Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:ESM
CAD
OTCMKTS:CPNFF
USD
Description
Euro Sun Mining Inc are a gold focused junior, late stage developer with one mine in development in Romania. They have approximately 6.3Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~$12.08M which is a fall of roughly 2% over the last four months. As of 07/20/2024 they have no debt and ~$1M cash. They have 321M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$12.29M
$12.08M
07/20/2024
Total Assets:
$3.00M
$3.00M
07/20/2024
Total Liabilities:
$3.00M
$3.00M
07/20/2024
Current Assets:
$2.00M
$2.00M
07/20/2024
Current Liabilities:
$3.00M
$3.00M
07/20/2024
Total Debt:
$0.00M
$0.00M
07/20/2024
Cash:
$1.00M
$1.00M
07/20/2024
Enterprise Value:
$11.29M
$11.08M
05/09/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
07/20/2024
Misc
07/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
320,542,925
320,542,925
07/20/2024
Shares (FD):
375,000,000
375,000,000
07/20/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2024
07/20/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/20/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/20/2024
Initial CapEx (Outstanding):
$350.00M2847.29% of MCap
$350.00M2896.45% of MCap
07/20/2024
Funding Option:
n/a
n/a
07/20/2024
Documentation:
none
FS
07/20/2024
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
3
3
04/18/2023
Resource Data
GOLD
07/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/20/2024
Measured & Indicated:
6.00M
6.00M
07/20/2024
Inferred:
0.30M
0.30M
07/20/2024
Reserves & Resources:
6.30M
6.30M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/20/2024
Measured & Indicated:
3.89M
3.89M
07/20/2024
Inferred:
0.12M
0.12M
07/20/2024
Reserves & Resources:
4.01M
4.01M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/20/2024
Extra Operating Cost:
n/a
n/a
07/20/2024
Total:
$1,000
$1,000
07/20/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/20/2024
Open Pit (Avg):
n/a
0.50 g/t
07/03/2023
Recovery Rate:
(CG) 81.00%
(CG) 81.00%
07/20/2024
F U T U R E
Proven & Probable:
6.00M
6.00M
07/20/2024
Annual Production:
150,000oz.
150,000oz.
07/20/2024
Cash Cost:
$500
$500
07/20/2024
Extra Operating Cost:
$500
$500
07/20/2024
SILVER
07/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/20/2024
Measured & Indicated:
n/a
n/a
07/20/2024
Inferred:
n/a
n/a
07/20/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/20/2024
Measured & Indicated:
n/a
n/a
07/20/2024
Inferred:
n/a
n/a
07/20/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/20/2024
Extra Operating Cost:
n/a
n/a
07/20/2024
Total:
n/a
n/a
07/20/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/20/2024
Open Pit (Avg):
n/a
n/a
07/03/2023
Recovery Rate:
n/a
n/a
07/20/2024
F U T U R E
Proven & Probable:
n/a
n/a
07/20/2024
Annual Production:
n/a
n/a
07/20/2024
Cash Cost:
n/a
n/a
07/20/2024
Extra Operating Cost:
n/a
n/a
07/20/2024
Property
Last Analysis Data (07/20/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Rosia Montana , Romania
Rovina Valley
100%
9,300
Open Pit
show
Large gold and copper project. 200,000 oz of gold and 50 million lbs of copper for 18 years. Plus exploration potential.
Total Land Package Size (ha):
9,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Rosia Montana , Romania
Rovina Valley
100%
9,300
Open Pit
show
Large gold and copper project. 200,000 oz of gold and 50 million lbs of copper for 18 years. Plus exploration potential.
Total Land Package Size (ha):
9,300
Profitability (by resource)
Proven & Probable
07/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.89M
3.89M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$5,445.53M
$6,484.80M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$5,445.53M
$6,484.80M
n/a
Max Profit / Current MCap:
443.000
536.653
n/a
Max Profit Per Share (Gold):
$14.52
$17.29
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$14.52
$17.29
n/a
Total Free Profit Per Share:
$14.48
$17.25
n/a
FD MCap / Gold Eq.:
$3.16
$3.11
n/a
FD MCap / Silver Eq.:
$0.04
$0.04
n/a
FD MCap / Per Metal as % Spot Price:
0.13%
0.12%
n/a
Reserves & Resources
07/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
6.30M
6.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
4.01M
4.01M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$5,615.71M
$6,687.45M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$5,615.71M
$6,687.45M
n/a
Max Profit / Current MCap:
456.844
553.424
n/a
Max Profit Per Share (Gold):
$14.98
$17.83
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$14.98
$17.83
n/a
Total Free Profit Per Share:
$14.93
$17.79
n/a
FD MCap / Gold Eq.:
$3.07
$3.01
n/a
FD MCap / Silver Eq.:
$0.04
$0.04
n/a
FD MCap / Per Metal as % Spot Price:
0.13%
0.11%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
11/21/2024
Spot Gold:
$2,400.60
$2,667.90
11/21/2024
Spot Silver:
$29.18
$31.16
11/21/2024
Gold:Silver Ratio:
82.27
85.62
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: