Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:AMRQ
CAD
LON:AMRQ
GBX
Description
Amaroq Minerals Ltd are a gold focused junior, near-term producer with five exploration properties in Greenland. They have approximately 0.35Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$362.51M which is a fall of roughly 10% over the last three weeks. As of 10/31/2024 they have ~C$107M debt and ~C$11.46M cash. They have 366M shares outstanding and trade on the Canadian Venture Exchange and the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$401.40M
$362.51M
10/31/2024
Total Assets:
$17.96M
$17.90M
10/31/2024
Total Liabilities:
$107.76M
$107.41M
10/31/2024
Current Assets:
$11.49M
$11.46M
10/31/2024
Current Liabilities:
$0.86M
$0.86M
10/31/2024
Total Debt:
$107.76M
$107.41M
10/31/2024
Cash:
$11.49M
$11.46M
10/31/2024
Enterprise Value:
$497.67M
$458.47M
07/12/1984
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/31/2024
Misc
10/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
365,659,743
365,659,743
10/31/2024
Shares (FD):
375,000,000
375,000,000
10/31/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
02/01/2025
10/31/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/31/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/31/2024
Initial CapEx (Outstanding):
n/a
n/a
10/31/2024
Funding Option:
n/a
n/a
10/31/2024
Documentation:
none
none
10/31/2024
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
10/31/2024
Cash Flow Multiplier:
10
10
10/31/2024
Resource Data
GOLD
10/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/31/2024
Measured & Indicated:
0.25M
0.25M
10/31/2024
Inferred:
0.10M
0.10M
10/31/2024
Reserves & Resources:
0.35M
0.35M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/31/2024
Measured & Indicated:
0.19M
0.19M
10/31/2024
Inferred:
0.05M
0.05M
10/31/2024
Reserves & Resources:
0.24M
0.24M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/31/2024
Extra Operating Cost:
n/a
n/a
10/31/2024
Total:
$1,550
$1,550
10/31/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
28.00 g/t
28.00 g/t
10/31/2024
Open Pit (Avg):
n/a
n/a
10/21/2023
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
10/31/2024
F U T U R E
Proven & Probable:
0.75M
0.75M
10/31/2024
Annual Production:
50,000oz.
50,000oz.
10/31/2024
Cash Cost:
$1,000
$1,000
10/31/2024
Extra Operating Cost:
$550
$550
10/31/2024
SILVER
10/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/31/2024
Measured & Indicated:
n/a
n/a
10/31/2024
Inferred:
n/a
n/a
10/31/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/31/2024
Measured & Indicated:
n/a
n/a
10/31/2024
Inferred:
n/a
n/a
10/31/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/31/2024
Extra Operating Cost:
n/a
n/a
10/31/2024
Total:
n/a
n/a
10/31/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/31/2024
Open Pit (Avg):
n/a
n/a
10/21/2023
Recovery Rate:
n/a
n/a
10/31/2024
F U T U R E
Proven & Probable:
n/a
n/a
10/31/2024
Annual Production:
n/a
n/a
10/31/2024
Cash Cost:
n/a
n/a
10/31/2024
Extra Operating Cost:
n/a
n/a
10/31/2024
Property
Last Analysis Data (10/31/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Greenland , Greenland
Nalunaq
100% (guess)
2,200
n/a
show
Discovery
250,000 oz at 18 gpt
Past production of 350,000 oz from 2004-2009
Exploration
Greenland , Greenland
Nanoq
100% (guess)
n/a
n/a
show
Early exploration
Exploration
Greenland , Greenland
Sava
100% (guess)
44,000
n/a
show
Early exploration
Exploration
Greenland , Greenland
Tartoq
100% (guess)
8,000
n/a
show
Early exploration.
Exploration
Greenland , Greenland
Vagar
100% (guess)
38,000
n/a
show
Early exploration.
Total Land Package Size (ha):
92,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Greenland , Greenland
Nalunaq
100% (guess)
2,200
n/a
show
Discovery
250,000 oz at 18 gpt
Past production of 350,000 oz from 2004-2009
Exploration
Greenland , Greenland
Nanoq
100% (guess)
n/a
n/a
show
Early exploration
Exploration
Greenland , Greenland
Sava
100% (guess)
44,000
n/a
show
Early exploration
Exploration
Greenland , Greenland
Tartoq
100% (guess)
8,000
n/a
show
Early exploration.
Exploration
Greenland , Greenland
Vagar
100% (guess)
38,000
n/a
show
Early exploration.
Total Land Package Size (ha):
92,200
Profitability (by resource)
Proven & Probable
10/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
10/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$233.97M
$212.40M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$233.97M
$212.40M
n/a
Max Profit / Current MCap:
0.583
0.586
n/a
Max Profit Per Share (Gold):
$0.62
$0.57
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.62
$0.57
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$2,112.65
$1,907.96
n/a
FD MCap / Silver Eq.:
$25.56
$22.28
n/a
FD MCap / Per Metal as % Spot Price:
75.96%
71.52%
n/a
Reserves & Resources
10/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.35M
0.35M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.24M
0.24M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$292.46M
$265.50M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$292.46M
$265.50M
n/a
Max Profit / Current MCap:
0.729
0.732
n/a
Max Profit Per Share (Gold):
$0.78
$0.71
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.78
$0.71
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$1,690.12
$1,526.37
n/a
FD MCap / Silver Eq.:
$20.45
$17.83
n/a
FD MCap / Per Metal as % Spot Price:
60.77%
57.21%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7184
CAD 0.7161
11/21/2024
Spot Gold:
$2,781.40
$2,667.90
11/21/2024
Spot Silver:
$33.65
$31.16
11/21/2024
Gold:Silver Ratio:
82.66
85.62
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: