Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:CPNFF
USD
TSE:ESM
CAD
Description
Euro Sun Mining Inc are a gold focused junior, late stage development company with one mine in development in Romania. They have approximately 6.3Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~$10.94M which is a fall of roughly 48% over the last seven months. As of 07/03/2022 they have no debt and ~$1M cash. They have 177M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$20.90M
$10.94M
07/03/2022
$-9.96M
Total Assets:
$3.00M
$3.00M
07/03/2022
$0.00M
Total Liabilities:
$3.00M
$3.00M
07/03/2022
$0.00M
Current Assets:
$2.00M
$2.00M
07/03/2022
$0.00M
Current Liabilities:
$3.00M
$3.00M
07/03/2022
$0.00M
Total Debt:
$0.00M
$0.00M
07/03/2022
$0.00M
Cash:
$1.00M
$1.00M
07/03/2022
$0.00M
Enterprise Value:
$19.90M
$9.94M
04/25/1970
$-9.96M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
07/03/2022
n/a
Tax Rate:
(guess) 16.00%
(CG) 16.00%
07/03/2022
0.00%
Misc
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
177,000,000
177,000,000
07/03/2022
0
Shares (FD):
225,000,000
225,000,000
07/03/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
07/03/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/03/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/03/2022
0
Initial CapEx (Outstanding):
$350.00M1674.67% of Mkt.Cap
$350.00M3199.06% of Mkt.Cap
07/03/2022
$0.00M
Funding Option:
n/a
n/a
07/03/2022
n/a
Documentation:
none
FS
07/03/2022
n/a
Value Adjustment:
-20%
-20%
never
0%
Resource Data
GOLD
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Measured & Indicated:
6.00M
6.00M
07/03/2022
0.00M
Inferred:
0.30M
0.30M
07/03/2022
0.00M
Reserves & Resources:
6.30M
6.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Measured & Indicated:
3.89M
3.89M
07/03/2022
0.00M
Inferred:
0.12M
0.12M
07/03/2022
0.00M
Reserves & Resources:
4.01M
4.01M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/03/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/03/2022
$0.00
Average Grade:
0.50 g/t
0.50 g/t
07/03/2022
n/a
Recovery Rate:
(CG) 81.00%
(CG) 81.00%
07/03/2022
0.00%
F U T U R E
Proven & Probable:
6.00M
6.00M
07/03/2022
0.00M
Annual Production:
150,000oz.
150,000oz.
07/03/2022
0oz.
Cash Cost:
$250
$250
07/03/2022
$0
Extra Operating Cost:
$450
$450
07/03/2022
$0
SILVER
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Measured & Indicated:
n/a
n/a
07/03/2022
0.00M
Inferred:
n/a
n/a
07/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Measured & Indicated:
n/a
n/a
07/03/2022
0.00M
Inferred:
n/a
n/a
07/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/03/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/03/2022
$0.00
Average Grade:
n/a
n/a
07/03/2022
n/a
Recovery Rate:
n/a
n/a
07/03/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Annual Production:
n/a
n/a
07/03/2022
n/a
Cash Cost:
n/a
n/a
07/03/2022
n/a
Extra Operating Cost:
n/a
n/a
07/03/2022
n/a
Property
Last Analysis Data (07/03/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Rosia Montana , Romania
Rovina Valley
100%
9,300
Open Pit
show
Large gold and copper project. 200,000 oz of gold and 50 million lbs of copper for 18 years. Plus exploration potential.
Total Land Package Size (ha):
9,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Rosia Montana , Romania
Rovina Valley
100%
9,300
Open Pit
show
Large gold and copper project. 200,000 oz of gold and 50 million lbs of copper for 18 years. Plus exploration potential.
Total Land Package Size (ha):
9,300
Profitability (by resource)
Proven & Probable
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-10.82M
P L A U S I B L E
Gold Eq. Oz.:
3.89M
3.89M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-7.01M
Maximum Profit (Gold):
$2,973.29M
$3,041.75M
n/a
$68.45M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,973.29M
$3,041.75M
n/a
$68.45M
Max Profit / Current MCap:
142.265
278.021
n/a
135.756
Max Profit Per Share (Gold):
$13.21
$13.52
n/a
$0.30
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$13.21
$13.52
n/a
$0.30
Total Free Profit Per Share:
$13.09
$13.45
n/a
$0.36
FD Mkt. Cap / Gold Eq.:
$5.38
$2.81
n/a
$-2.56
FD Mkt. Cap / Silver Eq.:
$0.06
$0.03
n/a
$-0.03
FD Mkt. Cap / Per Metal as % Spot Price:
0.29%
0.15%
n/a
-0.14%
Reserves & Resources
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.30M
6.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-11.36M
P L A U S I B L E
Gold Eq. Oz.:
4.01M
4.01M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-7.23M
Maximum Profit (Gold):
$3,066.21M
$3,136.80M
n/a
$70.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,066.21M
$3,136.80M
n/a
$70.59M
Max Profit / Current MCap:
146.711
286.709
n/a
139.999
Max Profit Per Share (Gold):
$13.63
$13.94
n/a
$0.31
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$13.63
$13.94
n/a
$0.31
Total Free Profit Per Share:
$13.51
$13.88
n/a
$0.37
FD Mkt. Cap / Gold Eq.:
$5.21
$2.73
n/a
$-2.48
FD Mkt. Cap / Silver Eq.:
$0.06
$0.03
n/a
$-0.03
FD Mkt. Cap / Per Metal as % Spot Price:
0.28%
0.15%
n/a
-0.14%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/05/2023
Spot Gold:
$1,838.00
$1,864.20
02/05/2023
$26.20
Spot Silver:
$21.56
$22.34
02/05/2023
$0.78
Gold:Silver Ratio:
85.25
83.45
02/05/2023
-1.80
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: