Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Carlin Gold Corp

www: carlingold.com   email: info@carlingold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:CGD CAD

Description

Carlin Gold Corp are a junior, project generator looking for gold with four exploration properties in Canada and USA. They have a market capitalisation of ~C$3.22M which is a rise of roughly 68% over the last three years. As of 01/30/2021 they have no debt and ~C$0.07M cash. They have 19M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/10/2019
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $1.92M $3.22M 01/02/2024
Total Assets: $1.50M $1.65M 01/30/2021
Total Liabilities: $0.25M $0.45M 06/10/2023
Current Assets: $0.14M $0.32M 06/10/2023
Current Liabilities: $0.25M $0.45M 06/10/2023
Total Debt: $0.00M $0.00M 01/30/2021
Cash: $0.02M $0.07M 01/30/2021
Enterprise Value: $1.90M $3.15M 02/06/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 01/30/2021
Misc 02/10/2019
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 88,939,000 18,543,964 01/02/2024
Shares (FD): 101,989,000 25,000,000 01/02/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/30/2021
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/30/2021
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/30/2021
Initial CapEx (Outstanding): n/a n/a 01/30/2021
Funding Option: n/a n/a 01/30/2021
Documentation: none none 01/02/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
0.02
PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier: none none 01/02/2024

Resource Data

GOLD 02/10/2019
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/30/2021
Measured & Indicated: n/a n/a 01/30/2021
Inferred: n/a n/a 01/30/2021
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/30/2021
Measured & Indicated: n/a n/a 01/30/2021
Inferred: n/a n/a 01/30/2021
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 01/30/2021
Extra Operating Cost: n/a n/a 01/30/2021
Total: n/a n/a 01/30/2021
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 01/30/2021
Open Pit (Avg): n/a n/a 01/30/2021
Recovery Rate: n/a n/a 01/30/2021
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/30/2021
Annual Production: n/a n/a 01/30/2021
Cash Cost: n/a n/a 01/30/2021
Extra Operating Cost: n/a n/a 01/30/2021
SILVER 02/10/2019
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/30/2021
Measured & Indicated: n/a n/a 01/30/2021
Inferred: n/a n/a 01/30/2021
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/30/2021
Measured & Indicated: n/a n/a 01/30/2021
Inferred: n/a n/a 01/30/2021
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 01/30/2021
Extra Operating Cost: n/a n/a 01/30/2021
Total: n/a n/a 01/30/2021
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 01/30/2021
Open Pit (Avg): n/a n/a 01/30/2021
Recovery Rate: n/a n/a 01/30/2021
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/30/2021
Annual Production: n/a n/a 01/30/2021
Cash Cost: n/a n/a 01/30/2021
Extra Operating Cost: n/a n/a 01/30/2021

Property

Last Analysis Data  (02/10/2019)
Stage Name Owned Au Ag Cu Notes
Exp CCJV’s, Jerry, MC, MP 100% show
The properties are optioned to fireweed Zinc, which can acquire a 100% interest in the properties includes an aggregate of $500,000 in cash and issuance of 300,000 common shares of Fireweed Zinc, to be paid over three years.

The agreement includes a net smelter return royalty (“NSR”) of 0.5 % on base metals and silver and a
2.0% NSR on all other metals. An additional payment of $750,000 is payable upon Fireweed producing
an indicated resource of 2.0 million tonnes on the optioned properties.
Exp Cortez Summit 30% show
Excellent property location. First 7 holes drilled in 2012 were not good and they did not release assays.

Barrick Gold has a 70% option.
Exp JDS 100% n/a
Exp Willow 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Exp CCJV’s, Jerry, MC, MP (royalty) 1% show
The properties are optioned to fireweed Zinc, which can acquire a 100% interest in the properties includes an aggregate of $500,000 in cash and issuance of 300,000 common shares of Fireweed Zinc, to be paid over three years.

The agreement includes a net smelter return royalty (“NSR”) of 0.5 % on base metals and silver and a
2.0% NSR on all other metals. An additional payment of $750,000 is payable upon Fireweed producing
an indicated resource of 2.0 million tonnes on the optioned properties.
Exp Cortez Summit 100% show
Excellent property location. First 7 holes drilled in 2012 were not good and they did not release assays.

Barrick Gold terminated a 70% earn-in option
Exp JDS 100% n/a
Exp Willow 100% n/a

Profitability (by resource)

Proven &
Probable
02/10/2019
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
02/10/2019
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
02/10/2019
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults