Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aura Minerals Inc

www: www.auraminerals.com   email: info@auraminerals.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:ORA CAD
OTCMKTS:ORAAF USD

Description

Aura Minerals Inc are a gold focused mid-tier producer with three producing mines in Brazil, Honduras and Mexico, two mines in development in Brazil and one exploration property. Currently they produce roughly 300koz. of gold per year. They have approximately 7Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~$903.54M which is a rise of roughly 68% over the last ten months. As of 12/02/2024 they have ~$340M debt and ~$196M cash. They have 72M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $537.70M $903.54M 03/28/2024
Total Assets: $592.00M $592.00M 03/28/2024
Total Liabilities: $320.00M $320.00M 03/28/2024
Current Assets: $272.00M $272.00M 03/28/2024
Current Liabilities: $146.00M $146.00M 03/28/2024
Total Debt: $322.00M $340.00M 12/02/2024
Cash: $237.00M $196.00M 12/02/2024
Enterprise Value: $622.70M $1,047.54M 03/13/2003
Cash Flow: $178.17M $331.05M never
Cash Flow Multiple: 3.02 2.73 never
Net Debt to
Cash Flow Ratio:		 0.48 0.43 never
Finance within 1 year: 03/28/2024
Misc 03/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 72,237,003 72,237,003 03/28/2024
Shares (FD): 73,000,000 73,000,000 03/28/2024
Insider Ownership: n/a 50% 12/02/2024
Dividend (Annual): n/a 7% 12/02/2024
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 03/28/2024
Production (Gold Eq Oz.): (guess) 
275,000		 (guess) 
300,000		 12/02/2024
Production (Silver Eq Oz.): (guess) 
24,600,020		 (guess) 
26,767,660		 12/02/2024
Initial CapEx (Outstanding): n/a n/a 03/28/2024
Funding Option: n/a n/a 03/28/2024
Documentation: none PRODUCER 12/02/2024
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 8 10 12/02/2024

Resource Data

GOLD 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 12/02/2024
Measured & Indicated: 6.00M 6.00M 12/02/2024
Inferred: 2.00M 1.00M 12/02/2024
Reserves & Resources: 8.00M 7.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.98M 2.98M 12/02/2024
Measured & Indicated: 4.68M 4.68M 12/02/2024
Inferred: 0.85M 0.43M 12/02/2024
Reserves & Resources: 5.53M 5.10M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
275,000oz.		 (guess) 
300,000oz.		 12/02/2024
Cash Cost: $1,000 $1,100 12/02/2024
Extra Operating Cost: $550 $550 03/28/2024
Total: $1,550 $1,650 12/02/2024
Margin (Free Cash Flow): $648 (29%) $1,104 (40%)
G
R
A
D
E		 Underground (Avg): n/a n/a 03/28/2024
Open Pit (Avg): n/a 0.80 g/t 03/22/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/02/2024
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 12/02/2024
Annual Production: 450,000oz. 400,000oz. 12/02/2024
Cash Cost: $1,100 $1,150 12/02/2024
Extra Operating Cost: $550 $550 03/28/2024
SILVER 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/28/2024
Measured & Indicated: n/a n/a 03/28/2024
Inferred: n/a n/a 03/28/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/28/2024
Measured & Indicated: n/a n/a 03/28/2024
Inferred: n/a n/a 03/28/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/28/2024
Extra Operating Cost: n/a n/a 03/28/2024
Total: n/a n/a 03/28/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/28/2024
Open Pit (Avg): n/a n/a 03/14/2023
Recovery Rate: n/a n/a 03/28/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/28/2024
Annual Production: n/a n/a 03/28/2024
Cash Cost: n/a n/a 03/28/2024
Extra Operating Cost: n/a n/a 03/28/2024

Property

Last Analysis Data  (03/28/2024)
Stage Name Owned Au Ag Cu Notes
Prod Ernesto - EPP 100% show
400,000 deposit at 2.5 gpt

Producing mine.
Dev Almas 100% show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)
Dev Borborema 100% show
2.5 million oz resource.

Feasbility study underway.
Exp Matupa 100% show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Prod San Andres 100% show
1.6 million oz deposit at .5 gpt
Prod Aranzazu 100% show
Producing 18 million lbs of copper.
Total Land Package Size (ha): 92,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Ernesto - EPP 100% show
400,000 deposit at 2.5 gpt

Producing mine.
Dev Almas 100% show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)
Dev Borborema 100% show
2.5 million oz resource.

Feasbility study underway.
Exp Matupa 100% show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Prod San Andres 100% show
1.6 million oz deposit at .5 gpt
Prod Aranzazu 100% show
Producing 18 million lbs of copper.
Total Land Package Size (ha): 92,900  

Profitability (by resource)

Proven &
Probable		 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.98M 2.98M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,927.50M $3,282.91M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,927.50M $3,282.91M n/a
Max Profit / Current MCap: 3.585 3.633 n/a
Max Profit Per Share (Gold): $26.40 $44.97 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $26.40 $44.97 n/a
Total Free Profit Per Share: $16.40 $27.13 n/a
FD MCap / Gold Eq.: $180.74 $303.71 n/a
FD MCap / Silver Eq.: $2.02 $3.40 n/a
FD MCap / Per Metal
as % Spot Price:		 8.22% 11.03% n/a
Measured &
Indicated		 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.68M 4.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,028.93M $5,158.86M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,028.93M $5,158.86M n/a
Max Profit / Current MCap: 5.633 5.710 n/a
Max Profit Per Share (Gold): $41.49 $70.67 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $41.49 $70.67 n/a
Total Free Profit Per Share: $31.49 $52.83 n/a
FD MCap / Gold Eq.: $115.02 $193.27 n/a
FD MCap / Silver Eq.: $1.29 $2.17 n/a
FD MCap / Per Metal
as % Spot Price:		 5.23% 7.02% n/a

Reserves &
Resources		 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 8.00M 7.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.53M 5.10M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,579.65M $5,627.85M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,579.65M $5,627.85M n/a
Max Profit / Current MCap: 6.657 6.229 n/a
Max Profit Per Share (Gold): $49.04 $77.09 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $49.04 $77.09 n/a
Total Free Profit Per Share: $39.04 $59.25 n/a
FD MCap / Gold Eq.: $97.32 $177.16 n/a
FD MCap / Silver Eq.: $1.09 $1.99 n/a
FD MCap / Per Metal
as % Spot Price:		 4.43% 6.43% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×