Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aura Minerals Inc

www: www.auraminerals.com   email: info@auraminerals.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:ORA CAD
NASDAQ:AUGO USD

Description

Aura Minerals Inc are a gold focused mid-tier producer with three producing mines in Brazil, Honduras and Mexico, three mines in development in Brazil and Guatemala and one exploration property. Currently they produce roughly 280koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~$2328.71M which is a rise of roughly 109% over the last six months. As of 03/07/2025 they have ~$458M debt and ~$271M cash. They have 72M shares outstanding and trade on the Toronto Stock Exchange and the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,112.12M $2,328.71M 03/07/2025
MCap (OS): $1,100.49M $2,304.37M 03/07/2025
Total Assets: $592.00M $592.00M 03/07/2025
Total Liabilities: $320.00M $320.00M 03/07/2025
Current Assets: $272.00M $272.00M 03/07/2025
Current Liabilities: $146.00M $146.00M 03/07/2025
Total Debt: $458.00M $458.00M 03/07/2025
Cash: $271.00M $271.00M 03/07/2025
Debt (Net): $187.00M $187.00M
Enterprise Value: $1,299.12M $2,515.71M 09/19/2049
Cash Flow: $282.44M $497.59M never
Cash Flow Multiple: 3.94 4.68 never
Net Debt to
Cash Flow Ratio:		 0.66 0.38 never
Finance within 1 year: 03/07/2025
Misc 03/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 72,237,003 72,237,003 03/07/2025
Shares (FD): 73,000,000 73,000,000 03/07/2025
Insider Ownership: n/a 50% 03/07/2025
Dividend (Annual): n/a 1.62% 09/01/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 03/07/2025
Production (Gold Eq Oz.): (guess) 
280,000		 (guess) 
280,000		 03/07/2025
Production (Silver Eq Oz.): (guess) 
25,113,660		 (guess) 
24,145,994		 03/07/2025
Development Phase: none Producer (Single Mine) 03/07/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 04/24/2023
Cash Flow Multiple: 12 12 03/07/2025

Resource Data

GOLD 03/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 03/07/2025
Measured & Indicated: 9.00M 9.00M 03/07/2025
Inferred: 1.00M 1.00M 03/07/2025
Reserves & Resources: 10.00M 10.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.98M 2.98M 03/07/2025
Measured & Indicated: 6.72M 6.72M 03/07/2025
Inferred: 0.43M 0.43M 03/07/2025
Reserves & Resources: 7.14M 7.14M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
280,000oz.		 (guess) 
280,000oz.		 03/07/2025
Cash Cost: $1,200 $1,200 03/07/2025
Extra Operating Cost: $700 $700 03/07/2025
Total: $1,900 $1,900 03/07/2025
Margin (Free Cash Flow): $1,009 (35%) $1,777 (48%)
MCap / Production (AuEq): $3,971.84 $8,316.82
EV / Production (AuEq): $4,639.70 $8,984.68
G
R
A
D
E		 Underground (Avg): n/a n/a 03/07/2025
Open Pit (Avg): n/a 0.80 g/t 03/22/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/07/2025
F
U
T
U
R
E		 Proven & Probable: 9.00M 9.00M 03/07/2025
Annual Production: 500,000oz. 500,000oz. 03/07/2025
Cash Cost: $1,250 $1,250 03/07/2025
Extra Operating Cost: $700 $700 03/07/2025
SILVER 03/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/07/2025
Measured & Indicated: n/a n/a 03/07/2025
Inferred: n/a n/a 03/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/07/2025
Measured & Indicated: n/a n/a 03/07/2025
Inferred: n/a n/a 03/07/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/07/2025
Extra Operating Cost: n/a n/a 03/07/2025
Total: n/a n/a 03/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $44.28 $96.44
EV / Production (AgEq): $51.73 $104.19
G
R
A
D
E		 Underground (Avg): n/a n/a 03/07/2025
Open Pit (Avg): n/a n/a 03/14/2023
Recovery Rate: n/a n/a 03/07/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/07/2025
Annual Production: n/a n/a 03/07/2025
Cash Cost: n/a n/a 03/07/2025
Extra Operating Cost: n/a n/a 03/07/2025

Property

Last Analysis Data  (03/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Ernesto - EPP
100 show
400,000 deposit at 2.5 gpt

Producing mine.
Dev Almas
100 show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)

Size: 90,000 ha
Dev Borborema
100 show
2.5 million oz resource.

Feasbility study underway.

Size: 2,900 ha
Exp Matupa
100 show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Prod San Andres
100 show
1.6 million oz deposit at .5 gpt
Prod Aranzazu
100 show
Producing 18 million lbs of copper.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Ernesto - EPP
100 show
400,000 deposit at 2.5 gpt

Producing mine.
Dev Almas
100 show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)

Size: 90,000 ha
Dev Borborema
100 show
2.5 million oz resource.

Feasbility study underway.

Size: 2,900 ha
Exp Matupa
100 show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Dev Cerro Blanco
100 show
Purchased from Goldcorp in 2017 for $15 million, plus shares.

3 million oz open pit.

Size: 1,500 ha
Prod San Andres
100 show
1.6 million oz deposit at .5 gpt
Prod Aranzazu
100 show
Producing 18 million lbs of copper.

Profitability (by resource)

Proven &
Probable		 03/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.98M 2.98M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,000.88M $5,286.84M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,000.88M $5,286.84M n/a
Max Profit / Current MCap: 2.698 2.270 n/a
Max Profit Per Share (Gold): $41.11 $72.42 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $41.11 $72.42 n/a
Total Free Profit Per Share: $19.27 $28.33 n/a
FD MCap / Gold Eq.: $373.82 $782.76 n/a
FD MCap / Silver Eq.: $4.17 $9.08 n/a
FD MCap / Per Metal
as % Spot Price:		 12.85% 21.29% n/a
EV / Gold Eq.: $436.68 $845.62 n/a
EV / Silver Eq.: $4.87 $9.81 n/a
EV / Per Metal
as % Spot Price:		 15.01% 23.00% n/a
Measured &
Indicated		 03/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 9.00M 9.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.72M 6.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,773.42M $11,933.16M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,773.42M $11,933.16M n/a
Max Profit / Current MCap: 6.091 5.124 n/a
Max Profit Per Share (Gold): $92.79 $163.47 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $92.79 $163.47 n/a
Total Free Profit Per Share: $70.95 $119.38 n/a
FD MCap / Gold Eq.: $165.62 $346.79 n/a
FD MCap / Silver Eq.: $1.85 $4.02 n/a
FD MCap / Per Metal
as % Spot Price:		 5.69% 9.43% n/a
EV / Gold Eq.: $193.46 $374.64 n/a
EV / Silver Eq.: $2.16 $4.34 n/a
EV / Per Metal
as % Spot Price:		 6.65% 10.19% n/a

Reserves &
Resources		 03/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.14M 7.14M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $7,202.12M $12,688.42M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $7,202.12M $12,688.42M n/a
Max Profit / Current MCap: 6.476 5.449 n/a
Max Profit Per Share (Gold): $98.66 $173.81 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $98.66 $173.81 n/a
Total Free Profit Per Share: $76.82 $129.72 n/a
FD MCap / Gold Eq.: $155.76 $326.15 n/a
FD MCap / Silver Eq.: $1.74 $3.78 n/a
FD MCap / Per Metal
as % Spot Price:		 5.35% 8.87% n/a
EV / Gold Eq.: $181.95 $352.34 n/a
EV / Silver Eq.: $2.03 $4.09 n/a
EV / Per Metal
as % Spot Price:		 6.26% 9.58% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×