Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Amaroq Minerals Ltd

www: www.amaroqminerals.com   email: info@amaroqminerals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AMRQ CAD
LON:AMRQ GBX

Description

Amaroq Minerals Ltd are a gold focused junior, near-term producer with five exploration properties in Greenland. They have approximately 0.35Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$341.28M which is a fall of roughly 15% over the last eleven months. As of 10/31/2024 they have ~C$108M debt and ~C$11.56M cash. They have 366M shares outstanding and trade on the Canadian Venture Exchange and the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/31/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $401.40M $341.28M 10/31/2024
MCap (OS): $391.41M $332.78M 10/31/2024
Total Assets: $17.96M $18.06M 10/31/2024
Total Liabilities: $107.76M $108.34M 10/31/2024
Current Assets: $11.49M $11.56M 10/31/2024
Current Liabilities: $0.86M $0.87M 10/31/2024
Total Debt: $107.76M $108.34M 10/31/2024
Cash: $11.49M $11.56M 10/31/2024
Debt (Net): $96.26M $96.79M
Enterprise Value: $497.67M $438.07M 11/19/1983
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/31/2024
Misc 10/31/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 365,659,743 365,659,743 10/31/2024
Shares (FD): 375,000,000 375,000,000 10/31/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 02/01/2025 10/31/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/31/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/31/2024
Development Phase: none none 10/31/2024
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Developer: Near-term Producer
 20
Developer: Near-term Producer
 10/31/2024
Cash Flow Multiple: 10 10 10/31/2024

Resource Data

GOLD 10/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/31/2024
Measured & Indicated: 0.25M 0.25M 10/31/2024
Inferred: 0.10M 0.10M 10/31/2024
Reserves & Resources: 0.35M 0.35M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/31/2024
Measured & Indicated: 0.19M 0.19M 10/31/2024
Inferred: 0.05M 0.05M 10/31/2024
Reserves & Resources: 0.24M 0.24M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/31/2024
Extra Operating Cost: n/a n/a 10/31/2024
Total: $1,550 $1,550 10/31/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 28.00 g/t 28.00 g/t 10/31/2024
Open Pit (Avg): n/a n/a 10/21/2023
Recovery Rate: (CG)  95.00% (CG)  95.00% 10/31/2024
F
U
T
U
R
E		 Proven & Probable: 0.75M 0.75M 10/31/2024
Annual Production: 50,000oz. 50,000oz. 10/31/2024
Cash Cost: $1,000 $1,000 10/31/2024
Extra Operating Cost: $550 $550 10/31/2024
SILVER 10/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/31/2024
Measured & Indicated: n/a n/a 10/31/2024
Inferred: n/a n/a 10/31/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/31/2024
Measured & Indicated: n/a n/a 10/31/2024
Inferred: n/a n/a 10/31/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/31/2024
Extra Operating Cost: n/a n/a 10/31/2024
Total: n/a n/a 10/31/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/31/2024
Open Pit (Avg): n/a n/a 10/21/2023
Recovery Rate: n/a n/a 10/31/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/31/2024
Annual Production: n/a n/a 10/31/2024
Cash Cost: n/a n/a 10/31/2024
Extra Operating Cost: n/a n/a 10/31/2024

Property

Last Analysis Data  (10/31/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Nalunaq
100 show
Discovery

250,000 oz at 18 gpt

Past production of 350,000 oz from 2004-2009

Size: 2,200 ha
Exp Nanoq
100 show
Early exploration
Exp Sava
100 show
Early exploration

Size: 44,000 ha
Exp Tartoq
100 show
Early exploration.

Size: 8,000 ha
Exp Vagar
100 show
Early exploration.

Size: 38,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Nalunaq
100 show
Discovery

250,000 oz at 18 gpt

Past production of 350,000 oz from 2004-2009

Size: 2,200 ha
Exp Nanoq
100 show
Early exploration
Exp Sava
100 show
Early exploration

Size: 44,000 ha
Exp Tartoq
100 show
Early exploration.

Size: 8,000 ha
Exp Vagar
100 show
Early exploration.

Size: 38,000 ha

Profitability (by resource)

Proven &
Probable		 10/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 10/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.25M 0.25M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.19M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $233.97M $397.20M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $233.97M $397.20M n/a
Max Profit / Current MCap: 0.583 1.164 n/a
Max Profit Per Share (Gold): $0.62 $1.06 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.62 $1.06 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $2,112.65 $1,796.21 n/a
FD MCap / Silver Eq.: $25.56 $20.71 n/a
FD MCap / Per Metal
as % Spot Price:		 75.96% 49.34% n/a
EV / Gold Eq.: $2,619.30 $2,305.61 n/a
EV / Silver Eq.: $31.69 $26.58 n/a
EV / Per Metal
as % Spot Price:		 94.17% 63.33% n/a

Reserves &
Resources		 10/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.35M 0.35M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $292.46M $496.50M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $292.46M $496.50M n/a
Max Profit / Current MCap: 0.729 1.455 n/a
Max Profit Per Share (Gold): $0.78 $1.32 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.78 $1.32 n/a
Total Free Profit Per Share: $0.00 $0.06 n/a
FD MCap / Gold Eq.: $1,690.12 $1,436.97 n/a
FD MCap / Silver Eq.: $20.45 $16.57 n/a
FD MCap / Per Metal
as % Spot Price:		 60.77% 39.47% n/a
EV / Gold Eq.: $2,095.44 $1,844.49 n/a
EV / Silver Eq.: $25.35 $21.26 n/a
EV / Per Metal
as % Spot Price:		 75.34% 50.67% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×