Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hayasa Metals

www: fremontgold.net   email: blaine@fremontgold.net
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:FRE CAD
OTCMKTS:FRERD USD

Description

Hayasa Metals are a junior, project generator looking for gold with exploration properties in Canada and USA. They have a market capitalisation of ~C$3.13M which is a fall of roughly 60% over the last three years. As of 03/13/2021 they have no debt and ~C$1M cash. They have 38M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/13/2021
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $7.86M $3.13M 03/01/2024
Total Assets: $2.79M $2.43M 03/13/2021
Total Liabilities: $0.14M $0.12M 03/13/2021
Current Assets: $1.20M $1.04M 03/13/2021
Current Liabilities: $0.14M $0.12M 03/13/2021
Total Debt: $0.00M $0.00M 03/13/2021
Cash: $1.14M $1.00M 03/13/2021
Enterprise Value: $6.72M $2.13M 01/25/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/13/2021
Misc 03/13/2021
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 122,877,000 37,922,097 03/01/2024
Shares (FD): 196,923,000 45,000,000 03/01/2024
Insider Ownership: n/a 20% 11/01/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 03/13/2021
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/13/2021
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/13/2021
Initial CapEx (Outstanding): n/a n/a 03/13/2021
Funding Option: n/a n/a 03/13/2021
Documentation: none none 11/01/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none 11/01/2024

Resource Data

GOLD 03/13/2021
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/13/2021
Measured & Indicated: n/a n/a 03/13/2021
Inferred: n/a n/a 03/13/2021
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/13/2021
Measured & Indicated: n/a n/a 03/13/2021
Inferred: n/a n/a 03/13/2021
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/13/2021
Extra Operating Cost: n/a n/a 03/13/2021
Total: n/a n/a 03/13/2021
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/13/2021
Open Pit (Avg): n/a n/a 03/13/2021
Recovery Rate: n/a n/a 03/13/2021
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/13/2021
Annual Production: n/a n/a 03/13/2021
Cash Cost: n/a n/a 03/13/2021
Extra Operating Cost: n/a n/a 03/13/2021
SILVER 03/13/2021
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/13/2021
Measured & Indicated: n/a n/a 03/13/2021
Inferred: n/a n/a 03/13/2021
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/13/2021
Measured & Indicated: n/a n/a 03/13/2021
Inferred: n/a n/a 03/13/2021
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/13/2021
Extra Operating Cost: n/a n/a 03/13/2021
Total: n/a n/a 03/13/2021
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/13/2021
Open Pit (Avg): n/a n/a 03/13/2021
Recovery Rate: n/a n/a 03/13/2021
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/13/2021
Annual Production: n/a n/a 03/13/2021
Cash Cost: n/a n/a 03/13/2021
Extra Operating Cost: n/a n/a 03/13/2021

Property

Last Analysis Data  (03/13/2021)
Stage Name Owned Au Ag Cu Notes
Exp Cobb Creek 100% show
Historical mineral resource estimate:

indicated: 55k oz @ 1.2 g/t
Inferred: 120k oz @ 1.5 g/t
Exp North Carlin 100% n/a
Exp Alkali - Coyote 100% show
Early exploration.
Exp Gold Bar 100% show
150,000 oz at 2.5 gpt

Past producing mine.
Exp Gold Canyon 100% show
Early exploration.

Past producing mine.
Exp Griffon 100% show
Early exploration
Exp Huricane 100% show
Early exploration.
Total Land Package Size (ha): 7,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cobb Creek 100% show
Historical mineral resource estimate:

indicated: 55k oz @ 1.2 g/t
Inferred: 120k oz @ 1.5 g/t
Exp North Carlin 100% n/a
Exp Alkali - Coyote 100% show
Early exploration.
Exp Gold Bar 100% show
150,000 oz at 2.5 gpt

Past producing mine.
Exp Gold Canyon 100% show
Early exploration.

Past producing mine.
Exp Griffon 100% show
Early exploration
Exp Huricane 100% show
Early exploration.
Total Land Package Size (ha): 7,500  

Profitability (by resource)

Proven &
Probable		 03/13/2021
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/13/2021
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 03/13/2021
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults