Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Cabral Gold

www: cabralgold.com   email: alan@cabralgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:CBR CAD
OTCMKTS:CBGZF USD

Description

Cabral Gold are a gold focused junior, late stage developer with two exploration properties in Brazil. They have approximately 1.1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$56.23M which is a rise of roughly 56% over the last nine months. As of 03/06/2024 they have no debt and ~C$1.07M cash. They have 218M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/06/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $36.13M $56.23M 11/20/2024
Total Assets: $2.95M $2.86M 03/06/2024
Total Liabilities: $0.29M $0.29M 03/06/2024
Current Assets: $1.11M $1.07M 03/06/2024
Current Liabilities: $0.29M $0.29M 03/06/2024
Total Debt: $0.00M $0.00M 03/06/2024
Cash: $1.11M $1.07M 03/06/2024
Enterprise Value: $35.03M $55.15M 10/01/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/06/2024
Misc 03/06/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 195,051,419 218,000,000 11/20/2024
Shares (FD): 258,000,000 302,000,000 11/20/2024
Insider Ownership: n/a 20% 11/20/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 03/06/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/06/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/06/2024
Initial CapEx (Outstanding): n/a n/a 03/06/2024
Funding Option: n/a n/a 03/06/2024
Documentation: none none 11/20/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 4 4 03/06/2024

Resource Data

GOLD 03/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/06/2024
Measured & Indicated: 0.60M 0.60M 03/06/2024
Inferred: 0.50M 0.50M 03/06/2024
Reserves & Resources: 1.10M 1.10M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/06/2024
Measured & Indicated: 0.41M 0.41M 03/06/2024
Inferred: 0.21M 0.21M 03/06/2024
Reserves & Resources: 0.62M 0.62M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/06/2024
Extra Operating Cost: n/a n/a 03/06/2024
Total: $1,550 $1,550 03/06/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 1.00 g/t n/a 03/06/2024
Open Pit (Avg): n/a 1.00 g/t 03/06/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/20/2024
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 03/06/2024
Annual Production: 80,000oz. 80,000oz. 03/06/2024
Cash Cost: $1,000 $1,000 03/06/2024
Extra Operating Cost: $550 $550 03/06/2024
SILVER 03/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/06/2024
Measured & Indicated: n/a n/a 03/06/2024
Inferred: n/a n/a 03/06/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/06/2024
Measured & Indicated: n/a n/a 03/06/2024
Inferred: n/a n/a 03/06/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/06/2024
Extra Operating Cost: n/a n/a 03/06/2024
Total: n/a n/a 03/06/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/06/2024
Open Pit (Avg): n/a n/a 03/06/2024
Recovery Rate: n/a n/a 03/06/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/06/2024
Annual Production: n/a n/a 03/06/2024
Cash Cost: n/a n/a 03/06/2024
Extra Operating Cost: n/a n/a 03/06/2024

Property

Last Analysis Data  (03/06/2024)
Stage Name Owned Au Ag Cu Notes
Exp BOM JARDIM 100% show
Historic alluvial gold production of approximately 1Moz. It is one of the largest alluvial gold camps within the Tapajos Mineral Province.
Exp Cuiu Cuiu 100% show
2+ million oz

PFS on Trial Mining and production from oxide material planned for mid 2023 subject to positive internal scoping studies.
Total Land Package Size (ha): 48,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp BOM JARDIM 100% show
Historic alluvial gold production of approximately 1Moz. It is one of the largest alluvial gold camps within the Tapajos Mineral Province.
Exp Cuiu Cuiu 100% show
2+ million oz

PFS on Trial Mining and production from oxide material planned for mid 2023 subject to positive internal scoping studies.
Total Land Package Size (ha): 48,000  

Profitability (by resource)

Proven &
Probable		 03/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M 0.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $244.60M $456.10M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $244.60M $456.10M n/a
Max Profit / Current MCap: 6.770 8.112 n/a
Max Profit Per Share (Gold): $0.95 $1.51 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.95 $1.51 n/a
Total Free Profit Per Share: $0.76 $1.25 n/a
FD MCap / Gold Eq.: $88.56 $137.81 n/a
FD MCap / Silver Eq.: $0.99 $1.61 n/a
FD MCap / Per Metal
as % Spot Price:		 4.12% 5.17% n/a

Reserves &
Resources		 03/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.10M 1.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.62M 0.62M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $371.99M $693.66M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $371.99M $693.66M n/a
Max Profit / Current MCap: 10.295 12.337 n/a
Max Profit Per Share (Gold): $1.44 $2.30 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.44 $2.30 n/a
Total Free Profit Per Share: $1.25 $2.04 n/a
FD MCap / Gold Eq.: $58.23 $90.61 n/a
FD MCap / Silver Eq.: $0.65 $1.06 n/a
FD MCap / Per Metal
as % Spot Price:		 2.71% 3.40% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×