Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:CGD
CAD
Description
Carlin Gold Corp are a junior, project generator looking for gold with four exploration properties in Canada and USA. They have a market capitalisation of ~C$1.42M which is a fall of roughly 26% over the last two years. As of 01/30/2021 they have no debt and ~C$0.07M cash. They have 89M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
02/10/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1.92M
$1.42M
01/30/2021
$-0.50M
Total Assets:
$1.50M
$1.72M
01/30/2021
$0.22M
Total Liabilities:
$0.25M
$0.47M
01/30/2021
$0.22M
Current Assets:
$0.14M
$0.34M
01/30/2021
$0.19M
Current Liabilities:
$0.25M
$0.47M
01/30/2021
$0.22M
Total Debt:
$0.00M
$0.00M
01/30/2021
$0.00M
Cash:
$0.02M
$0.07M
01/30/2021
$0.06M
Enterprise Value:
$1.90M
$1.34M
01/16/1970
$-0.56M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/30/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/30/2021
0.00%
Misc
02/10/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
88,939,000
88,939,000
01/30/2021
0
Shares (FD):
101,989,000
94,889,000
01/30/2021
-7,100,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/30/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/30/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/30/2021
0
Initial CapEx (Outstanding):
n/a
n/a
01/30/2021
n/a
Funding Option:
n/a
n/a
01/30/2021
n/a
Documentation:
none
none
01/30/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/10/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/30/2021
0.00M
Measured & Indicated:
n/a
n/a
01/30/2021
0.00M
Inferred:
n/a
n/a
01/30/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/30/2021
0.00M
Measured & Indicated:
n/a
n/a
01/30/2021
0.00M
Inferred:
n/a
n/a
01/30/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/30/2021
$0.00
Extra Operating Cost:
n/a
n/a
01/30/2021
$0.00
Average Grade:
n/a
n/a
01/30/2021
n/a
Recovery Rate:
n/a
n/a
01/30/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/30/2021
0.00M
Annual Production:
n/a
n/a
01/30/2021
n/a
Cash Cost:
n/a
n/a
01/30/2021
n/a
Extra Operating Cost:
n/a
n/a
01/30/2021
n/a
SILVER
02/10/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/30/2021
0.00M
Measured & Indicated:
n/a
n/a
01/30/2021
0.00M
Inferred:
n/a
n/a
01/30/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/30/2021
0.00M
Measured & Indicated:
n/a
n/a
01/30/2021
0.00M
Inferred:
n/a
n/a
01/30/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/30/2021
$0.00
Extra Operating Cost:
n/a
n/a
01/30/2021
$0.00
Average Grade:
n/a
n/a
01/30/2021
n/a
Recovery Rate:
n/a
n/a
01/30/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/30/2021
0.00M
Annual Production:
n/a
n/a
01/30/2021
n/a
Cash Cost:
n/a
n/a
01/30/2021
n/a
Extra Operating Cost:
n/a
n/a
01/30/2021
n/a
Property
Last Analysis Data (02/10/2019)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
CCJV’s, Jerry, MC, MP
100% (guess)
n/a
show
The properties are optioned to fireweed Zinc, which can acquire a 100% interest in the properties includes an aggregate of $500,000 in cash and issuance of 300,000 common shares of Fireweed Zinc, to be paid over three years.
The agreement includes a net smelter return royalty (“NSR”) of 0.5 % on base metals and silver and a
2.0% NSR on all other metals. An additional payment of $750,000 is payable upon Fireweed producing
an indicated resource of 2.0 million tonnes on the optioned properties.
Exploration
Elko, Nv , USA
Cortez Summit
30%
n/a
show
Excellent property location. First 7 holes drilled in 2012 were not good and they did not release assays.
Barrick Gold has a 70% option.
Exploration
Rocky Hills, Nv , USA
JDS
100%
n/a
n/a
Exploration
Wells, Nv , USA
Willow
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
CCJV’s, Jerry, MC, MP (royalty)
1% (guess)
n/a
show
The properties are optioned to fireweed Zinc, which can acquire a 100% interest in the properties includes an aggregate of $500,000 in cash and issuance of 300,000 common shares of Fireweed Zinc, to be paid over three years.
The agreement includes a net smelter return royalty (“NSR”) of 0.5 % on base metals and silver and a
2.0% NSR on all other metals. An additional payment of $750,000 is payable upon Fireweed producing
an indicated resource of 2.0 million tonnes on the optioned properties.
Exploration
Elko, Nv , USA
Cortez Summit
100%
n/a
show
Excellent property location. First 7 holes drilled in 2012 were not good and they did not release assays.
Barrick Gold terminated a 70% earn-in option
Exploration
Rocky Hills, Nv , USA
JDS
100%
n/a
n/a
Exploration
Wells, Nv , USA
Willow
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
02/10/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
02/10/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
02/10/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/10/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7521
CAD 0.7475
01/31/2023
Spot Gold:
$1,314.20
$1,927.90
01/31/2023
$613.70
Spot Silver:
$15.81
$23.65
01/31/2023
$7.84
Gold:Silver Ratio:
83.12
81.52
01/31/2023
-1.61
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: