Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:CPNFF
USD
TSE:ESM
CAD
Description
Euro Sun Mining Inc are a gold focused junior, late stage development company with one mine in development in Romania. They have approximately 6.3Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~$27.46M which is a fall of roughly 59% over the last eleven months. As of 07/01/2021 they have no debt and ~$15M cash. They have 174M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$66.54M
$27.46M
07/01/2021
$-39.08M
Total Assets:
$18.00M
$18.00M
07/01/2021
$0.00M
Total Liabilities:
$2.00M
$2.00M
07/01/2021
$0.00M
Current Assets:
$15.00M
$15.00M
07/01/2021
$0.00M
Current Liabilities:
$2.00M
$2.00M
07/01/2021
$0.00M
Total Debt:
$0.00M
$0.00M
07/01/2021
$0.00M
Cash:
$15.00M
$15.00M
07/01/2021
$0.00M
Enterprise Value:
$51.54M
$12.46M
05/25/1970
$-39.08M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
07/01/2021
n/a
Tax Rate:
(guess) 16.00%
(CG) 16.00%
01/11/2022
0.00%
Misc
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
174,470,000
174,470,000
07/01/2021
0
Shares (FD):
220,000,000
220,000,000
07/01/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
07/01/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/01/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/01/2021
0
Initial CapEx (Outstanding):
$350.00M525.97% of Mkt.Cap
$350.00M1274.41% of Mkt.Cap
07/01/2021
$0.00M
Funding Option:
n/a
n/a
07/01/2021
n/a
Documentation:
none
FS
01/11/2022
n/a
Value Adjustment:
-20%
-20%
never
0%
Resource Data
GOLD
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/01/2021
0.00M
Measured & Indicated:
6.00M
6.00M
07/01/2021
0.00M
Inferred:
0.30M
0.30M
07/01/2021
0.00M
Reserves & Resources:
6.30M
6.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/01/2021
0.00M
Measured & Indicated:
3.89M
3.89M
07/01/2021
0.00M
Inferred:
0.12M
0.12M
07/01/2021
0.00M
Reserves & Resources:
4.01M
4.01M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/01/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/01/2021
$0.00
Average Grade:
0.50 g/t
0.50 g/t
07/01/2021
n/a
Recovery Rate:
(CG) 81.00%
(CG) 81.00%
01/11/2022
0.00%
F U T U R E
Proven & Probable:
6.00M
6.00M
07/01/2021
0.00M
Annual Production:
150,000oz.
150,000oz.
07/01/2021
0oz.
Cash Cost:
$200
$200
07/01/2021
$0
Extra Operating Cost:
$400
$400
07/01/2021
$0
SILVER
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/01/2021
0.00M
Measured & Indicated:
n/a
n/a
07/01/2021
0.00M
Inferred:
n/a
n/a
07/01/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/01/2021
0.00M
Measured & Indicated:
n/a
n/a
07/01/2021
0.00M
Inferred:
n/a
n/a
07/01/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/01/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/01/2021
$0.00
Average Grade:
n/a
n/a
07/01/2021
n/a
Recovery Rate:
n/a
n/a
07/01/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/01/2021
0.00M
Annual Production:
n/a
n/a
07/01/2021
n/a
Cash Cost:
n/a
n/a
07/01/2021
n/a
Extra Operating Cost:
n/a
n/a
07/01/2021
n/a
Property
Last Analysis Data (07/01/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Rosia Montana , Romania
Rovina Valley
100%
9,300
Open Pit
show
Large gold and copper project. 200,000 oz of gold and 50 million lbs of copper for 18 years. Plus exploration potential.
Total Land Package Size (ha):
9,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Rosia Montana , Romania
Rovina Valley
100%
9,300
Open Pit
show
Large gold and copper project. 200,000 oz of gold and 50 million lbs of copper for 18 years. Plus exploration potential.
Total Land Package Size (ha):
9,300
Profitability (by resource)
Proven & Probable
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
94.35M
P L A U S I B L E
Gold Eq. Oz.:
3.89M
3.89M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
61.14M
Maximum Profit (Gold):
$3,074.15M
$3,171.60M
n/a
$97.46M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,074.15M
$3,171.60M
n/a
$97.46M
Max Profit / Current MCap:
46.197
115.484
n/a
69.286
Max Profit Per Share (Gold):
$13.97
$14.42
n/a
$0.44
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$13.97
$14.42
n/a
$0.44
Total Free Profit Per Share:
$13.60
$14.26
n/a
$0.66
FD Mkt. Cap / Gold Eq.:
$17.12
$7.06
n/a
$-10.05
FD Mkt. Cap / Silver Eq.:
$0.25
$0.08
n/a
$-0.17
FD Mkt. Cap / Per Metal as % Spot Price:
0.96%
0.39%
n/a
-0.57%
Reserves & Resources
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.30M
6.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
99.07M
P L A U S I B L E
Gold Eq. Oz.:
4.01M
4.01M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
63.05M
Maximum Profit (Gold):
$3,170.21M
$3,270.71M
n/a
$100.50M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,170.21M
$3,270.71M
n/a
$100.50M
Max Profit / Current MCap:
47.641
119.093
n/a
71.452
Max Profit Per Share (Gold):
$14.41
$14.87
n/a
$0.46
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$14.41
$14.87
n/a
$0.46
Total Free Profit Per Share:
$14.04
$14.71
n/a
$0.67
FD Mkt. Cap / Gold Eq.:
$16.60
$6.85
n/a
$-9.75
FD Mkt. Cap / Silver Eq.:
$0.24
$0.08
n/a
$-0.16
FD Mkt. Cap / Per Metal as % Spot Price:
0.93%
0.38%
n/a
-0.56%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
05/18/2022
Spot Gold:
$1,776.60
$1,813.90
05/18/2022
$37.30
Spot Silver:
$26.03
$21.60
05/18/2022
$-4.43
Gold:Silver Ratio:
68.25
83.98
05/18/2022
15.72
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: