Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Catalyst Metals Ltd

www: www.catalystmetals.com.au   email: admin@catalystmetals.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:CYL AUD

Description

Catalyst Metals Ltd are a gold focused junior, small producer with one producing mine in Australia and five exploration properties. Currently they produce roughly 25koz. of gold per year. They have approximately 1.3Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$106.96M which is a rise of roughly 25% over the last four months. As of 09/18/2022 they have no debt and ~A$16.34M cash. They have 99M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/18/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $85.84M $106.96M 09/18/2022 $21.13M
Total Assets: $23.42M $24.87M 09/18/2022 $1.45M
Total Liabilities: $0.87M $0.92M 09/18/2022 $0.05M
Current Assets: $15.39M $16.34M 09/18/2022 $0.95M
Current Liabilities: $0.87M $0.92M 09/18/2022 $0.05M
Total Debt: $0.00M $0.00M 09/18/2022 $0.00M
Cash: $15.39M $16.34M 09/18/2022 $0.95M
Enterprise Value: $70.44M $90.62M 11/14/1972 $20.17M
Cash Flow: $0.67M $2.23M never $1.56M
Cash Flow Multiple: 129.08 48.01 never -81.06
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/18/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/18/2022 0.00%
Misc 09/18/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 99,000,000 99,000,000 09/18/2022 0
Shares (FD): 106,000,000 106,000,000 09/18/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/18/2022 n/a
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 09/18/2022 0
Production (Silver Eq Oz.): (guess) 
2,131,262		 (guess) 
2,042,497		 09/18/2022 -88,765
Initial CapEx (Outstanding): n/a n/a 09/18/2022 n/a
Funding Option: n/a n/a 09/18/2022 n/a
Documentation: none PRODUCER 09/18/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/18/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/18/2022 0.00M
Measured & Indicated: 0.30M 0.30M 09/18/2022 0.00M
Inferred: 1.00M 1.00M 09/18/2022 0.00M
Reserves & Resources: 1.30M 1.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/18/2022 0.00M
Measured & Indicated: 0.22M 0.22M 09/18/2022 0.00M
Inferred: 0.45M 0.45M 09/18/2022 0.00M
Reserves & Resources: 0.67M 0.67M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 09/18/2022 0oz.
Cash Cost: $1,300 $1,300 09/18/2022 $0.00
Extra Operating Cost: $500 $500 09/18/2022 $0.00
Average Grade: 6.00 g/t 6.00 g/t 09/18/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/18/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 09/18/2022 0.00M
Annual Production: 50,000oz. 50,000oz. 09/18/2022 0oz.
Cash Cost: $1,100 $1,100 09/18/2022 $0
Extra Operating Cost: $450 $450 09/18/2022 $0
SILVER 09/18/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/18/2022 0.00M
Measured & Indicated: n/a n/a 09/18/2022 0.00M
Inferred: n/a n/a 09/18/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/18/2022 0.00M
Measured & Indicated: n/a n/a 09/18/2022 0.00M
Inferred: n/a n/a 09/18/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/18/2022 $0.00
Extra Operating Cost: n/a n/a 09/18/2022 $0.00
Average Grade: n/a n/a 09/18/2022 n/a
Recovery Rate: n/a n/a 09/18/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/18/2022 0.00M
Annual Production: n/a n/a 09/18/2022 n/a
Cash Cost: n/a n/a 09/18/2022 n/a
Extra Operating Cost: n/a n/a 09/18/2022 n/a

Property

Last Analysis Data  (09/18/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Tasmania, Australia Henty 100% (guess) n/a Underground show
25K production

High costs.
Exploration Victoria, Australia Boort 50% (guess) n/a n/a show
JV
Exploration Victoria, Australia Drummartin 50% (guess) n/a n/a show
JV
Exploration Victoria, Australia Four Eagles 50% (guess) 25,000 n/a show
High grade discovery
Exploration Victoria, Australia Golden Camel 50% (guess) n/a n/a show
JV
Exploration Victoria, Australia Tandarra 51% (guess) 25,000 n/a show
Early exploration.

High grade discovery.
Total Land Package Size (ha): 50,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Tasmania, Australia Henty 100% (guess) n/a Underground show
25K production

High costs.
Exploration Victoria, Australia Boort 50% (guess) n/a n/a show
JV
Exploration Victoria, Australia Drummartin 50% (guess) n/a n/a show
JV
Exploration Victoria, Australia Four Eagles 50% (guess) 25,000 n/a show
High grade discovery
Exploration Victoria, Australia Golden Camel 50% (guess) n/a n/a show
JV
Exploration Victoria, Australia Tandarra 51% (guess) 25,000 n/a show
Early exploration.

High grade discovery.
Total Land Package Size (ha): 50,000  

Profitability (by resource)

Proven &
Probable		 09/18/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/18/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.07M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.77M
Maximum Profit (Gold): $5.75M $19.25M n/a $13.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5.75M $19.25M n/a $13.50M
Max Profit / Current MCap: 0.067 0.180 n/a 0.113
Max Profit Per Share (Gold): $0.05 $0.18 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.18 n/a $0.13
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $397.39 $495.20 n/a $97.81
FD Mkt. Cap / Silver Eq.: $4.66 $6.06 n/a $1.40
FD Mkt. Cap / Per Metal
as % Spot Price:		 21.62% 25.69% n/a 4.07%

Reserves &
Resources		 09/18/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.62M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.67M 0.67M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.36M
Maximum Profit (Gold): $17.72M $59.35M n/a $41.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $17.72M $59.35M n/a $41.63M
Max Profit / Current MCap: 0.206 0.555 n/a 0.348
Max Profit Per Share (Gold): $0.17 $0.56 n/a $0.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.17 $0.56 n/a $0.39
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $128.88 $160.60 n/a $31.72
FD Mkt. Cap / Silver Eq.: $1.51 $1.97 n/a $0.45
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.01% 8.33% n/a 1.32%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×