 n/a 0.100
Max Profit Per Share (Gold): $11.72 $12.75 n/a $1.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.72 $12.75 n/a $1.03
Total Free Profit Per Share: $1.97 $2.79 n/a $0.82
FD Mkt. Cap / Gold Eq.: $304.54 $312.41 n/a $7.87
FD Mkt. Cap / Silver Eq.: $3.47 $3.66 n/a $0.19
FD Mkt. Cap / Per Metal
as % Spot Price:		 16.00% 16.01% n/a 0.00%
Measured &
Indicated		 03/14/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.72M 2.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.66M
Maximum Profit (Gold): $1,368.54M $1,488.83M n/a $120.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,368.54M $1,488.83M n/a $120.29M
Max Profit / Current MCap: 2.643 2.803 n/a 0.160
Max Profit Per Share (Gold): $18.75 $20.39 n/a $1.65
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $18.75 $20.39 n/a $1.65
Total Free Profit Per Share: $9.00 $10.43 n/a $1.44
FD Mkt. Cap / Gold Eq.: $190.34 $195.26 n/a $4.92
FD Mkt. Cap / Silver Eq.: $2.17 $2.29 n/a $0.12
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.00% 10.01% n/a 0.00%

Reserves &
Resources		 03/14/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -13.47M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.57M 3.57M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.74M
Maximum Profit (Gold): $1,796.21M $1,954.09M n/a $157.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,796.21M $1,954.09M n/a $157.89M
Max Profit / Current MCap: 3.469 3.679 n/a 0.210
Max Profit Per Share (Gold): $24.61 $26.77 n/a $2.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $24.61 $26.77 n/a $2.16
Total Free Profit Per Share: $14.86 $16.81 n/a $1.95
FD Mkt. Cap / Gold Eq.: $145.02 $148.77 n/a $3.75
FD Mkt. Cap / Silver Eq.: $1.65 $1.74 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.62% 7.62% n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×