Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:CYL
AUD
Description
Catalyst Metals Ltd are a gold focused junior, small producer with one producing mine in Australia and five exploration properties. Currently they produce roughly 25koz. of gold per year. They have approximately 1.3Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$106.96M which is a rise of roughly 25% over the last four months. As of 09/18/2022 they have no debt and ~A$16.34M cash. They have 99M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$85.84M
$106.96M
09/18/2022
$21.13M
Total Assets:
$23.42M
$24.87M
09/18/2022
$1.45M
Total Liabilities:
$0.87M
$0.92M
09/18/2022
$0.05M
Current Assets:
$15.39M
$16.34M
09/18/2022
$0.95M
Current Liabilities:
$0.87M
$0.92M
09/18/2022
$0.05M
Total Debt:
$0.00M
$0.00M
09/18/2022
$0.00M
Cash:
$15.39M
$16.34M
09/18/2022
$0.95M
Enterprise Value:
$70.44M
$90.62M
11/14/1972
$20.17M
Cash Flow:
$0.67M
$2.23M
never
$1.56M
Cash Flow Multiple:
129.08
48.01
never
-81.06
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/18/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/18/2022
0.00%
Misc
09/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
99,000,000
99,000,000
09/18/2022
0
Shares (FD):
106,000,000
106,000,000
09/18/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/18/2022
n/a
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
09/18/2022
0
Production (Silver Eq Oz.) :
(guess) 2,131,262
(guess) 2,042,497
09/18/2022
-88,765
Initial CapEx (Outstanding):
n/a
n/a
09/18/2022
n/a
Funding Option:
n/a
n/a
09/18/2022
n/a
Documentation:
none
PRODUCER
09/18/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
09/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/18/2022
0.00M
Measured & Indicated:
0.30M
0.30M
09/18/2022
0.00M
Inferred:
1.00M
1.00M
09/18/2022
0.00M
Reserves & Resources:
1.30M
1.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/18/2022
0.00M
Measured & Indicated:
0.22M
0.22M
09/18/2022
0.00M
Inferred:
0.45M
0.45M
09/18/2022
0.00M
Reserves & Resources:
0.67M
0.67M
never
0.00M
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
09/18/2022
0oz.
Cash Cost:
$1,300
$1,300
09/18/2022
$0.00
Extra Operating Cost:
$500
$500
09/18/2022
$0.00
Average Grade:
6.00 g/t
6.00 g/t
09/18/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/18/2022
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
09/18/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
09/18/2022
0oz.
Cash Cost:
$1,100
$1,100
09/18/2022
$0
Extra Operating Cost:
$450
$450
09/18/2022
$0
SILVER
09/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/18/2022
0.00M
Measured & Indicated:
n/a
n/a
09/18/2022
0.00M
Inferred:
n/a
n/a
09/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/18/2022
0.00M
Measured & Indicated:
n/a
n/a
09/18/2022
0.00M
Inferred:
n/a
n/a
09/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/18/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/18/2022
$0.00
Average Grade:
n/a
n/a
09/18/2022
n/a
Recovery Rate:
n/a
n/a
09/18/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/18/2022
0.00M
Annual Production:
n/a
n/a
09/18/2022
n/a
Cash Cost:
n/a
n/a
09/18/2022
n/a
Extra Operating Cost:
n/a
n/a
09/18/2022
n/a
Property
Last Analysis Data (09/18/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Tasmania , Australia
Henty
100% (guess)
n/a
Underground
show
25K production
High costs.
Exploration
Victoria , Australia
Boort
50% (guess)
n/a
n/a
show
JV
Exploration
Victoria , Australia
Drummartin
50% (guess)
n/a
n/a
show
JV
Exploration
Victoria , Australia
Four Eagles
50% (guess)
25,000
n/a
show
High grade discovery
Exploration
Victoria , Australia
Golden Camel
50% (guess)
n/a
n/a
show
JV
Exploration
Victoria , Australia
Tandarra
51% (guess)
25,000
n/a
show
Early exploration.
High grade discovery.
Total Land Package Size (ha):
50,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Tasmania , Australia
Henty
100% (guess)
n/a
Underground
show
25K production
High costs.
Exploration
Victoria , Australia
Boort
50% (guess)
n/a
n/a
show
JV
Exploration
Victoria , Australia
Drummartin
50% (guess)
n/a
n/a
show
JV
Exploration
Victoria , Australia
Four Eagles
50% (guess)
25,000
n/a
show
High grade discovery
Exploration
Victoria , Australia
Golden Camel
50% (guess)
n/a
n/a
show
JV
Exploration
Victoria , Australia
Tandarra
51% (guess)
25,000
n/a
show
Early exploration.
High grade discovery.
Total Land Package Size (ha):
50,000
Profitability (by resource)
Proven & Probable
09/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.07M
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.77M
Maximum Profit (Gold):
$5.75M
$19.25M
n/a
$13.50M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5.75M
$19.25M
n/a
$13.50M
Max Profit / Current MCap:
0.067
0.180
n/a
0.113
Max Profit Per Share (Gold):
$0.05
$0.18
n/a
$0.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.05
$0.18
n/a
$0.13
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$397.39
$495.20
n/a
$97.81
FD Mkt. Cap / Silver Eq.:
$4.66
$6.06
n/a
$1.40
FD Mkt. Cap / Per Metal as % Spot Price:
21.62%
25.69%
n/a
4.07%
Reserves & Resources
09/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.62M
P L A U S I B L E
Gold Eq. Oz.:
0.67M
0.67M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.36M
Maximum Profit (Gold):
$17.72M
$59.35M
n/a
$41.63M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$17.72M
$59.35M
n/a
$41.63M
Max Profit / Current MCap:
0.206
0.555
n/a
0.348
Max Profit Per Share (Gold):
$0.17
$0.56
n/a
$0.39
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.17
$0.56
n/a
$0.39
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$128.88
$160.60
n/a
$31.72
FD Mkt. Cap / Silver Eq.:
$1.51
$1.97
n/a
$0.45
FD Mkt. Cap / Per Metal as % Spot Price:
7.01%
8.33%
n/a
1.32%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6692
AUD 0.7106
01/28/2023
Spot Gold:
$1,838.00
$1,927.30
01/28/2023
$89.30
Spot Silver:
$21.56
$23.59
01/28/2023
$2.03
Gold:Silver Ratio:
85.25
81.70
01/28/2023
-3.55
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: