Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Amaroq Minerals Ltd

www: www.amaroqminerals.com   email: info@amaroqminerals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AMRQ CAD
LON:AMRQ GBX

Description

Amaroq Minerals Ltd are a gold focused junior, near-term producer with five exploration properties in Greenland. They have approximately 0.35Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$362.51M which is a fall of roughly 10% over the last three weeks. As of 10/31/2024 they have ~C$107M debt and ~C$11.46M cash. They have 366M shares outstanding and trade on the Canadian Venture Exchange and the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/31/2024
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $401.40M $362.51M 10/31/2024
Total Assets: $17.96M $17.90M 10/31/2024
Total Liabilities: $107.76M $107.41M 10/31/2024
Current Assets: $11.49M $11.46M 10/31/2024
Current Liabilities: $0.86M $0.86M 10/31/2024
Total Debt: $107.76M $107.41M 10/31/2024
Cash: $11.49M $11.46M 10/31/2024
Enterprise Value: $497.67M $458.47M 07/12/1984
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 10/31/2024
Misc 10/31/2024
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 365,659,743 365,659,743 10/31/2024
Shares (FD): 375,000,000 375,000,000 10/31/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 02/01/2025 10/31/2024
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/31/2024
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/31/2024
Initial CapEx (Outstanding): n/a n/a 10/31/2024
Funding Option: n/a n/a 10/31/2024
Documentation: none none 10/31/2024
Future MCap Modifier: 0.2
Developer: Near-term Producer
0.2
Developer: Near-term Producer
10/31/2024
Cash Flow Multiplier: 10 10 10/31/2024

Resource Data

GOLD 10/31/2024
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/31/2024
Measured & Indicated: 0.25M 0.25M 10/31/2024
Inferred: 0.10M 0.10M 10/31/2024
Reserves & Resources: 0.35M 0.35M never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/31/2024
Measured & Indicated: 0.19M 0.19M 10/31/2024
Inferred: 0.05M 0.05M 10/31/2024
Reserves & Resources: 0.24M 0.24M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 10/31/2024
Extra Operating Cost: n/a n/a 10/31/2024
Total: $1,550 $1,550 10/31/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): 28.00 g/t 28.00 g/t 10/31/2024
Open Pit (Avg): n/a n/a 10/21/2023
Recovery Rate: (CG)  95.00% (CG)  95.00% 10/31/2024
F
U
T
U
R
E
Proven & Probable: 0.75M 0.75M 10/31/2024
Annual Production: 50,000oz. 50,000oz. 10/31/2024
Cash Cost: $1,000 $1,000 10/31/2024
Extra Operating Cost: $550 $550 10/31/2024
SILVER 10/31/2024
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/31/2024
Measured & Indicated: n/a n/a 10/31/2024
Inferred: n/a n/a 10/31/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/31/2024
Measured & Indicated: n/a n/a 10/31/2024
Inferred: n/a n/a 10/31/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 10/31/2024
Extra Operating Cost: n/a n/a 10/31/2024
Total: n/a n/a 10/31/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 10/31/2024
Open Pit (Avg): n/a n/a 10/21/2023
Recovery Rate: n/a n/a 10/31/2024
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/31/2024
Annual Production: n/a n/a 10/31/2024
Cash Cost: n/a n/a 10/31/2024
Extra Operating Cost: n/a n/a 10/31/2024

Property

Last Analysis Data  (10/31/2024)
Stage Name Owned Au Ag Cu Notes
Exp Nalunaq 100% show
Discovery

250,000 oz at 18 gpt

Past production of 350,000 oz from 2004-2009
Exp Nanoq 100% show
Early exploration
Exp Sava 100% show
Early exploration
Exp Tartoq 100% show
Early exploration.
Exp Vagar 100% show
Early exploration.
Total Land Package Size (ha): 92,200  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Nalunaq 100% show
Discovery

250,000 oz at 18 gpt

Past production of 350,000 oz from 2004-2009
Exp Nanoq 100% show
Early exploration
Exp Sava 100% show
Early exploration
Exp Tartoq 100% show
Early exploration.
Exp Vagar 100% show
Early exploration.
Total Land Package Size (ha): 92,200  

Profitability (by resource)

Proven &
Probable
10/31/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
10/31/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.25M 0.25M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $233.97M $212.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $233.97M $212.40M n/a
Max Profit / Current MCap: 0.583 0.586 n/a
Max Profit Per Share (Gold): $0.62 $0.57 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.62 $0.57 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $2,112.65 $1,907.96 n/a
FD MCap / Silver Eq.: $25.56 $22.28 n/a
FD MCap / Per Metal
as % Spot Price:
75.96% 71.52% n/a

Reserves &
Resources
10/31/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.35M 0.35M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.24M 0.24M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $292.46M $265.50M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $292.46M $265.50M n/a
Max Profit / Current MCap: 0.729 0.732 n/a
Max Profit Per Share (Gold): $0.78 $0.71 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.78 $0.71 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,690.12 $1,526.37 n/a
FD MCap / Silver Eq.: $20.45 $17.83 n/a
FD MCap / Per Metal
as % Spot Price:
60.77% 57.21% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults