Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Amaroq Minerals Ltd

www: www.amaroqminerals.com   email: info@amaroqminerals.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AMRQ CAD
LON:AMRQ GBX

Description

Amaroq Minerals Ltd are a gold focused junior, emerging mid-tier producer with five exploration properties in Greenland. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$606.69M which is a rise of roughly 22% over the last one months. As of 11/03/2025 they have ~C$29M debt and ~C$67.56M cash. They have 454M shares outstanding and trade on the Canadian Venture Exchange and the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/03/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $495.82M $606.69M 11/03/2025
MCap (OS): $485.13M $593.61M 11/03/2025
Total Assets: $243.63M $248.43M 11/03/2025
Total Liabilities: $48.44M $49.40M 11/03/2025
Current Assets: $84.77M $86.44M 11/03/2025
Current Liabilities: $42.74M $43.58M 11/03/2025
Total Debt: $28.50M $29.06M 11/03/2025
Cash: $66.25M $67.56M 11/03/2025
Debt (Net): $-37.76M $-38.50M
Enterprise Value: $458.06M $568.19M 01/03/1988
Cash Flow: $9.89M $12.92M never
Cash Flow Multiple: 50.16 46.97 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/03/2025
Misc 11/03/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 454,000,000 454,000,000 11/03/2025
Shares (FD): 464,000,000 464,000,000 11/03/2025
Insider Ownership: n/a n/a 11/03/2025
Dividend (Annual): n/a n/a 11/03/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a 02/01/2025 11/03/2025
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 11/03/2025
Production (Silver Eq Oz.): (guess) 
831,115		 (guess) 
699,215		 11/03/2025
Development Phase: Producer (Single Mine) Producer (Single Mine) 11/03/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 11/03/2025
Cash Flow Multiple: 10 10 11/03/2025

Resource Data

GOLD 11/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/03/2025
Measured & Indicated: 0.25M 0.25M 11/03/2025
Inferred: 0.25M 0.25M 11/03/2025
Reserves & Resources: 0.50M 0.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/03/2025
Measured & Indicated: 0.19M 0.19M 11/03/2025
Inferred: 0.12M 0.12M 11/03/2025
Reserves & Resources: 0.31M 0.31M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 11/03/2025
Cash Cost: $2,000 $2,000 11/03/2025
Extra Operating Cost: $1,000 $1,000 11/03/2025
Total: $3,000 $3,000 11/03/2025
Margin (Free Cash Flow): $989 (25%) $1,292 (30%)
MCap / Production (AuEq): $49,581.70 $60,669.01
EV / Production (AuEq): $45,806.08 $56,819.08
G
R
A
D
E		 Underground (Avg): 28.00 g/t 28.00 g/t 11/03/2025
Open Pit (Avg): n/a n/a 11/03/2025
Recovery Rate: (CG)  95.00% (CG)  95.00% 11/03/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 11/03/2025
Annual Production: 50,000oz. 50,000oz. 11/03/2025
Cash Cost: $2,000 $2,000 11/03/2025
Extra Operating Cost: $1,000 $1,000 11/03/2025
SILVER 11/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/03/2025
Measured & Indicated: n/a n/a 11/03/2025
Inferred: n/a n/a 11/03/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/03/2025
Measured & Indicated: n/a n/a 11/03/2025
Inferred: n/a n/a 11/03/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/03/2025
Extra Operating Cost: n/a n/a 11/03/2025
Total: n/a n/a 11/03/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $596.57 $867.67
EV / Production (AgEq): $551.14 $812.61
G
R
A
D
E		 Underground (Avg): n/a n/a 11/03/2025
Open Pit (Avg): n/a n/a 11/03/2025
Recovery Rate: n/a n/a 11/03/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/03/2025
Annual Production: n/a n/a 11/03/2025
Cash Cost: n/a n/a 11/03/2025
Extra Operating Cost: n/a n/a 11/03/2025

Property

Last Analysis Data  (11/03/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Nalunaq
100 show
Discovery

250,000 oz at 18 gpt

Past production of 350,000 oz from 2004-2009

Size: 2,200 ha
Exp Nanoq
100 show
Early exploration
Exp Sava
100 show
Early exploration

Size: 44,000 ha
Exp Tartoq
100 show
Early exploration.

Size: 8,000 ha
Exp Vagar
100 show
Early exploration.

Size: 38,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Nalunaq
100 show
Discovery

250,000 oz at 18 gpt

Past production of 350,000 oz from 2004-2009

Size: 2,200 ha
Exp Nanoq
100 show
Early exploration
Exp Sava
100 show
Early exploration

Size: 44,000 ha
Exp Tartoq
100 show
Early exploration.

Size: 8,000 ha
Exp Vagar
100 show
Early exploration.

Size: 38,000 ha

Profitability (by resource)

Proven &
Probable		 11/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.25M 0.25M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.19M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $187.82M $245.44M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $187.82M $245.44M n/a
Max Profit / Current MCap: 0.379 0.405 n/a
Max Profit Per Share (Gold): $0.40 $0.53 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.40 $0.53 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $2,609.56 $3,193.11 n/a
FD MCap / Silver Eq.: $31.40 $45.67 n/a
FD MCap / Per Metal
as % Spot Price:		 65.43% 74.40% n/a
EV / Gold Eq.: $2,410.85 $2,990.48 n/a
EV / Silver Eq.: $29.01 $42.77 n/a
EV / Per Metal
as % Spot Price:		 60.44% 69.68% n/a

Reserves &
Resources		 11/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.31M 0.31M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $305.21M $398.84M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $305.21M $398.84M n/a
Max Profit / Current MCap: 0.616 0.657 n/a
Max Profit Per Share (Gold): $0.66 $0.86 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.66 $0.86 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,605.89 $1,964.99 n/a
FD MCap / Silver Eq.: $19.32 $28.10 n/a
FD MCap / Per Metal
as % Spot Price:		 40.26% 45.78% n/a
EV / Gold Eq.: $1,483.60 $1,840.29 n/a
EV / Silver Eq.: $17.85 $26.32 n/a
EV / Per Metal
as % Spot Price:		 37.20% 42.88% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×