Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bluebird Merchant Ventures

www: bluebirdmv.com   email: jmk@bluebirdmv.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:BMV GBX

Description

Bluebird Merchant Ventures are a gold focused junior, late stage developer with one mine in development in Korea (Republic of) and two exploration properties. They have approximately 0.75Moz. of gold in the reserves and resources category They have a market capitalisation of ~$5.21M which is a rise of roughly 2% over the last seven months. As of 04/29/2024 they have ~$0M debt and ~$3.1M cash. They have 654M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/29/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $5.11M $5.21M 04/29/2024
Total Assets: $23.00M $23.00M 04/29/2024
Total Liabilities: $0.80M $0.80M 04/29/2024
Current Assets: $3.10M $3.10M 04/29/2024
Current Liabilities: $0.80M $0.80M 04/29/2024
Total Debt: $0.25M $0.25M 04/29/2024
Cash: $3.10M $3.10M 04/29/2024
Enterprise Value: $2.26M $2.36M 01/28/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/29/2024
Misc 04/29/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 654,000,000 654,000,000 04/29/2024
Shares (FD): 675,000,000 675,000,000 04/29/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2024 04/29/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/29/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/29/2024
Initial CapEx (Outstanding): $10.00M
195.67% of MCap		 $10.00M
191.92% of MCap 		04/29/2024
Funding Option: n/a n/a 04/29/2024
Documentation: none PEA 04/29/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/29/2023
Cash Flow Multiplier: 2 2 04/29/2023

Resource Data

GOLD 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/29/2024
Measured & Indicated: n/a n/a 04/29/2024
Inferred: 0.75M 0.75M 04/29/2024
Reserves & Resources: 0.75M 0.75M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/29/2024
Measured & Indicated: n/a n/a 04/29/2024
Inferred: 0.34M 0.34M 04/29/2024
Reserves & Resources: 0.34M 0.34M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/29/2024
Extra Operating Cost: n/a n/a 04/29/2024
Total: $1,400 $1,400 04/29/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 7.00 g/t 7.00 g/t 04/29/2024
Open Pit (Avg): n/a n/a 04/29/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/29/2024
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 04/29/2024
Annual Production: 50,000oz. 50,000oz. 04/29/2024
Cash Cost: $900 $900 04/29/2024
Extra Operating Cost: $500 $500 04/29/2024
SILVER 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/29/2024
Measured & Indicated: n/a n/a 04/29/2024
Inferred: n/a n/a 04/29/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/29/2024
Measured & Indicated: n/a n/a 04/29/2024
Inferred: n/a n/a 04/29/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/29/2024
Extra Operating Cost: n/a n/a 04/29/2024
Total: n/a n/a 04/29/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/29/2024
Open Pit (Avg): n/a n/a 04/29/2023
Recovery Rate: n/a n/a 04/29/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/29/2024
Annual Production: n/a n/a 04/29/2024
Cash Cost: n/a n/a 04/29/2024
Extra Operating Cost: n/a n/a 04/29/2024

Property

Last Analysis Data  (04/29/2024)
Stage Name Owned Au Ag Cu Notes
Dev Gubong 100% show
Past producing mine.

Plans to restart in about 2021.
Exp Batangas 40% show
JV partner advancing.

400K resource
Exp Kochang 100% show
Past producing mine.
Total Land Package Size (ha): 4,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Gubong 100% show
Past producing mine.

Plans to restart in about 2021.
Exp Batangas 40% show
JV partner advancing.

400K resource
Exp Kochang 100% show
Past producing mine.
Total Land Package Size (ha): 4,300  

Profitability (by resource)

Proven &
Probable		 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.75M 0.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $314.58M $427.14M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $314.58M $427.14M n/a
Max Profit / Current MCap: 61.555 81.978 n/a
Max Profit Per Share (Gold): $0.47 $0.63 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.47 $0.63 n/a
Total Free Profit Per Share: $0.00 $0.02 n/a
FD MCap / Gold Eq.: $15.14 $15.44 n/a
FD MCap / Silver Eq.: $0.18 $0.18 n/a
FD MCap / Per Metal
as % Spot Price:		 0.65% 0.58% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults